10-Q 1 year200210q2ndqtr.txt SECOND QUARTER 10-Q FOR CTB INTERNATIONAL CORP. UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ------------------------- FORM 10-Q [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Quarterly Period Ended June 30, 2002 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Transition Period From _____ to _____ ------------------------ Commission File Number 000-22973 CTB INTERNATIONAL CORP. (Exact name of registrant as specified in the charter) Indiana 35-1970751 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 611 North Higbee Street, P.O. Box 2000, Milford, IN 46542-2000 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (574)-658-4191 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ X ] No [ ] At June 30, 2002, approximately 10,877,162 shares, par value $.01 per share, of common stock of the Registrant were outstanding. CTB INTERNATIONAL CORP. AND SUBSIDIARIES INDEX Page Part I Financial Information Item 1. Financial Statements Condensed Consolidated Balance Sheets at June 30, 2002 and December 31, 2001 1 Condensed Consolidated Income Statements for the Three Months and Six Months Ended June 30, 2002 and 2001 2 Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2002 and 2001 3 Notes to Condensed Consolidated Financial Statements 4 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 11 Item 3. Quantitative and Qualitative Disclosures About Market 19 Risk Part II Other Information Item 1. 20 Item 4. 20 Item 6. 20 Signature 21 PART I. FINANCIAL INFORMATION Item 1. Financial Statements CTB International Corp. and Subsidiaries Condensed Consolidated Balance Sheets (In thousands, except share and per share amounts) (Unaudited) June 30, December 31, 2002 2001 -------------- -------------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ 4,148 $ 3,242 Accounts receivable - Net 28,885 23,945 Inventories 34,822 23,743 Deferred income taxes 1,226 1,176 Prepaid expenses and other current assets 1,736 1,372 -------------- -------------- Total current assets 70,817 53,478 PROPERTY, PLANT AND EQUIPMENT - Net 49,071 46,412 INTANGIBLES - Net 72,751 77,527 OTHER ASSETS 871 862 -------------- -------------- TOTAL ASSETS $ 193,510 $ 178,279 ============== ============== LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ 15,999 $ 9,966 Current portion of long-term debt 309 670 Accrued liabilities 21,245 15,985 Deferred revenue 2,504 2,948 -------------- -------------- Total current liabilities 40,057 29,569 LONG-TERM DEBT 39,808 37,159 DEFERRED INCOME TAXES 7,310 8,782 ACCRUED POSTRETIREMENT BENEFIT COST AND OTHER 3,482 3,281 MINORITY INTEREST 350 - COMMITMENTS AND CONTINGENCIES (See Note 7) SHAREHOLDERS' EQUITY: Common stock, $.01 par value; 40,000,000 shares authorized; 12,924,990 shares issued 129 129 Preferred stock - 6.0% cumulative, $.01 par value; 4,000,000 shares authorized; 0 shares issued and outstanding - - Additional paid-in capital 76,195 76,111 Treasury stock, at cost; 2002 - 2,047,828 shares, 2001 - 2,056,869 shares (14,719) (14,706) Reduction for carryover of predecessor cost basis (26,964) (26,964) Accumulated other comprehensive income (loss): Foreign currency translation adjustment (1,685) (3,926) Derivative and hedging activities (234) (130) Retained earnings 69,781 68,974 -------------- -------------- Total shareholders' equity 102,503 99,488 -------------- -------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $193,510 $178,279 ============== ============== See accompanying notes to condensed consolidated financial statements.

~~September~~CTB International Corp. and Subsidiaries Condensed Consolidated Income Statements (In thousands, except per share amounts) (Unaudited) For the Three Months Ended For the Six Months Ended June 30, ~~December~~June 3130, ------------------------------ ----------------------------- 2002 2001 ~~2000~~2002 2001 -------------- -------------- ~~ASSETS~~-------------- ~~CURRENT~~------------- ~~ASSETS:~~NET ~~Cash~~SALES ~~and~~$ ~~cash~~63,694 ~~equivalents~~$ 67,141 $ 5113,~~239~~442 $ 2120,~~009~~326 ~~Accounts~~COST ~~receivable~~OF 31SALES 43,~~598~~975 2946,~~324~~601 ~~Inventories~~79,632 85,226 -------------- ~~Net~~-------------- 25-------------- ------------- Gross profit 19,~~545~~719 2620,~~706~~540 ~~Deferred~~33,810 ~~income~~35,100 ~~taxes~~OTHER ~~1,395~~OPERATING 1EXPENSE: Selling,~~372~~ ~~Prepaid~~general and administrative expenses ~~and~~9,734 ~~other~~10,157 ~~current~~19,316 ~~assets~~19,585 Amortization of goodwill - 571 - 1,~~336~~154 ~~2,957~~-------------- -------------- -------------- ~~Total~~------------- ~~current~~OPERATING ~~assets~~INCOME 659,~~113~~985 629,~~368~~812 ~~PROPERTY~~14,494 ~~PLANT~~14,361 ~~AND~~OTHER ~~EQUIPMENT~~EXPENSE: Interest (Expense) Income - Net ~~47,903~~(321) 50(770) (642) (1,~~399~~346) ~~INTANGIBLES~~Other (Expense) Income - Net 78(313) (132) (301) (306) -------------- -------------- -------------- ------------- INCOME BEFORE INCOME TAXES & CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE 9,~~978~~351 818,~~848~~910 ~~OTHER~~13,551 ~~ASSETS~~12,709 ~~668~~INCOME ~~742~~TAXES 3,562 3,564 5,149 5,084 -------------- -------------- ~~TOTAL~~-------------- ~~ASSETS~~------------- INCOME BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE 5,789 5,346 8,402 7,625 -------------- -------------- -------------- ------------- CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE (See Note 6) - - (7,595) - -------------- -------------- -------------- ------------- NET INCOME $ ~~192~~5,~~662~~789 $ ~~195~~5,~~357~~346 $ 807 $ 7,625 ============== ============== ~~LIABILITIES~~============== ~~AND~~============= ~~SHAREHOLDERS'~~EARNINGS ~~EQUITY~~PER ~~CURRENT~~SHARE: ~~LIABILITIES~~Earnings: ~~Accounts~~Before ~~payable~~cumulative effect of change in accounting principle $ 135,~~008~~789 $ 105,~~596~~346 ~~Current~~$ ~~portion~~8,402 of$ ~~long-term~~7,625 ~~debt~~Cumulative ~~445~~effect ~~669~~of ~~Accrued~~change ~~liabilities~~in ~~23,384~~accounting ~~19,753~~principle ~~Deferred~~- ~~revenue~~- 1(7,~~058~~595) ~~2,489~~- -------------- -------------- ~~Total~~-------------- ~~current~~------------- ~~liabilities~~Net ~~37,895~~income 33$ 5,~~507~~789 ~~LONG-TERM~~$ ~~DEBT 43~~5,~~234~~346 ~~62,505~~$ ~~DEFERRED~~807 ~~INCOME~~$ ~~TAXES 8~~7,~~895~~625 ~~8,982~~============== ~~ACCRUED~~============== ~~POSTRETIREMENT~~============== ~~BENEFIT~~============= ~~COST~~Basic: ~~AND~~Before ~~OTHER~~cumulative ~~3,612~~effect ~~3,350~~of ~~COMMITMENTS~~change ~~AND~~in ~~CONTINGENCIES~~accounting ~~(See~~principle ~~Note~~$ 6)0.53 ~~SHAREHOLDERS'~~$ ~~EQUITY:~~0.49 ~~Common~~$ ~~stock,~~0.77 $ 0.0170 ~~par~~Cumulative ~~value;~~effect ~~40,000,000~~of ~~shares~~change ~~authorized;~~in ~~12,924,990~~accounting ~~shares~~principle ~~issued~~- ~~129~~- ~~129~~(0.70) ~~Preferred~~- ~~stock~~-------------- -------------- ~~6.0%~~-------------- ~~cumulative,~~------------- ~~$.01~~Earnings ~~par~~per ~~value;~~share ~~4,000,000~~$ ~~shares~~0.53 ~~authorized;~~$ 0.49 ~~shares~~$ ~~issued~~0.07 ~~and~~$ ~~outstanding~~0.70 -============== -============== ~~Additional~~============== ~~paid-in~~============= ~~capital~~Weighted ~~76,111~~average 76shares 10,~~562~~874 ~~Treasury stock~~10,870 ~~at cost; 2001 - 2~~10,~~056,869~~872 ~~shares~~10,878 ~~2000~~============== -============== ~~(14,706)~~============== ~~(14,420)~~============= ~~2,031,530~~Diluted: ~~shares~~Before ~~Reduction~~cumulative ~~for~~effect ~~carryover~~ of ~~predecessor~~change ~~cost~~in ~~basis~~accounting ~~(26,964)~~principle ~~(26,964)~~$ ~~Accumulated~~0.52 ~~other~~$ ~~comprehensive~~0.48 ~~(loss):~~$ ~~Foreign~~0.76 ~~currency~~$ ~~translation~~0.69 ~~adjustment~~Cumulative ~~(3,526)~~effect ~~(3,097)~~of ~~Derivative~~change ~~and~~in ~~hedging~~accounting ~~activities~~principle - - (~~160~~0.69) - ~~Retained earnings 68,142 54,803~~ -------------- -------------- ~~Total shareholders' equity 99,026 87,013~~ -------------- -------------- ~~TOTAL~~Earnings ~~LIABILITIES~~per ~~AND~~share ~~SHAREHOLDERS'~~$ ~~EQUITY~~0.52 $ ~~192,662~~0.48 $ ~~195~~0.07 $ 0.69 ============== ============== ============== ============= Weighted average shares 11,~~357~~119 11,078 11,113 11,083 ============== ============== ============== =============

See accompanying notes to condensed consolidated financial statements CTB International Corp. and Subsidiaries Condensed Consolidated Statements of Cash Flows (In thousands) (Unaudited) For the Six Months Ended June 30, --------------------------- 2002 2001 ------------ ------------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 807 $ 7,625 Adjustments to reconcile net income to net cash flows from operating activities: Depreciation 3,725 3,940 Amortization 262 1,364 Cumulative effect of change in accounting principle 7,595 - Foreign exchange loss 170 270 Equity in joint venture loss 23 23 Loss (gain) on sale of assets 59 (101) Changes in operating assets and liabilities: Accounts receivable (2,832) (6,546) Inventories (6,844) (2,557) Prepaid expenses and other assets (1,526) 1,301 Accounts payable, accruals and other liabilities 7,383 5,028 ------------- ------------ Net cash flows from operating activities 8,822 10,347 ------------- ------------ CASH FLOWS FROM INVESTING ACTIVITIES: Acquisition of property, plant and equipment (3,536) (2,236) Acquisitions, net of cash acquired (5,144) - Proceeds from sale of property, plant, and equipment - 157 ------------- ------------ Net cash flows from investing activities (8,680) (2,079) ------------- ------------ CASH FLOWS FROM FINANCING ACTIVITIES: Purchase of treasury stock - (287) Exercise of stock options 71 53 Proceeds from long-term debt 76,621 115,388 Payments on long-term debt (76,255) (122,232) ------------- ------------ Net cash flows from financing activities 437 (7,078) ------------- ------------ NET INCREASE IN CASH AND CASH EQUIVALENTS 579 1,190 NET EFFECT OF TRANSLATION ADJUSTMENT 327 (21) CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 3,242 2,009 ------------- ------------ CASH AND CASH EQUIVALENTS, END OF PERIOD $ 4,148 $ 3,178 ============= ============ Supplemental disclosure of cash flow information Non-cash investing and financing activities: Exchange of stock on exercise of option of $198,000 in 2002. See accompanying notes to condensed consolidated financial statements. CTB International Corp. and Subsidiaries Notes To Condensed Consolidated Financial Statements (Unaudited) Note 1. Basis of Presentation The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months and six months ended June 30, 2002, are not necessarily indicative of the results that may be expected for the year ending December 31, 2002. For further information, refer to the Company's Form 10-K for the fiscal year ended December 31, 2001, which includes the Company's annual audited financial statements. Certain reclassifications have been made to conform prior year's financial statements with the current year presentation. Note 2. Business Combinations On January 22, 2002, CTB announced the establishment of Chore-Time Europe B.V., a European logistics center, in Asten, the Netherlands. The new logistics center was established through the purchase of a controlling interest in Veldmaster B.V., a master distributor in the Netherlands. Chore-Time Europe B.V. sells primarily products for raising poultry throughout Europe, the Middle East and in northern Africa. CTB closed its Chore-Time Brock B.V. sales and service facility in Deurne, the Netherlands, and transferred its operations to the new company. Chore-Time Europe B.V., also has a wholly-owned subsidiary in Poland, which is designated Chore-Time Europe Sp. z.o.o. On February 1, 2002, the Company acquired substantially all of the operating assets of Beard Industries, Inc., a leading grain dryer manufacturer producing more than 45 different models of dryers for both farm and commercial use under the brand name ENERGY MISER(R). The company, based in Frankfort, Indiana, is also an industry leader in innovative electronic grain drying controls. The total purchase price for these business acquisitions was $5.1 million, and was financed through borrowings under the Company's credit facility. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition as accounted for under Statement of Financial Accounting Standards ("SFAS") No. 141, "Business Combinations." SFAS No. 141 was effective for all business combinations after June 30, 2001, and requires the use of the purchase method of accounting. (in thousands) ------------------------------------------------------- ----------------- Current assets $ 4,525 Property, plant and equipment 2,080 Intangibles and other assets 686 Long-term debt assumed (10) Liabilities assumed (2,137) ------------------------------------------------------- ----------------- Total purchase price $ 5,144 ------------------------------------------------------- ----------------- Acquired intangible assets of $339,000 were assigned to customer lists that have a weighted-average useful life of approximately 5 years, and trademarks of $59,000 that have an indefinite life and will not be amortized. The remaining cost in excess of identifiable intangible assets of $288,000 was assigned to goodwill, which is not amortized. The establishment of Chore-Time Europe B.V. was accounted for as if the entity was purchased as of January 1, 2002. The 2002 Condensed Consolidated Income Statement would not have been materially different if the business acquisition had been accounted for as of the January 22, 2002, date of purchase. Unaudited pro forma net sales for 2001 would have been approximately $242.0 million assuming the business acquisitions had occurred on January 1, 2001. Unaudited pro forma net income would have been approximately $14.6 million and basic and diluted pro forma earnings per share would have been approximately $1.34 and $1.31 per share, respectively. Note 3. Accounts Receivable Sale The Company enters into certain transactions, with respect to a portion of its accounts receivable from international customers, with financing organizations in order to reduce the amount of working capital required to fund such receivables. These transactions have been treated as sales pursuant to the provisions of SFAS No. 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities." At June 30, 2002, the balance of accounts receivable funded with financing organizations was $1.6 million. Total accounts receivable sold during 2002 have been $4.8 million. The maximum availability under this accounts receivable sales facility at any given time is $6.0 million. Costs incurred in connection with these sales totaled $40,000 and were recorded as losses on the sale of assets that are included as a component of selling, general, and administrative expenses in the Consolidated Statement of Operations. The Company is the collection agent on behalf of the financing organization for many of these arrangements and has no significant retained interests or servicing liabilities related to accounts receivable that it has sold. Note 4. Inventories Inventories consist of the following (in thousands): June 30, December 31, 2002 2001 ---- ---- Raw material $ 10,255 $ 5,836 Work in process 1,839 1,347 Finished goods 22,760 16,592 ------------------ ------------------- 34,854 23,775 LIFO valuation allowance (32) (32) ------------------ ------------------- Total $ 34,822 $ 23,743 ================== =================== Note 5. Property, Plant and Equipment Property, plant and equipment consist of the following (in thousands): June 30, December 31, 2002 2001 ---- ---- Land and improvements $ 4,092 $ 3,630 Buildings and improvements 24,086 22,631 Machinery and equipment 58,675 55,833 Construction in progress 2,099 490 ----------------- ------------------ 88,952 82,584 Less accumulated depreciation (39,881) (36,172) ----------------- ------------------ Total $ 49,071 $ 46,412 ================= ================== Note 6. Intangibles The Financial Accounting Standards Board ("FASB") issued SFAS No. 141, "Business Combinations" and SFAS No. 142, "Goodwill and Other Intangible Assets." These statements establish new accounting and reporting standards for business combinations and associated goodwill and intangible assets. They require, among other things, elimination of the pooling of interests method of accounting, no amortization of acquired goodwill, and a periodic assessment for impairment of all goodwill and intangible assets acquired in a business combination. SFAS No. 142 was effective for the Company's fiscal year beginning January 1, 2002. The implementation of SFAS No. 142 resulted in the Company recording a one-time, non-cash, goodwill impairment charge of $7.6 million during the first quarter of 2002. This charge reflects the cumulative effect of adopting the accounting change in the statement of operations, but does not affect the Company's operations and has no impact on cash flows. Under the new standard, goodwill is subject to an annual assessment for impairment using a prescribed fair-value-based test. Intangibles consist of the following (in thousands):

~~For~~June ~~the Three Months Ended For the Nine Months Ended September~~ 30, ~~September~~2002 30December 31, ~~------------------------------------ --------------------------------------~~ 2001 ~~2000 2001 2000~~ ----------------- ---------------- ------------------ -------------~~---~~ ~~NET~~Gross ~~SALES~~Gross $Average ~~66,576~~Carrying $Accumulated ~~81,551~~Carrying $Accumulated ~~186,902~~Life(Yrs) $Amount ~~213,596~~Amortization ~~COST~~Amount OFAmortization ~~SALES~~Amortized ~~46,367~~intangible ~~57,760 131,593 153,560 ----------------- ---------------- ------------------ ---------------- Gross profit 20,209 23,791 55,309 60,036 OTHER OPERATING EXPENSE~~assets: ~~Selling,~~Customer ~~general,~~Lists ~~and~~5 ~~9,539~~$ ~~11,454~~384 ~~28,995~~$ ~~32,902~~(34) ~~administrative~~$ ~~expenses Amortization of goodwill 640 590 1,923 1,791~~ -~~----------------~~ ~~----------------~~$ -~~-----------------~~ ~~-----------------~~Patents ~~Operating~~5 ~~income~~887 ~~10,030~~(364) ~~11,747~~828 ~~24,391~~(281) ~~25,343~~Loan ~~INTEREST~~Costs ~~EXPENSE~~5 -2,443 ~~Net~~ (~~518) (1~~2,~~059~~319) (12,~~864)~~443 (32,~~520~~239) ~~OTHER~~Other ~~INCOME~~2 ~~(EXPENSE)~~& -5 ~~Net~~350 14(293) ~~105~~350 (~~292~~228) 60 ------------~~-----~~ ---------------- -----------~~-------~~ --------------~~---~~ ~~INCOME~~Total ~~BEFORE~~$ ~~INCOME TAXES 9,526 10,793 22,235 21,883 INCOME TAXES 3,810~~ 4,~~318~~064 ~~8,894 8,754 ----------------- ---------------- ------------------ ----------------- NET INCOME~~ $ 5(3,~~716~~010) $ 63,~~475~~621 $ 13(2,~~341~~748) ~~$ 13,129~~ ============~~=====~~ ================ ===========~~=======~~ ==============~~===~~ ~~EARNINGS~~Intangible ~~PER~~assets ~~SHARE:~~not ~~Basic:~~subject ~~Earnings~~to ~~per~~amortization: ~~share~~Goodwill $ ~~0.52~~71,697 $ ~~0.59~~- $ ~~1.22~~87,572 $ ~~1.19 ================= ================ ================== ================== Weighted average shares~~ (10,918) ~~10,930 10,892 11,054~~ ============~~=====~~ ================ ===========~~=======~~ ================== Diluted: Earnings per share $ 0.52 $ 0.58 $ 1.20 $ 1.17 ================= ================ ================== ================== Weighted average shares 11,098 11,139 11,088 11,266 ================= ================ ================== ==================

Aggregate Amortization Expense (in thousands): ---------------------------------------------- For six month period ended June 30, 2002 $ 262 Estimated Amortization Expense for each of the years ended December 31, (in thousands) is as follows: ---------------------------------------------------- ------------ 2002 $ 534 2003 398 2004 207 2005 197 2006 - ------------ $ 1,336 ============ The changes in the carrying amount of goodwill for the six month period ended June 30, 2002 (in thousands) are as follows: Protein Grain International Segment Segment Segment Total -------- -------- ----------- ----------- Balance as of January 1, 2002 $16,088 $28,402 $32,164 $76,654 Goodwill acquired during year - - 288 288 Impairment losses (3,601) - (3,994) (7,595) Translation adjustment - - 2,350 2,350 -------- -------- ----------- ----------- Balance as of June 30, 2002 $12,487 $28,402 $30,808 $71,697 ======== ======== =========== =========== All segments were tested for impairment in the fourth quarter of 2001, after the annual planning process. Impairment of goodwill from the Company's 1997 acquisition of its Netherlands-based Fancom B.V. business unit resulted in $4.0 million of the charge, primarily due to decreased sales as a result of prolonged poor European hog market conditions, while goodwill resulting from the Company's 1996 leveraged buyout transaction related to its Egg Production Systems business unit (located in Milford, IN, and Decatur, Alabama) was impaired by $3.6 million, primarily due to decreased sales as a result of poor U.S. egg market conditions. The following table adjusts earnings and earnings per share for the adoption of SFAS No. 142. All amounts are in thousands except per share data.

~~For~~Three ~~the~~Months ~~Nine~~Ended Six Months Ended ~~September~~June 30, June 30, 2002 2001 2002 2001 ---- ---- ---- ---- Reported net earnings: $ 5,789 $ 5,346 $ 807 $ 7,625 Add back goodwill amortization, net of tax - 448 - 911 ---------- ---- ~~2001 2000~~ ------ -------- -- ------------ ~~CASH~~Adjusted ~~FLOWS~~net ~~FROM~~earnings ~~OPERATING~~5,789 ~~ACTIVITIES: Net income $ 13~~5,~~341~~794 $807 138,~~129~~536 ~~Adjustments~~Add toback ~~reconcile~~cumulative ~~net~~effect ~~income~~of tochange ~~net~~in ~~cash~~accounting ~~flows~~principle ~~from~~- ~~operating~~- ~~activities:~~7,595 ~~Depreciation~~- ~~5,909~~---------- ~~5,734~~---------- ~~Amortization~~---------- ~~2,042~~---------- ~~2,165~~Adjusted ~~Foreign~~earnings ~~exchange~~before ~~loss~~cumulative ~~354~~effect ~~244~~of ~~Equity~~change in ~~joint~~accounting ~~venture~~principle ~~loss~~$ ~~(gain)~~5,789 46$ ~~(6)~~5,794 ~~(Gain)~~$ ~~Loss~~8,402 on$ ~~sale~~8,536 of========== ~~assets~~========== ~~(107)~~========== 40========== ~~Changes~~Basic inearnings ~~operating~~per ~~assets and liabilities~~share: ~~Accounts~~Reported ~~receivable~~basic ~~(2,553)~~EPS ~~(9,946)~~$ ~~Inventories~~0.53 ~~715~~$ ~~683~~0.49 ~~Prepaid~~$ ~~expenses~~0.07 ~~and~~$ ~~other~~0.70 ~~assets~~Add ~~1,634~~back ~~465~~goodwill ~~Accounts payable~~amortization, ~~accruals~~net ~~and~~of ~~other~~tax ~~liabilities~~- ~~4,805~~0.04 ~~8,651~~- 0.08 ----------~~----~~ ----------~~----~~ ~~Net cash flows from operating activities 26,186 21,159~~ ----------~~----~~ ----------~~----~~ ~~CASH~~Adjusted ~~FLOWS~~basic ~~FROM~~EPS ~~INVESTING~~0.53 ~~ACTIVITIES:~~0.53 ~~Acquisition~~0.07 of0.78 ~~property,~~Add ~~plant~~back ~~and~~cumulative ~~equipment~~effect ~~(4,023)~~of ~~(2,492)~~change ~~Proceeds~~in ~~from~~accounting ~~sale~~principle of- ~~assets~~- ~~204~~0.70 ~~126~~- ----------~~----~~ ----------~~----~~ ~~Net cash flows from investing activities (3,819) (2,366)~~ ----------~~----~~ ----------~~----~~ ~~CASH~~Adjusted ~~FLOWS~~basic ~~FROM~~EPS ~~FINANCING~~before ~~ACTIVITIES:~~cumulative ~~Purchase~~effect of ~~treasury~~change ~~stock~~in ~~(790)~~accounting ~~(5,374)~~principle ~~Exercise~~$ of0.53 ~~stock~~$ ~~options~~ 0.53 30$ ~~Proceeds~~0.77 ~~from~~$ ~~long-term~~0.78 ~~debt~~========== ~~163,208~~========== ~~196,022~~========== ~~Payments~~========== onDiluted ~~long-term~~earnings ~~debt~~per ~~(181,812)~~share: ~~(208~~Reported diluted EPS $ 0.52 $ 0.48 $ 0.07 $ 0.69 Add back goodwill amortization,~~970)~~ net of tax - 0.04 - 0.08 ------------ ----------~~----~~ ~~Net cash flows from financing activities (19,341) (18,292)~~ ----------~~----~~ ----------~~----~~ ~~NET~~Adjusted ~~INCREASE~~diluted INEPS ~~CASH~~0.52 ~~AND~~0.52 ~~CASH~~0.07 ~~EQUIVALENTS~~0.77 ~~3,026~~Add ~~501~~back ~~NET~~cumulative ~~EFFECT~~effect OFof ~~TRANSLATION~~change ~~ADJUSTMENT~~in ~~204~~accounting ~~(1,132)~~principle ~~CASH~~- ~~AND~~- ~~CASH~~0.69 ~~EQUIVALENTS,~~- ~~BEGINNING OF PERIOD 2,009 2,439~~ ---------- ---------- ---------- ---------- ~~CASH~~Adjusted ~~AND~~diluted ~~CASH~~EPS ~~EQUIVALENTS,~~before ~~END~~cumulative OFeffect ~~PERIOD~~of change in accounting principle $ ~~5,239~~0.52 $ ~~1,808~~0.52 $ 0.76 $ 0.77 ========== ========== ========== ========== Weighted average shares: Basic 10,874 10,870 10,872 10,878 Diluted 11,119 11,078 11,113 11,083

Note 7. Commitments and Contingencies There are various claims and pending legal proceedings against the Company involving matters arising out of the ordinary conduct of business. While the Company is unable to predict with certainty the outcome of any of the current proceedings, based upon the facts currently known to it, the Company does not believe that resolution of any such proceeding will have a material adverse effect on its financial position or results of operations. Note 8. Treasury Stock At June 30, 2002, treasury stock consisted of 2,047,828 shares acquired, 14,099 of which were received at a cost of $198,000 in exchange for exercising stock options for 18,140 shares and exercise of 5,000 shares at a cost of $71,000 during the six-month period ending June 30, 2002. To date, 2,478,063 of the 3,000,000 shares authorized have been repurchased, with 430,235 being reissued. The shares repurchased are accounted for under the cost method and reported as "Treasury Stock" and result in a reduction of "Shareholders' Equity." When treasury shares are reissued, the Company uses a first-in, first-out method, and the difference between repurchase cost and the reissuance price is treated as an adjustment to "Additional Paid-in Capital." Note 9. Comprehensive Income Comprehensive income for the three and six months ended June 30, 2002 was $8.2 million and $2.9 million compared to $4.8 million and $6.5 million in the corresponding periods of 2001. Net income was adjusted by the change in cumulative translation adjustment and by the change in derivative and hedging activities to arrive at comprehensive income. Note 10. Segments The Company's organizational structure and internal financial reporting are organized primarily on the basis of business units, generally determined by geographic location and type of agricultural market served. The Company believes certain operating segments have similar economic characteristics that meet the aggregation criteria of SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information." Accordingly, the Company reports three operating segments. The Company's products for the Protein Group Segment consist of systems which deliver feed and water, and provide a comfortable climate for poultry and hogs, thereby creating an optimum growing environment for efficient production of meat and eggs. Protein Group Segment sales are primarily in the U.S. and Canada. The Grain Segment manufactures a wide variety of models of grain storage bins, handling and conditioning systems for on-farm and commercial grain storage as well as feed bins. The Grain Segment also manufactures and markets a line of industrial bulk storage bins and conveying equipment and markets various related accessory items. Grain Segment sales are primarily to customers in the U.S. and Canada. The International Segment manufactures and markets products similar to those of the Protein Group and Grain Segments. Sales in the International Segment, however, are generally to customers outside the U.S. and Canada. Inter-segment sales are generally recorded at standard cost plus five percent. Management evaluates performance based upon operating earnings before interest and income taxes. The Company does not maintain for each of its operating segments separate stand-alone financial statements prepared in accordance with generally accepted accounting principles. June 30, 2002 and December 31, 2001 total assets have been adjusted to reflect an allocation of previously unallocated goodwill balances between operating segments. Following is segment information, in thousands of dollars, for the three months and six months ended June 30, 2002 and 2001.

~~September~~Three Months Ended Six Months Ended ------------------ ---------------- June 30, ~~December~~2002 31June 30, 2001 ~~2000~~June 30, 2002 June 30, 2001 ------------- ------------- ------------- ------------- ~~Raw~~Sales ~~material~~to Third Parties: Protein Group $ 19,839 $ 22,837 $ 37,093 $ 41,965 Grain 18,819 19,270 31,960 31,915 International 25,036 25,034 44,389 46,446 -------------- -------------- ------------- ------------- $ 63,694 $ 67,141 $ 113,442 $ 120,326 ============= ============= ============= ============= Inter-Segment Sales: Protein Group $ 3,784 $ 5,~~783~~146 $ 6,~~808~~282 ~~Work~~$ in9,253 ~~process~~Grain 4,031 1,~~423~~848 6,489 4,565 International 1,~~834~~093 ~~Finished~~906 ~~goods~~1,634 181,~~393~~668 18Other (8,~~118~~908) (7,900) (14,405) (15,486) -------------- -------------- ------------- ------------- 25$ - $ - $ - $ - ============= ============= ============= ============= Operating Income: Protein Group $ 3,~~599~~695 26$ 5,~~760~~119 ~~LIFO~~$ ~~valuation~~6,382 ~~allowance~~$ 8,650 Grain 4,380 4,465 6,087 6,421 International 4,661 4,800 7,794 7,631 Other (542,751) (544,572) (5,769) (8,341) -------------- -------------- ------------- ------------- ~~Total~~$ 9,985 $ 259,~~545~~812 $ 2614,~~706~~494 $ 14,361 ============= ============= ============= ============= As of As of June 30, December 31, 2002 2001 ------------- ------------- Total Assets: Protein Group $ 43,603 $ 39,619 Grain 72,975 67,959 International 75,599 66,381 Other 1,333 4,320 ------------- ------------- $ 193,510 $ 178,279 ============= =============

"Other" consists primarily of eliminations for inter-segment sales and corporate-related assets. Additionally, "Other" includes the costs for shared services functions such as Finance, Information Systems, Purchasing and Administration, profit sharing and bonus plans, and shared manufacturing cost centers for the Milford, Indiana operations. Note 11. New Accounting Pronouncements On August 16, 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations." The pronouncement addresses the recognition and remeasurement of obligations associated with the retirement of tangible long-lived assets. On October 3, 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets." SFAS No. 144, which supercedes SFAS No. 121 "Accounting for Long-Lived Assets and for Long-Lived Assets to be Disposed Of" and the accounting and reporting provisions of Accounting Principles Board Opinion No. 30, "Reporting the Results of Operations - Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual, and Infrequently Occurring Events and Transactions," applies to long-lived assets (including discontinued operations), and it develops one accounting model for long-lived assets that are to be disposed of by sale. SFAS No. 143 will be effective for the Company's fiscal year beginning January 1, 2003. SFAS No. 144 is effective for the Company's fiscal year beginning January 1, 2002. The Company has evaluated SFAS No. 143 and SFAS No. 144 and determined that there is no impact on its consolidated financial statements. In April, 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections." The pronouncement rescinds FASB Statement No. 4, Reporting Gains and Losses from Extinguishments of Debt, and an amendment of that Statement, FASB Statement No. 64, Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements. The pronouncement also rescinds FASB Statement No. 44, "Accounting for Intangible Assets of Motor Carriers" and amends SFAS No. 13, "Accounting for Leases," to eliminate an inconsistency between the required accounting for sale-leaseback transactions and the required accounting for certain lease modifications that have economic effects that are similar to sale-leaseback transactions. SFAS No. 145 will be effective for the Company on January 1, 2003. The Company has evaluated this statement and determined that there will be no impact on its consolidated financial statements. Note 12. Restructuring In December 2000, the Company implemented expense reduction actions including restructuring its Fancom Group operations in the Netherlands to reduce Fancom's workforce by nearly 20 percent and to consolidate two Netherlands-based Fancom facilities by moving the current Wierden operations to Fancom's Panningen headquarters facility. Additionally, the Company made adjustments to the cost structure at its Milford, Indiana, headquarters location and at certain other operating units to further reduce expenses. These actions resulted in a pre-tax charge of $0.7 million, of which $0.2 million was recorded in cost of sales and $0.5 million was charged to selling, general and administrative expenses. The final payments for these restructuring expenses were made during the first half of 2002, and amounted to $0.3 million. Item 2. CTB International Corp. and Subsidiaries Management's Discussion and Analysis of Financial Condition and Results of Operations For a full understanding of the Company's financial condition, results of operations and cash flows, this commentary should be read in conjunction with the Company's Securities and Exchange Commission filings, including, but not limited to the Company's Form 10-K for the fiscal year ended December 31, 2001. CTB International Corp. ("CTB" or the "Company") is a leading designer, manufacturer and marketer of systems used in the grain industry and in the production of poultry, hogs and eggs. Its Protein Group and Grain Segments serve these industries primarily in the U.S. and Canada, while its International Segment serves the same industries primarily in the rest of the world. The Company believes that it is one of the largest global providers of poultry production systems, hog production systems, egg production systems and grain storage bins. The Company's poultry and hog production equipment consists of feeders, drinkers, environmental systems (heating, cooling and ventilation), system controls and growing facility management software, and poultry nests. This equipment is used primarily by growers that raise poultry and hogs commercially. CTB's egg production systems consist of feeders, drinkers, environmental systems, system controls and growing facility management software, cages, egg handling systems and manure handling equipment used primarily by commercial producers of eggs. The Company's grain systems include commercial and on-farm storage and holding bins as well as handling and conditioning systems for feed and grain. These are used primarily by farmers and by commercial businesses such as feed mills, grain elevators, port storage facilities and commercial grain processing facilities. CTB operates from facilities in the U.S.A., Europe and Latin America as well as through a worldwide distribution network. The Company markets its products on a worldwide basis primarily under the BROCK(R), CHORE-TIME(R), ENERGY MISER(R), FANCOM(R), ROXELL(R), SIBLEY(R) and STACO(R) brand names. Results of Operations Three Months Ended June 30, 2002 Compared with Three Months Ended June 30, 2001 Net sales decreased 5.1% to $63.7 million in the three months ended June 30, 2002 compared to $67.1 million in the corresponding period of 2001. The decline in sales is attributed primarily to the Protein Segment as sales declined 13.1% due largely to poor conditions in the U.S. egg market. Grain Segment sales were down 2.3% due to lower on-farm storage bin sales offset somewhat by sales resulting from the Beard Industries, Inc. acquisition. International Segment sales were equal to last year's second quarter. Gross profit decreased 4.0% to $19.7 million in the three months ended June 30, 2002 or 31.0% of net sales compared to $20.5 million in the corresponding period of 2001 or 30.6% of net sales. The gross profit margin increase of 0.4 percentage points resulted primarily from operational improvements, offset somewhat by lower margins associated with acquisitions completed in 2002. Selling, general and administrative expenses decreased 4.2% or $0.4 million to $9.7 million in the three months ended June 30, 2002 from $10.1 million in the corresponding period of 2001. As a percent of net sales, selling, general and administrative expenses were 15.3% in the three months ended June 30, 2002 and 15.1% in the corresponding period of 2001. The dollar decrease is primarily attributable to reductions from ongoing cost savings efforts offset somewhat by additional operating costs related to acquisitions completed in 2002. The increase in selling, general and administrative costs as a percent of sales was due primarily to the lower sales volumes, which more than offset cost reductions. Goodwill amortization was eliminated due to a change in accounting principle required by Statement of Financial Accounting Standards ("SFAS") No. 142, which is discussed further in Note 6 to the condensed consolidated financial statements. Goodwill amortization for the three months ended June 30, 2001 was $0.6 million. Operating income increased 1.8% or $0.2 million to $10.0 million in the three months ended June 30, 2002 compared to $9.8 million in the corresponding period of 2001. Operating income margins increased to 15.7% of net sales in the three months ended June 30, 2002 from 14.6% of net sales in the corresponding period of 2001. The increase in operating income was a result of lower selling, general and administrative expenses and elimination of goodwill amortization in 2002, offset somewhat by lower gross profit. The increase in operating income margins is due largely to the improvement in gross profit margins, elimination of goodwill amortization and reductions in selling, general and administrative costs. The Protein Group Segment's operating income declined 27.8% or $1.4 million to $3.7 million compared to $5.1 million in 2001, primarily from reduced sales into the depressed egg market. The Grain Segment's operating income was down $0.1 million or 1.9% to $4.4 million from $4.5 million, primarily attributable to lower sales volumes. The International Segment had reduced operating income of $4.7 million, down $0.1 million or 2.9% compared to $4.8 million in 2001, due largely to a slightly higher cost structure from the Veldmaster B.V. business acquisition, offset somewhat by the elimination of goodwill amortization in 2002. Operating income in the "Other" category, which includes the Company's centralized and corporate functions and intercompany eliminations improved $1.8 million or 39.8%, from expense of $4.6 million to expense of $2.8 million primarily from elimination of goodwill amortization, cost containment actions and lower profit sharing expenses due to higher performance targets in 2002. Net interest expense decreased to $0.3 million in the three months ended June 30, 2002, or 58.3% from $0.8 million in the corresponding period in 2001. The decrease is due primarily to lower average borrowings and lower market interest rates on variable rate debt. Other expense was $0.3 million in 2002 compared to $0.1 million in 2001. Other expense includes primarily foreign exchange gains and losses related largely to U.S. dollar-denominated intercompany debt. Net income before cumulative effect of a change in accounting principle increased 8.3% to $5.8 million, or 9.1% of sales for the three months ended June 30, 2002, compared to $5.3 million or 8.0% of sales in the corresponding period in 2001. The increase in income is attributable primarily to lower interest expense and improved operating income. The improvement in margin rates resulted largely from higher operating income rates and lower interest costs. Proforma net income, excluding the 2002 impact of the cumulative effect of change in accounting principle and amortization expense in 2001, was $5.8 million, or 9.1% of sales, compared to $5.8 million, or 8.6% of sales, for the three months ended June 30, 2002, and 2001, respectively. The increase in margin is attributed to improvements in gross profit margin rates, lower selling, general and administrative expenses and reductions in interest expense. Six Months Ended June 30, 2002 Compared with Six Months Ended June 30, 2001 Net sales decreased 5.7% to $113.4 million in the six months ended June 30, 2002, compared to $120.3 million in the corresponding period of 2001. The decline in sales is attributed primarily to the Protein Segment which was down 11.6% compared to last year's first half, primarily as a result of poor conditions in the U.S. egg market offset somewhat by improved sales in the U.S. poultry market. Grain Segment sales were flat on higher volumes of conditioning equipment related to the Beard Industries, Inc. business acquisition and commercial storage, offset largely by lower sales of on-farm storage bins. The International Segment was down $2.1 million or 4.4% due largely to reduced U.S. exports to China related to a large project in 2001. Gross profit decreased 3.7% to $33.8 million in the six months ended June 30, 2002 or 29.8% of net sales compared to $35.1 million in the corresponding period of 2001 or 29.2% of net sales. The gross profit margin increase of 0.6 percentage points resulted primarily from lower material costs and operational improvements offset somewhat by the impact of competition and program pricing pressures. Selling, general and administrative expenses decreased 1.4% or $0.2 million to $19.3 million in the six months ended June 30, 2002 from $19.5 million in the corresponding period of 2001. As a percent of net sales, selling, general and administrative expenses were 17.0% in the six months ended June 30, 2002 and 16.3% in the corresponding period of 2001. The dollar decrease is primarily attributable to operational improvements, offset somewhat by additional operating costs associated with business acquisitions in 2002. The increase in selling, general and administrative costs as a percent of sales was due to lower sales volumes. Goodwill amortization was eliminated due to a change in accounting principle required by SFAS No. 142, which is discussed further in Note 6 to the condensed consolidated financial statements. Goodwill amortization for the six months ended June 30, 2001 was $1.2 million Operating income increased slightly to $14.5 million in the six months ended June 30, 2002, compared to $14.4 million in the corresponding period of 2001. Operating income margins increased to 12.8% of net sales in the six months ended June 30, 2002, from 11.9% of net sales in the corresponding period of 2001. The increase in operating income was primarily a result of the elimination of goodwill amortization in 2002 and lower selling, general and administrative costs, offset by lower gross profit. The increase in operating income margins is largely due to improved gross profit rates and elimination of goodwill amortization. The Protein Group Segment's operating income declined 26.2% or $2.3 million to $6.4 million compared to $8.7 million in 2001, as a result of reduced sales to the egg market, offset somewhat by improvements in the poultry market. The Grain Segment's operating income was down $0.3 million or 5.2% to $6.1 million from $6.4 million, primarily attributable to increased discounting due to extension of the early order program which incents customers to take delivery of product during a seasonally slow period, higher discounts in certain regions due to competitive pricing, along with lower margins due to the cost structure impact of the purchase of substantially all operating assets of Beard Industries, Inc. on February 1, 2002. The International Segment recognized operating income of $7.8 million, up $0.2 million or 2.1% compared to $7.6 million in 2001, on lower sales volumes, offset by the elimination of goodwill amortization. Operating income in the "Other" category, which includes the Company's centralized and corporate functions and intercompany eliminations, improved $2.6 million or 30.8%, from expense of $8.4 million to expense of $5.8 million, primarily from the elimination of goodwill amortization and cost containment actions, including reductions in certain raw material costs. Net interest expense decreased to $0.6 million in the six months ended June 30, 2002, or 52.3% from $1.3 million in the corresponding period in 2001. The decrease is due primarily to lower average borrowings and lower market interest rates on variable rate debt. Other expense was flat at $0.3 million and includes primarily foreign exchange gains and losses related largely to U.S. dollar-denominated intercompany debt. Net income before cumulative effect of a change in accounting principle increased 10.2% to $8.4 million, or 7.4% of sales for the first six months of 2002, compared to $7.6 million or 6.3% of sales in the corresponding period in 2001. The increase in income is attributable to lower interest costs and improvement in operating income. The increase in net income rates is attributed largely to lower interest expense and improved operating income margin rates. Net income decreased to $0.8 million in the six months ended June 30, 2002, compared to net income of $7.6 million in the corresponding period in 2001. The decline included improved first half income before cumulative effect of a change in accounting principle, more than offset by a $7.6 million charge for this accounting change related to goodwill which is discussed further in Note 6 to the condensed consolidated financial statements. Proforma net income, excluding the 2002 impact of the cumulative effect of a change in accounting principle and amortization expense in 2001, declined slightly to $8.4 million, or 7.4% of sales, from $8.5 million, or 7.1% of sales, for the six months ended June 30, 2002, and 2001, respectively. The reduction in net income is attributable to lower gross profit, largely offset by lower selling, general and administrative expense and lower interest expense. The increase in margin is primarily attributable to improvements in gross profit margin rates and reductions in interest expense. Financial Position Changes in the financial position of the Company from December 31, 2001, to June 30, 2002, were due to business acquisitions and operating activities. Total assets increased from $178.3 million at December 31, 2001, to $193.5 million at June 30, 2002. Accounts receivable increased by $4.9 million from December 31, 2001, to June 30, 2002, primarily due to seasonal increases and receivables purchased in business acquisitions of $0.9 million. Inventories increased by $11.1 million from December 31, 2001, primarily due to seasonal increases, a steel inventory build up to take advantage of favorable pricing, and purchase of $3.5 million of inventory in business acquisitions. Net property, plant and equipment increased $2.7 million from December 31, 2001, to June 30, 2002, primarily related to business acquisitions. Intangibles decreased by $4.8 million due largely to a $7.6 million goodwill impairment charge resulting from the cumulative effect of a change in accounting principle upon adoption of SFAS No. 142, as more fully discussed in Note 6 to the condensed consolidated financial statements, offset somewhat by changes in foreign exchange rates and intangibles purchased in business acquisitions. Total liabilities increased $11.9 million from $78.8 million at December 31, 2001, to $91.0 million at June 30, 2002. Accounts payable and accrued liabilities increased $11.3 million from $26.0 million at December 31, 2001, to $37.2 million at June 30, 2002, primarily related to purchases of steel inventory and timing of income tax payments. Long-term debt increased $2.6 million from $37.2 million at December 31, 2001, to $39.8 million at June 30, 2002, to finance $5.1 million in business acquisitions and $3.5 million in capital outlays, largely offset by repayments from operating cash flows. Total shareholders' equity increased $3.0 million due primarily to net income for the period and changes in cumulative translation adjustments. Liquidity and Capital Resources As of June 30, 2002, the Company had $30.8 million of working capital, an increase of $6.9 million from working capital of $23.9 million as of December 31, 2001. Net cash provided from operating activities for the six months ended June 30, 2002, was $8.8 million. Cash flows provided from operations were primarily from net income before the cumulative effect of a change in accounting principle and non-cash depreciation, offset somewhat by seasonal increases in net working capital, primarily related to strategic increases in inventories to mitigate increases in steel prices. Cash flows provided from operations in 2001 were $10.3 million, primarily related to net income and non-cash depreciation and amortization, offset somewhat by seasonal increases in working capital. For the six months ended June 30, 2002, cash used in investing activities was $8.7 million related to business acquisitions and purchases of property, plant and equipment. For the six months ended June 30, 2001, cash used in investing activities was $2.1 million, which included acquisitions of property, plant and equipment offset slightly by the sale of assets. For the six months ended June 30, 2002, net cash from financing activities was $0.4 million. During this period there was a net $0.4 million increase in revolver borrowings. For the six months ended June 30, 2001, cash used in financing activities was $7.1 million. During this period there was a net $6.8 million reduction in revolver borrowings and $0.3 million in treasury stock purchases. A significant portion of the Company's liquidity is derived from operating cash flows, with net income adjusted for depreciation and amortization, and improvements in working capital the primary drivers, offset by acquisitions and purchases of property, plant and equipment. The Company believes that risks to current liquidity are not significant given the Company's past track record of profitability, ability to manage operating expenses in periods of declining sales, improved utilization of working capital, annual investment in capital expenditures, which typically run at or below annual depreciation expense, and significant available borrowings under the Company's revolving credit facility. The revolving credit facility, as amended, provides the Company $135 million in borrowing capability. There is no mandatory principal amortization prior to maturity in January 2004; however, the Company remains subject to certain financial and business covenants customary for credit facilities of this type. Of the $135 million line of credit, approximately $112 million was available for use at June 30, 2002, with approximately $74 million of unused availability to satisfy capital and/or liquidity needs. Availability is defined as the lower of debt divided by EBITDA (Earnings before Interest, Taxes, Depreciation and Amortization), not to exceed a ratio of 3.25:1, or debt divided by total capitalization (debt plus shareholders' equity), not to exceed 60 percent. The Company's ability to borrow is related to the amount of EBITDA on a rolling four-quarter basis and/or total capitalization as calculated at each quarter end. Significant financial and business covenants of the revolving credit facility include, but are not limited to, timely reporting of financial results to the Company's syndicate lenders; maintenance of minimum net worth requirements; maintenance of a minimum interest coverage ratio (a measure of the Company's ability to make interest payments from cash generated by its operations); potential limits on business acquisitions and/or divestitures; limits on increased indebtedness outside the revolving credit facility; and maintenance of appropriate corporate insurances, payments of tax obligations, compliance with environmental laws and other business covenants established for the prudent operation of the Company's business. Risks to the Company's ability to borrow funds can occur from events including, but not limited to, declines in EBITDA or total capitalization, or a failure to meet financial or business covenants. The Company believes that existing cash, cash flows from operations and available borrowings will be sufficient to support its working capital, capital expenditures, debt service requirements and stock repurchases for the foreseeable future. The Company participates in the agricultural market, where risks such as feed, grain and animal price fluctuations; crop yields; consumption trends; demand; market trends; weather; government regulations, policies and programs; social and political trends and outbreaks of disease can all impact the Company's financial situation. Additionally, the Company is subject to seasonal fluctuations in demand for its products. Sales of agricultural equipment are seasonal, with poultry, hog and egg producers purchasing equipment during prime construction periods in the spring, summer and fall, and farmers and commercial storage installations traditionally purchasing grain storage bins, handling and conditioning equipment in the late spring and summer in order for them to be constructed and ready for use in conjunction with the fall harvesting season. The Company's net sales and net income have historically been lower during the first and fourth fiscal quarters as compared to the second and third quarters when distributors and dealers typically increase purchases to meet the seasonal demands of end users. Additionally, a significant portion of the Company's purchases includes steel and plastics, as well as components manufactured from these items. The Company's profitability can be impacted by changes in costs of these raw materials The Company's liquidity is not dependent on the use of off-balance-sheet financing arrangements. The Company uses off-balance-sheet financing primarily as a tool to provide customers with extended financing arrangements without adversely impacting the Company's working capital levels. Beginning in May 2001, the Company entered into certain transactions, with respect to a portion of its accounts receivable from international customers, with financing organizations. These transactions have been treated as sales pursuant to the provisions of SFAS No. 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities." At June 30, 2002, the balance of accounts receivable funded with financing organizations was $1.6 million. The maximum availability under this accounts receivable sales facility at any given time is $6.0 million. The Company is the collection agent on behalf of the financing organization for many of these arrangements and has no significant retained interests or servicing liabilities related to accounts receivable that it has sold. No other significant off-balance-sheet arrangements were entered into during 2002 or existed at June 30, 2002. The Company has not entered into arrangements with unconsolidated entities other than a 50-50 joint venture, under which the Company purchases products used in the manufacturing of some finished components. The Company is not obligated to continue its joint venture arrangement beyond 2002, and has the ability to purchase similar products from other third-party entities, if pricing and quality standards are more competitive than those provided by the joint venture. The Company participates in joint venture earnings and losses. The Company's portions of joint venture losses were $23,000 for each of the six months ended June 30, 2002 and 2001, respectively. The Company does not generally enter into lease agreements with arrangements that could trigger early payment, additional collateral, changes in terms, acceleration of maturities or additional financial obligations. The Company does not have material guarantees of debt, standby letters of credit, any significant guarantees, standby repurchase obligations, commercial or other commitments to third parties other than those outlined in the Company's Form 10-K for the fiscal year ended December 31, 2001. There are no commitments or guarantees that provide for the potential issuance of Company stock. Seasonality Sales of agricultural equipment are seasonal, with poultry, hog and egg producers purchasing equipment during prime construction periods in the spring, summer and fall and farmers and commercial storage installations traditionally purchasing grain storage bins, handling and conditioning equipment in the late spring and summer in order for them to be constructed and ready for use in conjunction with the fall harvesting season. The Company's net sales and net income have historically been lower during the first and fourth fiscal quarters as compared to the second and third quarters when distributors and dealers increase purchases to meet the seasonal demands of end users. The following table presents unaudited interim operating results of the Company. The Company believes that the following information includes all adjustments (consisting only of normal, recurring adjustments) that the Company considers necessary for a fair presentation for the respective periods. The operating results for any interim period are not necessarily indicative of results for this or any other interim period or the entire fiscal year.

~~September~~(In 30thousands, ~~December~~except ~~31,~~per ~~2001~~share ~~2000~~amounts) Three Months Ended ----------------- ------------------ ~~Land and improvements $ 3,694 $ 3,556 Buildings and improvements 22,661 22,813 Machinery and equipment 54,693 51,510 Construction in progress 1,130 709~~ ----------------- ----------------------------------------------------------- 82June 30,~~178~~ 78June 30,~~588~~ ~~Less~~September ~~accumulated~~30, ~~depreciation~~December ~~(34~~31,~~275)~~ ~~(28~~March 31,~~189)~~ 2002 2001 2001 2001 2002 --------- --------- --------- --------- ~~Total~~--------- Sales $ 4763,~~903~~694 $ 5067,~~399~~141 ~~=================~~$ ~~==================~~66,576 $ 45,967 $ 49,748 Gross profit $ 19,719 $ 20,540 $ 20,209 $ 11,340 $ 14,091 Gross margin 31.0% 30.6% 30.4% 24.7% 28.3% Operating income $ 9,985 $ 9,812 $ 10,030 $ 1,381 $ 4,509 Operating income margin 15.7% 14.6% 15.1% 3.0% 6.7% Income before cumulative effect of change in accounting principle $ 5,789 $ 5,346 $ 5,716 $ 830 $ 2,613 Cumulative effect of change in accounting principle $ - $ - $ - $ - $ (7,595) Net income (loss) $ 5,789 $ 5,346 $ 5,716 $ 830 $ (4,982) Basic earnings per share before change in accounting principle $ 0.53 $ 0.49 $ 0.52 $ 0.08 $ 0.24 Cumulative effect of change in accounting principle $ - $ - $ - $ - $ (0.70) Basic earnings (loss) per share $ 0.53 $ 0.49 $ 0.52 $ 0.08 $ (0.46) Basic weighted average common shares outstanding 10,874 10,870 10,918 10,868 10,869 Diluted earnings per share before change in accounting $ 0.52 $ 0.48 $ 0.52 $ 0.08 $ 0.24 Cumulative effect of change in accounting principle $ - $ - $ - $ - $ (0.69) Diluted earnings (loss) per share $ 0.52 $ 0.48 $ 0.52 $ 0.08 $ (0.45) Diluted weighted average common shares outstanding 11,119 11,078 11,098 11,064 11,107

Disclosure Regarding Forward-Looking Statements In addition to historical information, this document contains certain statements representing the Company's expectations or beliefs concerning future events. These statements are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, which provides a safe harbor for such statements. The use of words such as "anticipates," "believes," "estimates," "expects," "intends," "plans," "projects," "could," "may," "will" or similar expressions are intended to identify these statements. The forward-looking statements contained in this document include, without limitation, statements related to seasonality of the Company's business; market risk associated with changes in interest and foreign exchange rates; implementation of operational improvements; track record of profitability; utilization of working capital; execution of business strategies; and management of costs and operating expenses. They also involve certain risks and uncertainties regarding CTB International Corp.'s business and operations and the agriculture industry. The Company's actual results could differ materially from those expressed or implied by such forward-looking statements. The Company cautions that these statements are further qualified by other important factors, including, but not limited to those set forth in the Company's Form 10-K filing and its other filings with the Securities and Exchange Commission. The Company undertakes no obligation to release publicly any revisions to forward-looking statements in this report to reflect new circumstances or unanticipated events as they occur. Critical Accounting Policies The preparation of the Company's financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect amounts reported in the consolidated financial statements and accompanying notes. The Company believes its estimates and assumptions are reasonable; however, actual results and the timing of the recognition of such amounts could differ from those estimates. Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and could potentially result in materially different results under different assumption conditions. The Company has identified the following critical accounting policies and estimates utilized by management in the preparation of the Company's financial statements: the allowance for doubtful accounts; excess, obsolete and slow-moving inventory reserves; goodwill impairment; income taxes; and warranty accruals. Allowance for doubtful accounts. Management specifically analyzes the aging of accounts receivable, historical bad debt experience, customer concentrations, customer creditworthiness, current economic trends and changes in customer payment patterns when evaluating the adequacy of the allowance for doubtful accounts. At June 30, 2002, accounts receivable were $28.9 million, net of the allowance for doubtful accounts of $2.7 million. Excess, obsolete and slow-moving inventory reserves. Inventories are stated at the lower of cost or market using the last-in, first-out (LIFO) method for domestic subsidiaries and the first-in, first-out (FIFO) and weighted average method for foreign subsidiaries. Reserves for excess, obsolete and slow-moving inventories are provided based on historical experience and current product demand. Management applies a specific methodology in determining inventory reserves based on historical usage and sales patterns, but also considers the physical condition of products and other specific circumstances in evaluating the reserve. These reserves are estimated and could vary, either favorably or unfavorably, from actual requirements if future results differ from historical usage and sales patterns. At June 30, 2002, inventories were $34.8 million, net of reserves of $2.0 million. Goodwill impairment. The Financial Accounting Standards Board ("FASB") issued SFAS No. 141, "Business Combinations" and SFAS No. 142, "Goodwill and Other Intangible Assets." These statements establish new accounting and reporting standards for business combinations and associated goodwill and intangible assets. They require, among other things, elimination of the pooling of interests method of accounting, no amortization of acquired goodwill, and a periodic assessment for impairment of all goodwill and intangible assets acquired in a business combination. SFAS No. 141 is effective for all business combinations accounted for by the purchase method, that are completed after June 30, 2001. The Company recorded a one-time, non-cash, goodwill impairment charge of $7.6 million during the first quarter of 2002. This charge reflected the cumulative effect of adopting the accounting change in the income statement, but did not affect the Company's operations and had no impact on cash flows. Under the new standard, goodwill will be subject to an annual assessment for impairment using a prescribed fair-value-based test. Additionally, since the Company will no longer amortize goodwill, the Company's pre-tax income, excluding any impairment charges, is expected to increase by approximately $2.3 million on an annual basis. Income taxes. As part of the process of preparing consolidated financial statements, the Company is required to estimate income taxes in each of the jurisdictions in which it operates. This process involves estimating actual current tax exposure together with assessing temporary differences resulting from differing book and tax treatments for certain accrued liabilities; inventory reserves; property, plant and equipment; goodwill and other assets and liabilities. These differences result in deferred tax assets and liabilities, which are included in the consolidated balance sheets. Significant judgment is required in determining the provision for income taxes, deferred tax assets and liabilities and in evaluating any valuation allowances to be recorded against deferred tax assets. The Company has recorded a valuation allowance of $0.9 million as of June 30, 2002, due to uncertainties related to the Company's ability to utilize foreign tax credits, prior to their expiration. Warranty accruals. Depending on the product, the Company provides its customers with a one- to five-year warranty, from the date of purchase, or longer for certain components. Estimated warranty costs are accrued at the time revenue is recognized for potential product deficiencies. Management utilizes historical experience, considers new product introductions and other specific facts and circumstances when appropriate, in estimating future warranty exposures. The warranty accrual at June 30, 2002, was $2.7 million. The above listing is not intended to be a comprehensive list of all of the Company's accounting policies. In many cases, the accounting treatment of a particular transaction is specifically dictated by generally accepted accounting principles, with no need for management's judgment in their application. There are also areas in which management's judgment in selecting any available alternative would not produce a materially different result. Item 3. Quantitative and Qualitative Disclosures About Market Risk The Company is subject to market risk associated with adverse changes in interest rates and foreign currency exchange rates, but does not hold any market risk sensitive instruments for trading purposes. Principal exposed to interest rate risk at June 30, 2002, is $10.2 million in variable rate debt exclusive of amounts covered by interest rate swap agreements. The Company measures its interest rate risk by estimating the net amount by which potential future net earnings would be impacted by hypothetical changes in market interest rates related to all interest rate sensitive assets and liabilities. Assuming a hypothetical 20% increase in interest rates as of June 30, 2002, the estimated reduction in future earnings, net of tax, is expected to be approximately $0.1 million. The Company utilizes foreign exchange contracts to minimize its exposure to currency risk for the payment of interest obligations on non-U.S. dollar denominated debt. Foreign currency payments are received periodically from its foreign subsidiaries to permit repayment of non-U.S. dollar- denominated debt owed by the parent company. Upon receipt, forward contracts are purchased as a hedge against exchange rate fluctuations that may occur between the receipt date and the interest payment due date. The Company mitigates its foreign currency exchange rate risk principally by establishing local production facilities in the markets it serves and by invoicing customers in the same currency as the source of the products. The Company also monitors its foreign currency exposure in each country and implements strategies to respond to changing economic and political environments. The Company's exposure to foreign currency exchange rate risk relates primarily to U.S. dollar-denominated inter-company loans. The Company's exposure related to such transactions is not material to cash flows. However, exposure to such transactions related to the Company's financial position and results of operations is anticipated to be adversely impacted by approximately $50,000, net of tax, for every 10% devaluation of the Brazilian Real per U.S. dollar and up to $65,000 net of tax, for every 10% depreciation of the euro and its fixed legacy currencies. These amounts are estimates only and are difficult to project accurately due to factors such as the inherent fluctuation of intercompany account balances and the existing economic uncertainty and unpredictable future economic conditions in the international marketplace. PART II. OTHER INFORMATION Item 1. Legal Proceedings See Note 7 to the financial statements Item 4. Submission of Matters to a Vote of Security Holders At the Annual Meeting of Shareholders held on April 30, 2002, the following proposals were adopted by the margins indicated. 1. To elect members of the Board of Directors for a term of one (1) year. Number of Shares ------------------------------------- For Percent (of votes cast) Caryl M. Chocola 10,135,902 99.432 J. Christopher Chocola 10,183,802 99.902 Michael G. Fisch 10,183,702 99.901 Larry D. Greene 10,180,502 99.870 Frank S. Hermance 10,180,502 99.870 David L. Horing 10,180,502 99.870 Charles D. Klein 10,183,802 99.902 Victor A. Mancinelli 10,090,102 98.983 2. To increase the number of authorized shares of Common Stock available under the Stock Incentive Plan by 500,000 shares. For 9,332,879 Against 806,573 Abstain 54,350 3. To ratify the selection by the Board of Directors of Deloitte & Touche LLP as independent auditors for the Company for the year ending December 31, 2001. For 10,190,205 Against 3,597 Abstain - Item 6. Exhibits and Reports on Form 8-K a) Exhibits None b) Reports on Form 8-K. None SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. CTB International Corp. Dated: July 23, 2002 By /s/ Don J. Steinhilber ---------------------------------------- Don J. Steinhilber Vice President and Chief Financial Officer

September 30, December 31, 2001 2000 ----------------- ------------------ Goodwill $ 88,416 $ 89,274 Accumulated amortization (10,424) (8,749) ----------------- ------------------ Goodwill - Net 77,992 80,525 ----------------- ------------------ Deferred finance costs and other 3,621 3,621 Accumulated amortization (2,635) (2,298) ----------------- ------------------ Deferred finance costs and other - Net 986 1,323 ----------------- ------------------ Total $ 78,978 $ 81,848 ================= ==================

Three Months Ended Nine Months Ended ------------------ ----------------- September 30, September 30, September 30, September 30, -------------- -------------- -------------- -------------- 2001 2000 2001 2000 -------------- -------------- -------------- -------------- External Net Sales: Protein Group $ 23,192 $ 24,181 $ 65,157 $ 73,515 Grain 22,804 37,289 54,719 78,563 International 20,580 20,081 67,026 61,518 -------------- -------------- -------------- -------------- $ 66,576 $ 81,551 $ 186,902 $ 213,596 ============== ============== ============== ============== Inter-Segment Sales: Protein Group $ 2,592 $ 3,196 $ 11,845 $ 9,415 Grain 616 898 5,181 7,393 International 443 171 2,111 975 Other (3,651) (4,265) (19,137) (17,783) -------------- --------------- -------------- -------------- $ - $ - $ - $ - ============== =============== ============== ==============

Three Months Ended Nine Months Ended ------------------ ----------------- September 30, September 30, September 30, September 30, -------------- -------------- -------------- -------------- 2001 2000 2001 2000 -------------- -------------- -------------- -------------- Operating Income: Protein Group $ 3,900 $ 5,213 $ 12,550 $ 16,059 Grain 5,620 11,050 12,041 20,118 International 4,045 2,750 11,676 7,684 Other (3,535) (7,266) (11,876) (18,518) -------------- -------------- -------------- -------------- $ 10,030 $ 11,747 $ 24,391 $ 25,343 ============== ============== ============== ============== As of As of September 30, December 30, 2001 2000 -------------- -------------- Total Assets: Protein Group $ 31,520 $ 32,329 Grain 57,068 51,526 International 61,042 60,351 Other 43,032 51,151 -------------- -------------- $ 192,662 $ 195,357 ============== ==============

(In thousands, except per share amounts) Three Months Ended --------------------------------------------------------------------------------------------------------------- September 30, September 30, December 31, March 31, June 30, 2001 2000 2000 2001 2001 ------------- ------------ ------------ ------------ ------------ Sales $ 66,576 $ 81,551 $ 45,518 $ 53,185 $ 67,141 Gross profit $ 20,209 23,791 9,185 14,560 20,540 Gross margin 30.4% 29.2% 20.2% 27.4% 30.6% Operating income $ 10,030 $ 11,747 $ 695 $ 4,549 $ 9,812 Operating income margin 15.1% 14.4% 1.5% 8.6% 14.6% Net income (loss) $ 5,716 $ 6,475 $ (139) $ 2,279 $ 5,346 Basic earnings (loss) per share $ 0.52 $ 0.59 $ (0.01) $ 0.21 $ 0.49 Basic weighted average common shares outstanding 10,918 10,930 10,899 10,887 10,870 Diluted earnings per share $ 0.52 $ 0.58 $ (0.01) $ 0.21 $ 0.48 Diluted weighted average common shares outstanding 11,098 11,139 11,112 11,087 11,078

Three Months Ended Nine Months Ended September 30, September 30, ------------------- -------------------- 2001 2000 2001 2000 ------- ------- -------- -------- ACTUAL Net Income $ 5,716 $ 6,475 $ 13,341 $ 13,129 Average number of common shares outstanding 10,918 10,930 10,892 11,054 Common equivalent shares stock options 180 209 196 212 Total average common and common equivalent shares outstanding 11,098 11,139 11,088 11,266 Net income per common and common equivalent share $ 0.52 $ 0.58 $ 1.20 $ 1.17

Filing Compare · CTB INTERNATIONAL CORP