EX-99.1 2 lmt08002_ex991-200807.txt EX-99.1 Lehman Mortgage Trust Mortgage Pass-Through Certificates Distribution Date: 7/25/2008 Lehman Mortgage Trust Mortgage Pass-Through Certificates Series 2008-2 Contact: Customer Service - CTSLink Wells Fargo Bank, N.A. Securities Administration Services 8480 Stagecoach Circle Frederick, MD 21701-4747 www.ctslink.com Telephone: 1-866-846-4526 Fax: 240-586-8675

Collateral Statement by Band Band Label: Group 1A Group 1B Group PO Total WAPTR 6.000000% 11.000000% 0.000000% 6.561506% Beg Loan Count 614 528 45 1,187 End Loan Count 607 521 45 1,173 Beg Sched Bal 288,401,794.85 38,105,979.85 1,096,386.24 327,604,160.94 End Sched Bal 284,902,238.33 37,342,333.79 1,094,725.73 323,339,297.85 Beg Actl Bal 288,549,291.28 38,124,154.36 1,097,041.19 327,770,486.82 End Actl Bal 285,058,149.10 37,361,110.24 1,095,531.22 323,514,790.57 Sched Prin 182,552.85 21,050.23 1,227.96 204,831.04 Unsched Prin 3,317,003.67 742,595.82 432.56 4,060,032.05 Pass Thru Int 1,442,008.97 349,304.82 0.00 1,791,313.79 PPP Count 0 0 0 0 PPP Amt 0.00 0.00 0.00 0.00 Realized Losses 0.00 0.00 0.00 0.00 Cumulative Losses 0.00 0.00 0.00 0.00 Note: Band groupings based on loan mortgage rates and defined applicable factions.

Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance 51,114.60

Foreclosure Detail - All Mortgage Loans in Foreclosure during Current Period

Bankruptcy Detail - All Mortgage Loans in Bankruptcy during Current Period

Prepayment Rates

Lehman Mortgage Trust 2008-2 10-D