Argent Securities Inc. 2006-W5

Mortgage Pass-Through Certificates

June 26, 2006 Distribution

External Parties

Table of Contents

Page

Seller

Ameriquest Mortgage Co.

1. Certificate Payment Report

2. Collection Account Report

Servicer(s)

3. Credit Enhancement Report

Ameriquest Mortgage Co.

4. Collateral Report

5. Delinquency Report

Underwriter(s)

6. REO Report

Merrill Lynch & Co.

7. Foreclosure Report

Barclays Capital

8. Prepayment Report

RBS Greenwich Capital

9. Prepayment Detail Report

Deutsche Bank Securities

10. Realized Loss Report

11. Realized Loss Detail Report

12. Triggers and Adj. Cert. Report

13. Additional Certificate Report

Total Number of Pages

Dates

Contacts

Cut-Off Date:

May 01, 2006

Jason Grewal

Close Date:

May 25, 2006

Administrator

First Distribution Date:

June 26, 2006

(714) 247-6264

Jason.Grewal@db.com

Address:

Distribution Date:

June 26, 2006

1761 E. St. Andrew Place, Santa Ana, CA 92705

Record Date:

May 31, 2006

Factor Information:

(800) 735-7777

June 23, 2006

Main Phone Number:

(714) 247-6000

Determination Date:

June 10, 2006

https://www.tss.db.com/invr

Page 1 of 27

Argent Securities Inc. 2006-W5



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
June 26, 2006 Distribution

Certificate Payment Report
Current Period Distribution -
				Prior						Current
	Class		Original	Principal			Total	Realized	Deferred	Principal
	Class		Original	Principal			Total	Realized	Deferred	Principal
Class	Type	Cur	Face Value	Balance	Interest	Principal	Distribution	Loss	Interest	Balance

			(1)	(2)	(3)	(4)=(2)+(3)	(5)	(6)	(7)=(1)-(3)-(5)+(6)
			(1)	(2)	(3)	(4)=(2)+(3)	(5)	(6)	(7)=(1)-(3)-(5)+(6)
A-1	FLT,STEP	$	535,800,000.00	535,800,000.00	2,491,470.00	5,318,690.01	7,810,160.01	0.00	0.00	530,481,309.99
A-1	FLT,STEP	$	535,800,000.00	535,800,000.00	2,491,470.00	5,318,690.01	7,810,160.01	0.00	0.00	530,481,309.99
A-2A	FLT,STEP	$	246,000,000.00	246,000,000.00	1,119,846.67	9,219,673.53	10,339,520.20	0.00	0.00	236,780,326.47
A-2B	FLT,STEP	$	119,000,000.00	119,000,000.00	548,061.11	0.00	548,061.11	0.00	0.00	119,000,000.00
A-2C	FLT,STEP	$	145,000,000.00	145,000,000.00	674,250.00	0.00	674,250.00	0.00	0.00	145,000,000.00
A-2D	FLT,STEP	$	53,798,000.00	53,798,000.00	254,464.54	0.00	254,464.54	0.00	0.00	53,798,000.00
M-1	MEZ,STEP,FL	$	48,137,000.00	48,137,000.00	229,827.43	0.00	229,827.43	0.00	0.00	48,137,000.00
M-2	MEZ,STEP,FL	$	42,636,000.00	42,636,000.00	204,321.19	0.00	204,321.19	0.00	0.00	42,636,000.00
M-3	MEZ,STEP,FL	$	27,507,000.00	27,507,000.00	132,308.67	0.00	132,308.67	0.00	0.00	27,507,000.00
M-4	MEZ,STEP,FL	$	22,693,000.00	22,693,000.00	109,960.19	0.00	109,960.19	0.00	0.00	22,693,000.00
M-5	MEZ,STEP,FL	$	23,381,000.00	23,381,000.00	113,709.60	0.00	113,709.60	0.00	0.00	23,381,000.00
M-6	MEZ,STEP,FL	$	19,943,000.00	19,943,000.00	98,584.90	0.00	98,584.90	0.00	0.00	19,943,000.00
M-7	MEZ,STEP,FL	$	18,567,000.00	18,567,000.00	99,539.75	0.00	99,539.75	0.00	0.00	18,567,000.00
M-8	MEZ,STEP,FL	$	15,817,000.00	15,817,000.00	86,202.65	0.00	86,202.65	0.00	0.00	15,817,000.00
M-9	MEZ,STEP,FL	$	11,003,000.00	11,003,000.00	68,768.75	0.00	68,768.75	0.00	0.00	11,003,000.00
M-10	MEZ,STEP,FL	$	13,754,000.00	13,754,000.00	92,686.68	0.00	92,686.68	0.00	0.00	13,754,000.00
CE	$	32,319,181.84	32,319,181.84	2,748,196.09	0.00	2,748,196.09	0.00	1,667.28	32,320,849.12
P	$	100.00	100.00	43,489.89	0.00	43,489.89	0.00	0.00	100.00
R	$	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
R-X	$	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00


Total		1,375,355,281.84	1,375,355,281.84	9,115,688.11	14,538,363.54	23,654,051.65	0.00	1,667.28	1,360,818,585.58
Total





Page 2 of 27

Argent Securities Inc. 2006-W5



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
June 26, 2006 Distribution


Interest Accrual Detail Current Period Factor Information per $1,000 of Original Face-
					Orig. Principal	Prior				Current
					Orig. Principal	Prior				Current
	Period	Period			(with Notional)	Principal			Total	Principal
Class	Starting	Ending	Method	Cusip	Balance	Balance	Interest	Principal	Distribution	Balance
			Method
					(1)	(1)	(2)	(3)	(4)=(2)+(3)	(5)

A-1	05/25/06	06/25/06	A-Act/360	04012XAA3	535,800,000.00	1,000.000000	4.650000	9.926633	14.576633	990.073367
A-1	05/25/06	06/25/06	A-Act/360	04012XAA3	535,800,000.00	1,000.000000	4.650000	9.926633	14.576633	990.073367
A-2A	05/25/06	06/25/06	A-Act/360	04012XAB1	246,000,000.00	1,000.000000	4.552222	37.478348	42.030570	962.521652
A-2B	05/25/06	06/25/06	A-Act/360	04012XAC9	119,000,000.00	1,000.000000	4.605556	0.000000	4.605556	1,000.000000
A-2C	05/25/06	06/25/06	A-Act/360	04012XAD7	145,000,000.00	1,000.000000	4.650000	0.000000	4.650000	1,000.000000
A-2D	05/25/06	06/25/06	A-Act/360	04012XAE5	53,798,000.00	1,000.000000	4.730000	0.000000	4.730000	1,000.000000
M-1	05/25/06	06/25/06	A-Act/360	04012XAF2	48,137,000.00	1,000.000000	4.774444	0.000000	4.774444	1,000.000000
M-2	05/25/06	06/25/06	A-Act/360	04012XAG0	42,636,000.00	1,000.000000	4.792222	0.000000	4.792222	1,000.000000
M-3	05/25/06	06/25/06	A-Act/360	04012XAH8	27,507,000.00	1,000.000000	4.810000	0.000000	4.810000	1,000.000000
M-4	05/25/06	06/25/06	A-Act/360	04012XAJ4	22,693,000.00	1,000.000000	4.845555	0.000000	4.845555	1,000.000000
M-5	05/25/06	06/25/06	A-Act/360	04012XAK1	23,381,000.00	1,000.000000	4.863333	0.000000	4.863333	1,000.000000
M-6	05/25/06	06/25/06	A-Act/360	04012XAL9	19,943,000.00	1,000.000000	4.943334	0.000000	4.943334	1,000.000000
M-7	05/25/06	06/25/06	A-Act/360	04012XAM7	18,567,000.00	1,000.000000	5.361111	0.000000	5.361111	1,000.000000
M-8	05/25/06	06/25/06	A-Act/360	04012XAN5	15,817,000.00	1,000.000000	5.450000	0.000000	5.450000	1,000.000000
M-9	05/25/06	06/25/06	A-Act/360	04012XAP0	11,003,000.00	1,000.000000	6.250000	0.000000	6.250000	1,000.000000
M-10	05/25/06	06/25/06	A-Act/360	04012XAQ8	13,754,000.00	1,000.000000	6.738889	0.000000	6.738889	1,000.000000
CE	05/01/06	05/30/06	F-30/360	AR0605301	1,407,674,463.68	22.959273	1.952295	0.000000	1.952295	22.960457
P	05/01/06	05/30/06	F-30/360	AR0605302	100.00	1,000.000000	434,898.900000	0.000000	434,898.900000	1,000.000000
R	05/01/06	05/30/06	F-30/360	AR0605303	0.00	0.000000	0.000000	0.000000	0.000000	0.000000
R-X	05/01/06	05/30/06	F-30/360	AR0605304	0.00	0.000000	0.000000	0.000000	0.000000	0.000000




Page 3 of 27

Argent Securities Inc. 2006-W5



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
June 26, 2006 Distribution


Distribution to Date -
									Current


	Original		Unscheduled	Scheduled	Total	Total	Realized	Deferred	Principal

Class	Face Value	Interest	Principal	Principal	Principal	Distribution	Loss	Interest	Balance
(1)	(2)	(3)	(4)	(5)=(3)+(4)	(6)=(2)+(5)	(7)	(8)	(9)=(1)-(5)-(7)+(8)
A-1	535,800,000.00	2,491,470.00	5,102,233.47	216,456.54	5,318,690.01	7,810,160.01	0.00	0.00	530,481,309.99
A-2A	246,000,000.00	1,119,846.67	8,844,457.34	375,216.19	9,219,673.53	10,339,520.20	0.00	0.00	236,780,326.47
A-2B	119,000,000.00	548,061.11	0.00	0.00	0.00	548,061.11	0.00	0.00	119,000,000.00
A-2C	145,000,000.00	674,250.00	0.00	0.00	0.00	674,250.00	0.00	0.00	145,000,000.00
A-2D	53,798,000.00	254,464.54	0.00	0.00	0.00	254,464.54	0.00	0.00	53,798,000.00
M-1	48,137,000.00	229,827.43	0.00	0.00	0.00	229,827.43	0.00	0.00	48,137,000.00
M-2	42,636,000.00	204,321.19	0.00	0.00	0.00	204,321.19	0.00	0.00	42,636,000.00
M-3	27,507,000.00	132,308.67	0.00	0.00	0.00	132,308.67	0.00	0.00	27,507,000.00
M-4	22,693,000.00	109,960.19	0.00	0.00	0.00	109,960.19	0.00	0.00	22,693,000.00
M-5	23,381,000.00	113,709.60	0.00	0.00	0.00	113,709.60	0.00	0.00	23,381,000.00
M-6	19,943,000.00	98,584.90	0.00	0.00	0.00	98,584.90	0.00	0.00	19,943,000.00
M-7	18,567,000.00	99,539.75	0.00	0.00	0.00	99,539.75	0.00	0.00	18,567,000.00
M-8	15,817,000.00	86,202.65	0.00	0.00	0.00	86,202.65	0.00	0.00	15,817,000.00
M-9	11,003,000.00	68,768.75	0.00	0.00	0.00	68,768.75	0.00	0.00	11,003,000.00
M-10	13,754,000.00	92,686.68	0.00	0.00	0.00	92,686.68	0.00	0.00	13,754,000.00
CE	32,319,181.84	2,748,196.09	0.00	0.00	0.00	2,748,196.09	0.00	1,667.28	32,320,849.12
P	100.00	43,489.89	0.00	0.00	0.00	43,489.89	0.00	0.00	100.00
R	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
R-X	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Total	1,375,355,281.84	9,115,688.11	13,946,690.81	591,672.73	14,538,363.54	23,654,051.65	0.00	1,667.28	1,360,818,585.58


Interest Detail -
	Pass	Prior Principal		Non-	Prior	Unscheduled		Paid or	Current
	Pass	Prior Principal		Non-	Prior	Unscheduled		Paid or

	Through	(with Notional)	Accrued	Supported	Unpaid	Interest	Optimal	Deferred	Unpaid

Class	Rate	Balance	Interest	Interest SF	Interest	Adjustment	Interest	Interest	Interest
			(1)	(2)	(3)	(4)	(5)=(1)-(2)+(3)+(4)	(6)	(7)=(5)-(6)
A-1	5.23125%	535,800,000.00	2,491,470.00	0.00	0.00	0.00	2,491,470.00	2,491,470.00	0.00
A-2A	5.12125%	246,000,000.00	1,119,846.67	0.00	0.00	0.00	1,119,846.67	1,119,846.67	0.00
A-2B	5.18125%	119,000,000.00	548,061.11	0.00	0.00	0.00	548,061.11	548,061.11	0.00
A-2C	5.23125%	145,000,000.00	674,250.00	0.00	0.00	0.00	674,250.00	674,250.00	0.00
A-2D	5.32125%	53,798,000.00	254,464.54	0.00	0.00	0.00	254,464.54	254,464.54	0.00
M-1	5.37125%	48,137,000.00	229,827.43	0.00	0.00	0.00	229,827.43	229,827.43	0.00
M-2	5.39125%	42,636,000.00	204,321.19	0.00	0.00	0.00	204,321.19	204,321.19	0.00
M-3	5.41125%	27,507,000.00	132,308.67	0.00	0.00	0.00	132,308.67	132,308.67	0.00
M-4	5.45125%	22,693,000.00	109,960.19	0.00	0.00	0.00	109,960.19	109,960.19	0.00
M-5	5.47125%	23,381,000.00	113,709.60	0.00	0.00	0.00	113,709.60	113,709.60	0.00
M-6	5.56125%	19,943,000.00	98,584.90	0.00	0.00	0.00	98,584.90	98,584.90	0.00
M-7	6.03125%	18,567,000.00	99,539.75	0.00	0.00	0.00	99,539.75	99,539.75	0.00
M-8	6.13125%	15,817,000.00	86,202.65	0.00	0.00	0.00	86,202.65	86,202.65	0.00
M-9	7.03125%	11,003,000.00	68,768.75	0.00	0.00	0.00	68,768.75	68,768.75	0.00
M-10	7.35626%	13,754,000.00	89,936.03	0.00	0.00	0.00	89,936.03	92,686.68	0.00
CE	0.00000%	32,319,181.84	0.00	0.00	0.00	0.00	0.00	2,749,863.37	0.00
P	0.00000%	100.00	0.00	0.00	0.00	0.00	0.00	43,489.89	0.00
R	0.00000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
R-X	0.00000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00


Total		1,375,355,281.84	6,321,251.48	0.00	0.00	0.00	6,321,251.48	9,117,355.39	0.00



Page 4 of 27

Argent Securities Inc. 2006-W5



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
June 26, 2006 Distribution

Collection Account Report
SUMMARY

	Group 2	Group 1	Total
Principal Collections	9,218,616.21	5,318,080.06	14,536,696.27
Principal Withdrawals	0.00	0.00	0.00
Principal Other Accounts			0.00
TOTAL NET PRINCIPAL	9,218,616.21	5,318,080.06	14,536,696.27
Interest Collections	4,648,306.68	4,559,148.14	9,207,454.83
Interest Withdrawals	-0.00	-0.00	-0.00
Interest Fees	-115,905.18	-98,238.22	-214,519.46
Interest Other Accounts*	29,271.89	14,218.00	124,420.01
TOTAL NET INTEREST	4,561,673.39	4,475,127.92	9,117,355.38
TOTAL AVAILABLE FUNDS FOR DISTRIBUTION	13,780,289.60	9,793,207.98	23,654,051.65

*Net Swap Payment Not Broken Down By Groups




PRINCIPAL - COLLECTIONS

	Group 2	Group 1	Total
Scheduled Principal Received	251,424.31	340,180.57	591,604.88
Curtailments	23,972.41	62,609.96	86,582.37
Prepayments In Full	8,800,255.28	4,915,289.53	13,715,544.81
Repurchased/Substitutions	142,964.21	0.00	142,964.21
Liquidations	0.00	0.00	0.00
Insurance Principal	0.00	0.00	0.00
Other Additional Principal	0.00	0.00	0.00
Delinquent Principal	-216,824.83	-276,126.97	-492,951.80
Realized Losses	-0.00	-0.00	-0.00
Advanced Principal	216,824.83	276,126.97	492,951.80
TOTAL PRINCIPAL COLLECTED	9,218,616.21	5,318,080.06	14,536,696.27




PRINCIPAL - WITHDRAWALS

SPACE INTENTIONALLY LEFT BLANK




PRINCIPAL - OTHER ACCOUNTS

	Group 2	Group 1	Total
TOTAL PRINCIPAL OTHER ACCOUNTS			0.00






Page 5 of 27

Argent Securities Inc. 2006-W5



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
June 26, 2006 Distribution


INTEREST - COLLECTIONS

			Group 2	Group 1	Total
Scheduled Interest			4,892,439.33	4,785,659.58	9,678,098.91
Repurchased/Substitution Interest			1,501.12	0.00	1,501.12
Liquidation Interest			0.00	0.00	0.00
Insurance Interest			0.00	0.00	0.00
Other Additional Interest			0.00	0.00	0.00
Prepayment Interest Shortfalls			-8,192.81	-1,356.25	-9,549.06
Delinquent Interest			-4,094,480.75	-3,895,178.50	-7,989,659.25
Compensating Interest			8,192.81	1,356.25	9,549.06
Civil Relief Act Shortfalls			-0.00	-0.00	-0.00
Interest Loss			-0.00	-0.00	-0.00
Interest Advanced			3,848,846.98	3,668,667.06	7,517,514.04
TOTAL INTEREST COLLECTED			4,648,306.68	4,559,148.14	9,207,454.83




INTEREST - WITHDRAWALS

			Group 2	Group 1	Total
Non-Recoverable Advances			0.00	0.00	0.00
TOTAL INTEREST WITHDRAWALS			0.00	0.00	0.00




INTEREST - OTHER ACCOUNTS
INTEREST - OTHER ACCOUNTS
		Group 2	Group 1	Total
	Prepayment Charges	29,271.89	14,218.00	43,489.89
	Net WAC Investment Income	0.00	0.00	0.00

	Payments In and Out of the Swap Account
	Interest Rate Swap Receipt From DBAG			5,771,594.85
	Interest Rate Swap Payment To DBAG			(5,690,664.73)
	Swap Termination Payment			0.00

	TOTAL INTEREST OTHER ACCOUNTS	29,271.89	14,218.00	124,420.01
	Net Swap Inflow / (Outflow)			80,930.12



INTEREST FEES
INTEREST FEES
		Group 2	Group 1	Total
	Current Servicing Fees	48,194.66	52,724.84	100,919.49
	Trustee Fees	940.25	893.56	1,833.81
	Extraordinary Trust Fund Expenses			0.00
	PMI Fees	66,963.09	44,803.07	111,766.16
	TOTAL INTEREST FEES	115,905.18	98,238.22	214,519.46



Page 6 of 27

Argent Securities Inc. 2006-W5

Mortgage Pass-Through Certificates

June 26, 2006 Distribution

Credit Enhancement Report

ACCOUNTS

Group 2

Group 1

Total

NET WAC RESERVE ACCOUNT

Begining Account Balance

0.00

Account Deposit

2,750.65

Account Payment Due

2,750.65

Amount Withdrawn

2,750.65

Ending Account Balance

0.00

INSURANCE

Group 2

Group 1

Total

PMI Fees

66,963.09

44,803.07

111,766.16

STRUCTURAL FEATURES

Group 2

Group 1

Total

Overcollateralized Amount

32,319,181.84

Overcollateralization Reduction Amount

0.00

Overcollateralization Deficiency Amount

1,667.28

Overcollateralization Increase Amount

1,667.28

Overcollateralization Target Amount

32,320,849.12

Net Monthly Excess Cashflow

2,749,863.37

Page 7 of 27

Argent Securities Inc. 2006-W5



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
June 26, 2006 Distribution

Collateral Report


COLLATERAL




		Group 2	Group 1	Total



Loan Count:


Original	2,486	4,039	6,525
Prior	2,486	4,039	6,525
Prefunding	0	0	0
Scheduled Paid Offs	-0	-0	-0
Full Voluntary Prepayments	-27	-24	-51
Repurchases	-1	-0	-1
Liquidations	-0	-0	-0
Current	2,458	4,015	6,473
Principal Balance:


Original	705,188,211.13	670,167,070.71	1,375,355,281.84
Prior	705,188,211.13	670,167,070.71	1,375,355,281.84
Prefunding	0.00	0.00	0.00
Scheduled Principal	-251,424.31	-340,180.57	-591,604.88
Partial Prepayments	-23,972.41	-62,609.96	-86,582.37
Full Voluntary Prepayments	-8,800,255.28	-4,915,289.53	-13,715,544.81
Repurchases	-142,964.21	-0.00	-142,964.21
Liquidations	-0.00	-0.00	-0.00
Current	695,969,594.92	664,848,990.66	1,360,818,585.58





PREFUNDING

SPACE INTENTIONALLY LEFT BLANK

Page 8 of 27

Argent Securities Inc. 2006-W5



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
June 26, 2006 Distribution


CHARACTERISTICS
CHARACTERISTICS

	Group 2	Group 1	Total
Weighted Average Coupon Original	8.32789%	8.56919%	8.44547%
Weighted Average Coupon Prior	8.32789%	8.56919%	8.44547%
Weighted Average Coupon Current	8.32789%	8.56919%	8.44547%
Weighted Average Months to Maturity Original	358	357	357
Weighted Average Months to Maturity Prior	358	357	357
Weighted Average Months to Maturity Current	358	357	357
Weighted Avg Remaining Amortization Term Original	388	374	381
Weighted Avg Remaining Amortization Term Prior	388	374	381
Weighted Avg Remaining Amortization Term Current	388	374	381
Weighted Average Seasoning Original	2.13	2.17	2.15
Weighted Average Seasoning Prior	2.13	2.17	2.15
Weighted Average Seasoning Current	2.13	2.17	2.15

Page 9 of 27

Argent Securities Inc. 2006-W5



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
June 26, 2006 Distribution


ARM CHARACTERISTICS
ARM CHARACTERISTICS

		Group 2	Group 1	Total
Weighted Average Margin Original		5.98078%	5.92064%	5.95337%
Weighted Average Margin Prior		5.98078%	5.92064%	5.95337%
Weighted Average Margin Current		5.98078%	5.92064%	5.95337%
Weighted Average Max Rate Original		14.27045%	14.65605%	14.44618%
Weighted Average Max Rate Prior		14.27045%	14.65605%	14.44618%
Weighted Average Max Rate Current		14.27045%	14.65605%	14.44618%
Weighted Average Min Rate Original		8.27045%	8.65605%	8.44618%
Weighted Average Min Rate Prior		8.27045%	8.65605%	8.44618%
Weighted Average Min Rate Current		8.27045%	8.65605%	8.44618%
Weighted Average Cap Up Original		1.00000%	1.00000%	1.00000%
Weighted Average Cap Up Prior		1.00000%	1.00000%	1.00000%
Weighted Average Cap Up Current		1.00000%	1.00000%	1.00000%
Weighted Average Cap Down Original		1.00000%	1.00000%	1.00000%
Weighted Average Cap Down Prior		1.00000%	1.00000%	1.00000%
Weighted Average Cap Down Current		1.00000%	1.00000%	1.00000%




SERVICING FEES & ADVANCES
SERVICING FEES & ADVANCES

		Group 2	Group 1	Total




Current Servicing Fees		48,194.66	52,724.84	100,919.49
Delinquent Servicing Fees		245,633.76	226,511.44	472,145.20
TOTAL SERVICING FEES		293,828.43	279,236.28	573,064.71


Total Servicing Fees		293,828.43	279,236.28	573,064.71
Compensating Interest		-8,192.81	-1,356.25	-9,549.06
Delinquent Servicing Fees		-245,633.76	-226,511.44	-472,145.20
COLLECTED SERVICING FEES		40,001.86	51,368.59	91,370.44


Total Advanced Interest		3,848,846.98	3,668,667.06	7,517,514.04
Total Advanced Principal		216,824.83	276,126.97	492,951.80
Aggregate Advances with respect to this Distribution		4,065,671.82	3,944,794.03	8,010,465.85






ADDITIONAL COLLATERAL INFORMATION
ADDITIONAL COLLATERAL INFORMATION
		Group 2	Group 1	Total
	Prepayment Interest Shortfall (PPIS)	8,192.81	1,356.25	9,549.06
	Compensating Interest	(8,192.81)	(1,356.25)	(9,549.06)
	Net Prepayment Interest Shortfall (PPIS)	0.00	0.00	0.00


	Ending Pool Stated Principal Balance	7.762478%	8.013156%	7.884298%





Page 10 of 27

Argent Securities Inc. 2006-W5



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
June 26, 2006 Distribution

Delinquency Report

TOTAL
		< 1 PAYMENT	1 PAYMENT	2 PAYMENTS	3+ PAYMENTS	TOTAL
DELINQUENT	Balance		0.00	0.00	0.00	0.00
	% Balance		0.00%	0.00%	0.00%	0.00%
	# Loans		0	0	0	0
	% # Loans		0.00%	0.00%	0.00%	0.00%
FORECLOSURE	Balance	0.00	0.00	0.00	0.00	0.00
	% Balance	0.00%	0.00%	0.00%	0.00%	0.00%
	# Loans	0	0	0	0	0
	% # Loans	0.00%	0.00%	0.00%	0.00%	0.00%
BANKRUPTCY	Balance	0.00	0.00	0.00	0.00	0.00
	% Balance	0.00%	0.00%	0.00%	0.00%	0.00%
	# Loans	0	0	0	0	0
	% # Loans	0.00%	0.00%	0.00%	0.00%	0.00%
REO	Balance	0.00	0.00	0.00	0.00	0.00
	% Balance	0.00%	0.00%	0.00%	0.00%	0.00%
	# Loans	0	0	0	0	0
	% # Loans	0.00%	0.00%	0.00%	0.00%	0.00%
TOTAL	Balance	0.00	0.00	0.00	0.00	0.00
	% Balance	0.00%	0.00%	0.00%	0.00%	0.00%
	# Loans	0	0	0	0	0
	% # Loans	0.00%	0.00%	0.00%	0.00%	0.00%

Page 11 of 27

Argent Securities Inc. 2006-W5



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
June 26, 2006 Distribution


GROUP 1
		< 1 PAYMENT	1 PAYMENT	2 PAYMENTS	3+ PAYMENTS	TOTAL
DELINQUENT	Balance		0.00	0.00	0.00	0.00
	% Balance		0.00%	0.00%	0.00%	0.00%
	# Loans		0	0	0	0
	% # Loans		0.00%	0.00%	0.00%	0.00%
FORECLOSURE	Balance	0.00	0.00	0.00	0.00	0.00
	% Balance	0.00%	0.00%	0.00%	0.00%	0.00%
	# Loans	0	0	0	0	0
	% # Loans	0.00%	0.00%	0.00%	0.00%	0.00%
BANKRUPTCY	Balance	0.00	0.00	0.00	0.00	0.00
	% Balance	0.00%	0.00%	0.00%	0.00%	0.00%
	# Loans	0	0	0	0	0
	% # Loans	0.00%	0.00%	0.00%	0.00%	0.00%
REO	Balance	0.00	0.00	0.00	0.00	0.00
	% Balance	0.00%	0.00%	0.00%	0.00%	0.00%
	# Loans	0	0	0	0	0
	% # Loans	0.00%	0.00%	0.00%	0.00%	0.00%
TOTAL	Balance	0.00	0.00	0.00	0.00	0.00
	% Balance	0.00%	0.00%	0.00%	0.00%	0.00%
	# Loans	0	0	0	0	0
	% # Loans	0.00%	0.00%	0.00%	0.00%	0.00%

Page 12 of 27

Argent Securities Inc. 2006-W5



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
June 26, 2006 Distribution


GROUP 2
		< 1 PAYMENT	1 PAYMENT	2 PAYMENTS	3+ PAYMENTS	TOTAL
DELINQUENT	Balance		0.00	0.00	0.00	0.00
	% Balance		0.00%	0.00%	0.00%	0.00%
	# Loans		0	0	0	0
	% # Loans		0.00%	0.00%	0.00%	0.00%
FORECLOSURE	Balance	0.00	0.00	0.00	0.00	0.00
	% Balance	0.00%	0.00%	0.00%	0.00%	0.00%
	# Loans	0	0	0	0	0
	% # Loans	0.00%	0.00%	0.00%	0.00%	0.00%
BANKRUPTCY	Balance	0.00	0.00	0.00	0.00	0.00
	% Balance	0.00%	0.00%	0.00%	0.00%	0.00%
	# Loans	0	0	0	0	0
	% # Loans	0.00%	0.00%	0.00%	0.00%	0.00%
REO	Balance	0.00	0.00	0.00	0.00	0.00
	% Balance	0.00%	0.00%	0.00%	0.00%	0.00%
	# Loans	0	0	0	0	0
	% # Loans	0.00%	0.00%	0.00%	0.00%	0.00%
TOTAL	Balance	0.00	0.00	0.00	0.00	0.00
	% Balance	0.00%	0.00%	0.00%	0.00%	0.00%
	# Loans	0	0	0	0	0
	% # Loans	0.00%	0.00%	0.00%	0.00%	0.00%

Page 13 of 27

Argent Securities Inc. 2006-W5

Mortgage Pass-Through Certificates

June 26, 2006 Distribution

REO Report

Loan Number

Original

Stated

Current

State &

First

Principal

Paid to

Note

LTV at

Original

Payment

Loan Group

Balance

Date

Rate

Origination

Term

Date

Page 14 of 27

Argent Securities Inc. 2006-W5

Mortgage Pass-Through Certificates

June 26, 2006 Distribution

Foreclosure Report

Loan Number

Original

Stated

Current

State &

First

Principal

Paid to

Note

LTV at

Original

Payment

Loan Group

Balance

Date

Rate

Origination

Term

Date

Page 15 of 27

Argent Securities Inc. 2006-W5



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
June 26, 2006 Distribution

Prepayment Report

VOLUNTARY PREPAYMENTS



		Group 2	Group 1	Total


Current


Number of Paid in Full Loans	27	24	51
Number of Repurchased Loans	1	0	1
Total Number of Loans Prepaid in Full	28	24	52
Curtailments Amount	23,972.41	62,609.96	86,582.37
Paid in Full Balance	8,800,255.28	4,915,289.53	13,715,544.81
Repurchased Loans Balance	142,964.21	0.00	142,964.21
Total Prepayment Amount	8,967,191.90	4,977,899.49	13,945,091.39
Cumulative


Number of Paid in Full Loans	27	24	51
Number of Repurchased Loans	1	0	1
Total Number of Loans Prepaid in Full	28	24	52
Paid in Full Balance	8,800,255.28	4,915,289.53	13,715,544.81
Repurchased Loans Balance	142,964.21	0.00	142,964.21
Curtailments Amount	23,972.41	62,609.96	86,582.37
Total Prepayment Amount	8,967,191.90	4,977,899.49	13,945,091.39

Page 16 of 27

Argent Securities Inc. 2006-W5



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
June 26, 2006 Distribution


VOLUNTARY PREPAYMENTS RATES



		Group 2	Group 1	Total





SMM	1.27%	0.74%	1.01%
3 Months Avg SMM	1.27%	0.74%	1.01%
12 Months Avg SMM	1.27%	0.74%	1.01%
Avg SMM Since Cut-off	1.27%	0.74%	1.01%



CPR	14.24%	8.56%	11.52%
3 Months Avg CPR	14.24%	8.56%	11.52%
12 Months Avg CPR	14.24%	8.56%	11.52%
Avg CPR Since Cut-off	14.24%	8.56%	11.52%



PSA	3,340.99%	1,970.25%	2,676.10%
3 Months Avg PSA Approximation	3,341.00%	1,970.25%	2,676.10%
12 Months Avg PSA Approximation	3,341.00%	1,970.25%	2,676.10%
Avg PSA Since Cut-off Approximation	3,341.00%	1,970.25%	2,676.10%

Page 17 of 27

Argent Securities Inc. 2006-W5

Mortgage Pass-Through Certificates

June 26, 2006 Distribution

PREPAYMENT CALCULATION METHODOLOGY

Single Monthly Mortality (SMM): (Voluntary partial and full prepayments + Repurchases + Liquidation Balance)/(Beg Principal Balance - Sched Principal)

Conditional Prepayment Rate (CPR): 1-((1-SMM)^12)

PSA Standard Prepayment Model: CPR/(0.02*min(30,WAS))

Average SMM over period between nth month and mth month (AvgSMMn,m): [(1-SMMn)*(1-SMMn+1)*...*(1-SMMm)]^(1/months in period n,m)

Average CPR over period between the nth month and mth month (AvgCPRn,m): 1-((1-AvgSMMn,m)^12)

Average PSA Approximation over period between the nth month and mth month: AvgCPRn,m/(0.02*Avg WASn,m))

Average WASn,m: (min(30,WASn)+min(30,WASn+1)+...+min(30,WASm)/(number of months in the period n,m)

Weighted Average Seasoning (WAS)

Note: Prepayment rates are calculated since deal issue date and include partial and full voluntary prepayments and repurchases.

Dates correspond to distribution dates.

Page 18 of 27

Argent Securities Inc. 2006-W5



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
June 26, 2006 Distribution

Prepayment Detail Report

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution


Loan Number	Original			Current	State &	Type Prepayment	First
Loan Number	Original			Current	State &	Type Prepayment	First
&	Loan	Principal	Prepayment		Prepayment	Note	LTV at	&	Payment
Loan Group	Status	Balance	Amount		Date	Rate	Origination	Original Term	Date

85259935 2		210,320.00	210,281.30	30-May-2006	9.500%	FL - 80.00%	Paid Off - 360	01-May-2006
85259935 2		210,320.00	210,281.30	30-May-2006	9.500%	FL - 80.00%	Paid Off - 360	01-May-2006
85439297 1		110,000.00	109,958.13	06-Jun-2006	10.700%	MO - 100.00%	Paid Off - 360	01-May-2006
91313510 1		153,900.00	153,693.77	09-Jun-2006	11.350%	MO - 95.00%	Paid Off - 360	01-Feb-2006
93119592 2		81,000.00	80,864.85	01-Jun-2006	8.950%	TN - 90.00%	Paid Off - 360	01-Mar-2006
93296036 1		444,000.00	444,000.00	01-Jun-2006	9.600%	CA - 87.06%	Paid Off - 360	01-Apr-2006
93325397 1		298,800.00	297,938.19	02-Jun-2006	9.325%	NY - 90.00%	Paid Off - 240	01-Apr-2006
93399558 1		378,000.00	377,549.73	05-Jun-2006	8.600%	NY - 90.00%	Paid Off - 360	01-Apr-2006
93658995 2		459,000.00	458,783.57	08-Jun-2006	9.700%	NJ - 90.00%	Paid Off - 360	01-May-2006
93762995 1		135,000.00	134,879.80	08-Jun-2006	9.990%	IL - 90.00%	Paid Off - 360	01-Apr-2006
93919512 2		100,600.00	100,550.50	09-Jun-2006	12.700%	CA - 20.00%	Paid Off - 360	01-Apr-2006
93921278 2		300,050.00	300,050.00	25-May-2006	7.750%	NJ - 86.97%	Paid Off - 360	01-Apr-2006
94059433 2		49,162.00	49,150.50	05-Jun-2006	12.900%	AZ - 20.00%	Paid Off - 360	01-May-2006
94174513 2		576,000.00	576,000.00	07-Jun-2006	7.990%	IL - 90.00%	Paid Off - 360	01-May-2006
94189677 2		133,592.00	133,592.00	01-Jun-2006	10.300%	FL - 80.00%	Paid Off - 360	01-May-2006
94457231 2		850,000.00	849,289.39	22-May-2006	6.900%	IL - 85.00%	Paid Off - 360	01-May-2006
94511318 1		31,200.00	31,185.96	05-Jun-2006	13.100%	WI - 20.00%	Paid Off - 360	01-Apr-2006
94547510 1		249,850.00	249,850.00	07-Jun-2006	9.800%	MD - 95.00%	Paid Off - 360	01-May-2006
94547957 2		242,165.00	242,055.56	05-Jun-2006	9.900%	FL - 85.00%	Paid Off - 360	01-May-2006
94552791 1		128,800.00	128,713.39	08-Jun-2006	7.990%	IL - 80.00%	Paid Off - 360	01-May-2006
94766318 1		172,500.00	172,381.88	01-Jun-2006	7.900%	IL - 75.00%	Paid Off - 360	01-May-2006
94795796 2		391,920.00	391,920.00	22-May-2006	6.650%	RI - 80.00%	Paid Off - 360	01-May-2006
94847795 2		86,400.00	86,347.11	02-Jun-2006	8.450%	MI - 80.00%	Paid Off - 360	01-May-2006
94852233 1		188,700.00	188,383.59	17-May-2006	6.900%	NJ - 85.00%	Paid Off - 360	01-Apr-2006
94984192 2		795,000.00	794,781.97	22-May-2006	8.150%	CA - 83.25%	Paid Off - 360	01-May-2006
95055919 2		153,750.00	153,696.36	30-May-2006	11.100%	IL - 75.00%	Paid Off - 360	01-May-2006
95110318 2		318,250.00	318,250.00	30-May-2006	10.000%	IL - 95.00%	Paid Off - 360	01-May-2006
95124590 1		175,500.00	175,402.12	18-May-2006	8.900%	WA - 90.00%	Paid Off - 360	01-May-2006
95168159 1		160,000.00	160,000.00	05-Jun-2006	6.550%	AZ - 78.05%	Paid Off - 360	01-May-2006
95177192 2		451,250.00	451,250.00	24-May-2006	8.850%	IL - 95.00%	Paid Off - 360	01-May-2006
95207676 1		98,400.00	98,355.05	31-May-2006	9.850%	WI - 75.69%	Paid Off - 360	01-May-2006
95208518 1		90,000.00	89,953.34	09-Jun-2006	9.250%	OH - 90.00%	Paid Off - 360	01-May-2006
95341590 1		165,300.00	165,229.93	01-Jun-2006	10.200%	WI - 95.00%	Paid Off - 360	01-May-2006
95429353 2		316,000.00	315,920.60	08-Jun-2006	8.450%	WA - 80.00%	Paid Off - 360	01-May-2006
95463071 2		119,000.00	118,966.32	25-May-2006	12.050%	UT - 100.00%	Paid Off - 360	01-May-2006
95470878 2		292,000.00	292,000.00	08-Jun-2006	9.300%	FL - 80.00%	Paid Off - 360	01-May-2006
95552832 2		444,800.00	444,571.81	24-May-2006	9.300%	CA - 80.00%	Paid Off - 360	01-May-2006
95601993 2		339,127.00	339,127.00	08-Jun-2006	11.200%	IL - 95.00%	Paid Off - 360	01-May-2006
95613394 1		202,500.00	202,410.22	31-May-2006	9.990%	MD - 90.00%	Paid Off - 360	01-May-2006
95657557 2		465,500.00	465,372.33	01-Jun-2006	8.150%	CA - 69.17%	Paid Off - 360	01-May-2006
95702510 1		264,000.00	263,844.13	01-Jun-2006	8.625%	TX - 80.00%	Paid Off - 360	01-May-2006


Page 19 of 27

Argent Securities Inc. 2006-W5

Mortgage Pass-Through Certificates

June 26, 2006 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution

Loan Number

Original

Current

State &

Type Prepayment

First

Loan

Principal

Prepayment

Note

LTV at

Payment

Loan Group

Status

Balance

Amount

Date

Rate

Origination

Original Term

Date

95713277 2

522,000.00

18-May-2006

8.150%

CA - 90.00%

Paid Off - 360

01-May-2006

95793915 2

108,720.00

02-Jun-2006

8.900%

NM - 80.00%

Paid Off - 360

01-May-2006

95796918 1

368,100.00

368,056.52

08-Jun-2006

10.950%

CA - 90.00%

Paid Off - 360

01-May-2006

95864310 1

130,000.00

19-May-2006

8.700%

AZ - 76.47%

Paid Off - 360

01-May-2006

95928354 2

252,978.00

252,856.80

30-May-2006

9.625%

AZ - 90.00%

Paid Off - 360

01-May-2006

95949673 2

264,000.00

263,951.07

02-Jun-2006

9.475%

AZ - 80.00%

Paid Off - 360

01-May-2006

95982351 1

405,000.00

404,778.32

01-Jun-2006

8.990%

CA - 75.00%

Paid Off - 360

01-May-2006

96009998 1

64,800.00

64,775.60

09-Jun-2006

10.750%

WI - 90.00%

Paid Off - 360

01-May-2006

96011630 1

156,000.00

155,949.86

01-Jun-2006

7.600%

FL - 65.00%

Paid Off - 360

01-May-2006

96084637 2

480,000.00

479,906.24

23-May-2006

9.300%

CA - 80.00%

Paid Off - 360

01-May-2006

97175392 1

348,000.00

31-May-2006

8.700%

UT - 81.12%

Paid Off - 360

01-Jun-2006

95539599 2

143,000.00

142,964.21

07-Jun-2006

12.600%

FL - 100.00%

Repur/Subs - 360

01-May-2006

TOTAL

13,863,934.00

13,858,509.02

Page 20 of 27

Argent Securities Inc. 2006-W5



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
June 26, 2006 Distribution

Realized Loss Report

COLLATERAL REALIZED LOSSES



		Group 2	Group 1	Total


Current





Number of Loans Liquidated	0	0	0
Collateral Principal Realized Loss/(Gain) Amount	0.00	0.00	0.00
Collateral Interest Realized Loss/(Gain) Amount	0.00	0.00	0.00
Net Liquidation Proceeds	0.00	0.00	0.00

Cumulative
Cumulative



Number of Loans Liquidated	0	0	0
Collateral Realized Loss/(Gain) Amount	0.00	0.00	0.00
Net Liquidation Proceeds	0.00	0.00	0.00

Page 21 of 27

Argent Securities Inc. 2006-W5



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
June 26, 2006 Distribution


DEFAULT SPEEDS

	Group 2	Group 1	Total



MDR	0.00%	0.00%	0.00%
3 Months Avg MDR	0.00%	0.00%	0.00%
12 Months Avg MDR	0.00%	0.00%	0.00%
Avg MDR Since Cut-off	0.00%	0.00%	0.00%


CDR	0.00%	0.00%	0.00%
3 Months Avg CDR	0.00%	0.00%	0.00%
12 Months Avg CDR	0.00%	0.00%	0.00%
Avg CDR Since Cut-off	0.00%	0.00%	0.00%


SDA	0.00%	0.00%	0.00%
3 Months Avg SDA Approximation	0.00%	0.00%	0.00%
12 Months Avg SDA Approximation	0.00%	0.00%	0.00%
Avg SDA Since Cut-off Approximation	0.00%	0.00%	0.00%


Loss Severity Approximation for Current Period	0.00%	0.00%	0.00%
3 Months Avg Loss Severity Approximation	0.00%	0.00%	0.00%
12 Months Avg Loss Severity Approximation	0.00%	0.00%	0.00%
Avg Loss Severity Approximation Since Cut-off	0.00%	0.00%	0.00%

Page 22 of 27

Argent Securities Inc. 2006-W5

Mortgage Pass-Through Certificates

June 26, 2006 Distribution

COLLATERAL REALIZED LOSS CALCULATION METHODOLOGY

Monthly Default Rate (MDR): (Beg Principal Balance of Liquidated Loans)/(Total Beg Principal Balance)

Conditional Default Rate (CDR): 1-((1-MDR)^12)

SDA Standard Default Assumption: CDR/IF(WAS<61,MIN(30,WAS)*0.02,MAX(0.03,MIN(30,WAS)*0.02-0.0095*(WAS-60)))

Average MDR over period between nth month and mth month (AvgMDRn,m): [(1-MDRn)*(1-MDRn+1)*...*(1-MDRm)]^(1/months in period n,m)

Average CDR over period between the nth month and mth month (AvgCDRn,m): 1-((1-AvgMDRn,m)^12)

Average SDA Approximation over period between the nth month and mth month:

AvgCDRn,m/IF(Avg WASn,m<61,MIN(30,Avg WASn,m)*0.02,MAX(0.03,MIN(30,Avg WASn,m)*0.02-0.0095*(Avg WASn,m-60)))

Average WASn,m: (WASn + WASn+1 +...+ WASm )/(number of months in the period n,m)

Loss Severity Approximation for current period: sum(Realized Loss Amount)/sum(Beg Principal Balance of Liquidated Loans)

Average Loss Severity Approximation over period between nth month and mth month: Avg(Loss Severityn,m)

Note: Default rates are calculated since deal issue date and include realized gains and additional realized losses and gains from prior periods.

Dates correspond to distribution dates.

Page 23 of 27

Argent Securities Inc. 2006-W5

Mortgage Pass-Through Certificates

June 26, 2006 Distribution

Realized Loss Detail Report

Loan Number

Current

State &

Prior

Realized

Cumulative

Loan

Note

LTV at

Original

Principal

Loss/(Gain)

Realized

Loan Group

Status

Rate

Origination

Term

Balance

Revision

Loss/(Gain)

TOTAL

Page 24 of 27

Argent Securities Inc. 2006-W5

Mortgage Pass-Through Certificates

June 26, 2006 Distribution

Triggers and Adj. Cert. Report

TRIGGER EVENTS

Group 2

Group 1

Total

Stepdown Date Occurred?

Principal Balance of Class A Certificates

1,099,598,000.00

Distribution Date June 2009

Credit Enhancement Percentage (For Stepdown Date)

20.2641%

Applicable Percentage

40.1000%

Trigger Event In Effect?

Sequential Trigger In Effect?

60+ days Delinquency Balance

0.00

Ending Pool Balance

695,969,594.92

664,848,990.66

1,360,818,585.58

Delinquency Percentage

0.0000%

Prior Balance of Mezzanine and C Class

275,757,181.84

Prior Pool Balance

705,188,211.13

670,167,070.71

1,375,355,281.84

Prior Credit Enhancement Percentage

0.0000%

Applicable % of Prior Credit Enhancement Percentage

39.9000%

Cumulative Realized Loss

0.00

Realized Loss Percentage

0.0000%

Applicable % (On and After Stepdown Date)

100.0000%

Master Servicer Test Failed?

ADJUSTABLE RATE CERTIFICATE INFORMATION

SPACE INTENTIONALLY LEFT BLANK

Page 25 of 27

Argent Securities Inc. 2006-W5

Mortgage Pass-Through Certificates

June 26, 2006 Distribution

ADDITIONAL INFORMATION

Group 2

Group 1

Total

Current LIBOR Rate

5.081250%

Next LIBOR Rate

5.322500%

LIBOR Rate Determination Date

05/23/2006

Next LIBOR Rate Determination Date

06/22/2006

Escrow Advances

101,064.39

Corporate Advances

(395.00)

P&I Advances

0.00

Collection Account Balance

14,287,789.62

Distribution Account Balance

4,000.00

Page 26 of 27

Argent Securities Inc. 2006-W5



Mortgage Pass-Through Certificates
Mortgage Pass-Through Certificates
June 26, 2006 Distribution

Additional Certificate Report

ADDITIONAL CERTIFICATE REPORT

		Next Pass Through Rate	NET WAC Shortfall CarryOver	NET WAC Shortfall Paid
CLASS

	A-1	5.473%	$0.00	$0.00
		5.473%	$0.00	$0.00
	A-2A	5.363%	$0.00	$0.00
		5.363%	$0.00	$0.00
	A-2B	5.423%	$0.00	$0.00
		5.423%	$0.00	$0.00
	A-2C	5.473%	$0.00	$0.00
		5.473%	$0.00	$0.00
	A-2D	5.563%	$0.00	$0.00
		5.563%	$0.00	$0.00
	M-1	5.613%	$0.00	$0.00
		5.613%	$0.00	$0.00
	M-2	5.633%	$0.00	$0.00
		5.633%	$0.00	$0.00
	M-3	5.653%	$0.00	$0.00
		5.653%	$0.00	$0.00
	M-4	5.693%	$0.00	$0.00
		5.693%	$0.00	$0.00
	M-5	5.713%	$0.00	$0.00
		5.713%	$0.00	$0.00
	M-6	5.803%	$0.00	$0.00
		5.803%	$0.00	$0.00
	M-7	6.273%	$0.00	$0.00
		6.273%	$0.00	$0.00
	M-8	6.373%	$0.00	$0.00
		6.373%	$0.00	$0.00
	M-9	7.273%	$0.00	$0.00
		7.273%	$0.00	$0.00
	M-10	7.823%	$0.00	$2,750.65
		7.823%	$0.00	$2,750.65
	CE	0.000%	$0.00	$0.00
		0.000%	$0.00	$0.00
	P	0.000%	$0.00	$0.00
		0.000%	$0.00	$0.00
	R	0.000%	$0.00	$0.00
		0.000%	$0.00	$0.00
	R-X	0.000%	$0.00	$0.00
		0.000%	$0.00	$0.00






Page 27 of 27

Argent Securities Trust 2006-W5 10-D