EX-20.1 2 b311781_ex20-1.txt STATEMENT TO CERTIFICATEHOLDERS Page 1 Chase Manhattan Auto Owner Trust 1997-B Statement to Certificateholders May 15 2001

IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE ADMINISTRATOR LISTED BELOW: Maria Inoa The Chase Manhattan Bank - Structured Finance Services 450 W. 33rd Street, 14th Floor, New York, New York 10001 Tel: (212) 946-3676 Fax: (212) 946-8552 Email: maria.inoa@chase.com (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION Page 2 Chase Manhattan Auto Owner Trust 1997-B Statement to Certificateholders May 15 2001 Due Period 47 Due Period Beginning Date 04/01/01 Due Period End Date 04/30/01 Determination Date 05/10/01 Section 5.8(iii) Servicing Fee 62,788.61 Section 5.8(iii) Servicing Fee per $1000 0.06587497 Section 5.8(iv) Administration Fee 1,000.00 Section 5.8(iv) Administration Fee per $1000 0.00104915 Section 5.8(vi) Pool Balance at the end of the Collection Period 67,315,179.38 Section 5.8(vii) Repurchase Amounts for Repurchased Receivable By Seller 0.00 By Servicer 81,812.25 TOTAL 81,812.25 Section 5.8(viii) Realized Net Losses for Collection Period -6,238.20 Section 5.8(ix) Reserve Account Balance after Disbursement 7,148,612.07 Section 5.8(x) Specified Reserve Account Balance 7,148,612.07 Section 5.8(xi) Total Distribution Amount 8,639,665.80 Servicing Fee 62,788.61 Administration Fee 1,000.00 Noteholders Distribution Amount 8,285,243.36 Certficateholders Distribution Amount 163,959.05 Deposit to Reserve Account 126,674.78

CHASE MANHATTAN AUTO OWNER TRUST 1997-B 8-K