EX-99.1 2 lmt08002_ex991-200812.txt EX-99.1 Lehman Mortgage Trust Mortgage Pass-Through Certificates Distribution Date: 12/26/2008 Lehman Mortgage Trust Mortgage Pass-Through Certificates Series 2008-2 Contact: Customer Service - CTSLink Wells Fargo Bank, N.A. Securities Administration Services 8480 Stagecoach Circle Frederick, MD 21701-4747 www.ctslink.com Telephone: 1-866-846-4526 Fax: 240-586-8675

Collateral Statement by Band Band Label: Group 1A Group 1B Group PO Total WAPTR 6.000000% 11.000000% 0.000000% 6.553103% Beg Loan Count 592 508 43 1,143 End Loan Count 589 505 43 1,137 Beg Sched Bal 277,903,090.45 36,100,724.70 1,041,808.12 315,045,623.27 End Sched Bal 276,348,470.38 35,889,097.28 1,040,425.71 313,277,993.37 Beg Actl Bal 278,065,183.81 36,123,222.31 1,042,594.00 315,231,000.13 End Actl Bal 276,524,548.72 35,913,997.12 1,042,270.02 313,479,815.86 Sched Prin 181,355.97 20,670.23 1,201.04 203,247.24 Unsched Prin 1,373,264.10 190,937.19 181.37 1,564,382.66 Pass Thru Int 1,389,515.45 330,923.31 0.00 1,720,438.76 PPP Count 1 1 0 2 PPP Amt 297.37 2,081.60 0.00 2,378.97 Realized Losses 0.00 0.00 0.00 0.00 Cumulative Losses 174,934.96 42,112.19 0.00 217,047.15 Note: Band groupings based on loan mortgage rates and defined applicable factions.

Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance 102,760.98

REO Detail - All Mortgage Loans in REO during Current Period

Foreclosure Detail - All Mortgage Loans in Foreclosure during Current Period

Bankruptcy Detail - All Mortgage Loans in Bankruptcy during Current Period

Prepayment Rates

Lehman Mortgage Trust 2008-2 10-D