EX-99.1 2 bca08in1_ex991-200812.txt EX-99.1 BCAP Trust LLC Mortgage Pass-Through Certificates Distribution Date: 12/26/2008 BCAP Trust LLC Mortgage Pass-Through Certificates Series 2008-IN1 Contact: Customer Service - CTSLink Wells Fargo Bank, N.A. Securities Administration Services 8480 Stagecoach Circle Frederick, MD 21701-4747 www.ctslink.com Telephone: 1-866-846-4526 Fax: 240-586-8675

Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance 351,887.57

REO Detail - All Mortgage Loans in REO during Current Period

Foreclosure Detail - All Mortgage Loans in Foreclosure during Current Period

Bankruptcy Detail - All Mortgage Loans in Bankruptcy during Current Period

Prepayment Rates

Original % of Original Current % of Current CUMULATIVE SUMMARY # of % of Principal Principal Scheduled Scheduled Modifications Modifications Balance Balance Balance Balance Interest Rate, Principal Balance, 1 50.0000% 588,750.00 62.0553% 640,111.21 60.9557% Maturity Date, Scheduled P&I Interest Rate, Principal Balance, 1 50.0000% 360,000.00 37.9447% 410,014.60 39.0443% Scheduled P&I Total 2 100.0000% 948,750.00 100.0000% 1,050,125.81 100.0000%

BCAP LLC Trust 2008-IND1 10-D