8-K 1 cwa0301_8k0312.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 25, 2003 CWA (Depositor) (Issuer in respect of Asset Backed Certificates, Series 2003-01) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CWA Asset Backed Certificates Series 2003-01 On December 25, 2003, The Bank of New York, as Trustee for CWA, Asset Backed Certificates Series 2003-01, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of February 1, 2003, among CWA as Depositor, Countrywide Home Loans, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CWA, Asset Backed Certificates Series 2003-01 relating to the distribution date of December 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of February 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: December 25, 2003 CWA By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated December 25, 2003 Payment Date: 12/25/03 ------------------------------------------------------------ Countrywide Home Loans Asset Backed Certificates, Series 2003-01 ------------------------------------------------------------

Payment Date: 12/25/03 ------------------------------------------------------------ Countrywide Home Loans Asset Backed Certificates, Series 2003-01 ------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans Asset Backed Certificates, Series 2003-01 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Prin balance 391,461,235.05 331,537,881.98 165,805,613.83 Loan count 2581 2189 688 Avg loan rate 7.567559% 7.555902% 7.490689% Prepay amount 14,640,876.37 7,804,230.65 6,455,448.91 Total ----- Prin balance 77,925,450.97 966,730,181.83 Loan count 383 5841 Avg loan rate 7.514697% 7.55 Prepay amount 1,995,248.28 30,895,804.21 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Master serv fees 159,232.16 136,692.09 66,100.36 Sub servicer fees 0.00 74,449.21 2,037.50 Trustee fees 3,048.18 2,547.55 1,293.01 Agg advances N/A N/A N/A Adv this period 140,417.00 68,616.00 92,165.00 Total ----- Master serv fees 32,482.65 394,507.26 Sub servicer fees 11,089.76 87,576.47 Trustee fees 600.00 7,488.75 Agg advances N/A N/A Adv this period 24,064.00 325,262.00 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Total ----- Realized losses 0.00 0.00 Cumulative losses 0.00 0.00 Coverage Amounts ---------------- Bankruptcy 0.00 0.00 0.00 Fraud 9,706,984.99 7,646,156.46 4,002,265.49 Special Hazard 0.00 0.00 0.00 Total ----- Bankruptcy 0.00 0.00 Fraud 1,844,428.18 23,199,835.12 Special Hazard 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 88.232187% 100.000000% 869,739,643.02 ----------------------------------------------------------------------------- Junior 11.767813% 0.000000% 116,000,000.00 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 139 19,825,310.53 60 to 89 days 21 3,600,416.94 90 or more 23 2,653,378.09 Foreclosure 101 15,462,373.86 Totals: 284 41,541,479.42 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 37,566,303.06 37,566,303.06 Principal remittance amount 31,769,363.39 31,769,363.39 Interest remittance amount 5,796,939.67 5,796,939.67

CWABS INC ASSET BACKED CERTS SERIES 2003-1 8-K