10-D 1 final_2007-01.txt 1 UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-D ASSET-BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the monthly distribution period from May 1, 2007 to May 31, 2007 Commission File Number of issuing entity: 333-130333-16 ----------------- CITICORP MORTGAGE SECURITIES TRUST, SERIES 2007-01 ------------------------------------------------------------------------ (Exact name of issuing entity as specified in its charter) Commission File Number of depositor: 333-130333 ---------------------- CITICORP MORTGAGE SECURITIES, INC. ------------------------------------------------------------------------ (Exact name of depositor as specified in its charter) CITIMORTGAGE, INC. ------------------------------------------------------------------------- (Exact name of sponsor as specified in its charter) New York ----------------------------------------------------------------------------- (State or other jurisdiction of incorporation or organization of the issuing entity) 83-0471706 and 83-0471702 and 83-0471705 ---------------------------------------------------------------------------- (I.R.S. Employer Identification No.) 1000 Technology Drive, O'Fallon, Missouri 63368-2240 ---------------------------------------- ---------- (Address of principal executive offices of the issuing entity) (Zip Code) (636) 261-1300 ------------------------------------------------------------------------- (Telephone number, including area code) -------------------------------------------------------------------------- (Former name, former address. if changed since last report.) Registered/reporting pursuant to (check one) Title Name of exchange of Class Section 12(b) Section 12(g) Section 15(d) (if Section 12(b)) Class IIA-1 { } { } {X} _____________ Class IIA-PO { } { } {X} _____________ Class IIA-IO { } { } {X} _____________ Class IA-1 { } { } {X} _____________ Class IA-2 { } { } {X} _____________ Class IA-3 { } { } {X} _____________ Class IA-4 { } { } {X} _____________ Class IA-5 { } { } {X} _____________ Class IA-6 { } { } {X} _____________ Class IA-7 { } { } {X} _____________ Class IA-8 { } { } {X} _____________ Class IA-9 { } { } {X} _____________ Class IA-10 { } { } {X} _____________ Class IA-11 { } { } {X} _____________ Class IA-PO { } { } {X} _____________ Class IA-IO { } { } {X} _____________ Class B-1 { } { } {X} _____________ Class B-2 { } { } {X} _____________ Class B-3 { } { } {X} _____________ Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes{X} No{ } 1 2 Part I - DISTRIBUTION INFORMATION Item 1. Distribution and Pool Performance Information On June 25, 2007 a distribution was made to holders of Citicorp Mortgage Securities, Inc. REMIC Pass-Through Certificates, Series 2007-01 issued by Citicorp Mortgage Securities Trust, Series 2007-01. The monthly distribution report is attached as an Exhibit to this Form 10-D. Please see Item 9(b), Exhibit 99.1. Part II - OTHER INFORMATION Item 9. Exhibits (a) The following are documents filed as part of this Form 10-D: (99.1) Monthly distribution report for the month of May 2007. (b) Exhibits required to be filed by Form 10-D and Item 601 of Regulation S-K: (4.1) Pooling and Servicing Agreement, dated as of January 01, 2007, among Citicorp Mortgage Securities, Inc., CitiMortgage, Inc., U.S. Bank National Association, and Citibank, N.A. (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed by the issuing entity with the Securities and Exchange Commission on February 08, 2007.) (10.1) Form of Mortgage Loan Purchase Agreement, dated January 01, 2007, between Citicorp Mortgage Securities, Inc. and CitiMortgage, Inc. (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by the issuing entity with the Securities and Exchange Commission on February 08, 2007.) (99.1) Monthly distribution report for the month of May 2007. 2 3 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. CITICORP MORTGAGE SECURITIES, INC. Depositor By: /s/ Cathy Johnson ------------------------- Cathy Johnson Assistant Vice President Dated: June 22, 2007 3 Exhibit No. Description ----------- ------------- (99.1) Monthly distribution report for the month of May 2007. 4 EXHIBIT 99.1 ------------- Citicorp Mortgage Securities, Inc. Distribution Date Statement to Certificateholders Remic Pass-Through Certificate Series Name: CMSI 2007-01 Payment Date: 06/25/2007 Issuer: Citicorp Mortgage Securities, Inc. Record Date: See footnote Determination Date: 06/18/2007 Distribution Date: 25-Jun-07 Distribution #: 5 W.A.C. 6.37% Trustee U.S. Bank National Association Maryellen Hunter (617) 603-6401 Bond Administrator CitiMortgage, Inc. Shelley Vadden (636) 261-1365 Paying Agent: Citibank N.A. Nancy Forte (212) 816-5685

6 Citicorp Mortgage Securities, Inc. Distribution Date Statement to Certificate Holders Remic Pass-Through Certificate Series Name: CMSI 2007-01 Payment Date: 06/25/2007

7 Citicorp Mortgage Securities, Inc. Distribution Date Statement to Certificateholders Remic Pass-Through Certificate Series Name: CMSI 2007-01 Payment Date: 06/25/2007

8 Citicorp Mortgage Securities, Inc. Distribution Date Statement to Certificateholders Remic Pass-Through Certificate Series Name: CMSI 2007-01 Payment Date: 06/25/2007

9 Citicorp Mortgage Securities, Inc. Distribution Date Statement to Certificateholders Remic Pass-Through Certificate Series Name: CMSI 2007-01 Payment Date: 06/25/2007 Delinquency Status - Determined by the MBA Method -------------------------------------------------- 30 - 59 days Delq 60+ days Book Value REO ----------------------------------------------------- Number 2 0 0 Amount $614,478.83 $0.00 $0.00 Stated Collateral Information ------------------------------- Service Fees Begin Balance Aggregate Adj Balance -------------------------------------------------------------------- $25,393.63 $299,584,494.63 $294,472,870.87 Advances ------------ Voluntary Advances $0.00 Trustee Advances $0.00 Advance Account Advances $0.00 Certificate Account Advances $53,916.26 Summary of Disbursements ------------------------- Withdrawals Remittances Residual and (Deposits) P&I Distributed ----------------------------------------------------------------- $6,640,203.63 $0.00 $0.00 $6,640,203.63 Current Month Yield Maintenance Payment: $4,320.99 Deposits to Certificate Account ----------------------------------------------------------------- Type Retained by CMI Amount Balance ----------------------------------------------------------------- IA-6 Yield Maintenance Payment No $3,979.69 $20,429.50 Yield Maintenance Reserve Fund ------------------------------- Begin Remaining Balance Deposits Withdrawals Balance ------------------------------------------------ $217.63 $341.30 $0.00 $558.93 10 Citicorp Mortgage Securities, Inc. Distribution Date Statement to Certificateholders Remic Pass-Through Certificate Series Name: CMSI 2007-01 Payment Date: 06/25/2007 COLLATERAL INFORMATION: GENERAL INFORMATION: AT ISSUE BEGINNING ENDING WAC-SCHED BAL 6.38% 6.37% WAM 343 338 337 AVG LTV 67 67 67 AVG LOAN SIZE $559,944 $555,815 $552,482 # OF LOANS 555 539 533 ACTUAL BALANCE $310,768,710.71 $299,786,186.54 $294,673,187.91 SCHEDULED BALANCE $310,768,710.71 $299,584,494.63 $294,472,870.87 TYPE OF DWELLING UNIT: AT ISSUE CURRENT SNGL FAM DET 79% 79% 2-4 FAMILY 2% 2% TOWNHOUSE 1% 1% CONDOMINIUM 9% 9% COOPERATIVE 9% 9% GEOGRAPHIC DISTRIBUTION: LTV DISTRIBUTION: AT ISSUE CURRENT AT ISSUE CURRENT 65% AND BELOW 36% 35% CA 28% CA 28% 65.01-75% 22% 22% NY 25% NY 26% 75.01-80% 42% 43% IL 6% IL 6% OVER 80% 0% 0% MA 4% FL 4% FL 4% VA 4% OTHER 33% OTHER 32% CREDIT ENHANCEMENT: AT ISSUE CURRENT SUBORDINATION 2.80% $8,701,524.00 2.94% $8,660,457.48 CUMULATIVE LOSS REDUCTION $0.00 PREPAYMENT INFORMATION: SCHEDULED PRINCIPAL: $290,389.89 PRINCIPAL PREPAYMENTS: $4,821,233.87 1 MONTH 3 MONTH 12 MONTH CUMULATIVE PRICING SPEED(PSA):400% PREPAYMENT HISTORY(PSA): 1,468% 1,619% 0% 1,369% PREPAYMENT HISTORY(CPR): 17.71% 16.34% 0.00% 11.13% DELINQUENCY (1)

(1) DETERMINED BY THE MBA METHOD. (2) DOES NOT INCLUDE REAL ESTATE OWNED BY THE TRUST. ------------------------------------------------------------------------------- 30 yr REG COLLATERAL INFORMATION: GENERAL INFORMATION: AT ISSUE BEGINNING ENDING WAC-SCHED BAL 6.41% 6.40% WAM 359 355 354 AVG LTV 67 67 67 AVG LOAN SIZE $559,604 $555,387 $554,126 # OF LOANS 366 355 351 ACTUAL BALANCE $204,815,166.01 $197,291,956.31 $194,625,863.84 SCHEDULED BALANCE $204,815,166.01 $197,162,380.01 $194,498,070.27 TYPE OF DWELLING UNIT: AT ISSUE CURRENT SNGL FAM DET 79% 80% 2-4 FAMILY 2% 2% TOWNHOUSE 1% 1% CONDOMINIUM 8% 7% COOPERATIVE 10% 10% GEOGRAPHIC DISTRIBUTION: LTV DISTRIBUTION: AT ISSUE CURRENT AT ISSUE CURRENT 65% AND BELOW 37% 36% CA 27% NY 27% 65.01-75% 22% 22% NY 26% CA 27% 75.01-80% 41% 42% IL 7% IL 7% OVER 80% 0% 0% MA 6% MA 4% NJ 4% VA 3% OTHER 30% OTHER 32% PREPAYMENT INFORMATION: SCHEDULED PRINCIPAL: $188,342.06 PRINCIPAL PREPAYMENTS: $2,475,967.68 1 MONTH 3 MONTH 12 MONTH CUMULATIVE PRICING SPEED(PSA):400% PREPAYMENT HISTORY(PSA): 1,174% 1,500% 0% 1,323% PREPAYMENT HISTORY(CPR): 14.09% 15.04% 0.00% 10.67% DELINQUENCY (1)

(1) DETERMINED BY THE MBA METHOD. (2) DOES NOT INCLUDE REAL ESTATE OWNED BY THE TRUST. ------------------------------------------------------------------------------- 15 yr REG COLLATERAL INFORMATION: GENERAL INFORMATION: AT ISSUE BEGINNING ENDING WAC-SCHED BAL 5.97% 5.97% WAM 178 174 173 AVG LTV 63 63 63 AVG LOAN SIZE $592,627 $583,355 $580,949 # OF LOANS 48 48 48 ACTUAL BALANCE $28,446,118.51 $28,073,121.72 $27,958,051.72 SCHEDULED BALANCE $28,446,118.51 $28,001,035.27 $27,885,558.45 TYPE OF DWELLING UNIT: AT ISSUE CURRENT SNGL FAM DET 86% 86% 2-4 FAMILY 0% 0% TOWNHOUSE 0% 0% CONDOMINIUM 12% 12% COOPERATIVE 2% 2% GEOGRAPHIC DISTRIBUTION: LTV DISTRIBUTION: AT ISSUE CURRENT AT ISSUE CURRENT 65% AND BELOW 47% 47% NY 24% NY 24% 65.01-75% 17% 17% CA 22% CA 22% 75.01-80% 36% 36% FL 9% FL 9% OVER 80% 0% 0% PA 7% PA 7% IL 6% IL 6% OTHER 32% OTHER 32% PREPAYMENT INFORMATION: SCHEDULED PRINCIPAL: $102,047.83 PRINCIPAL PREPAYMENTS: $13,428.99 1 MONTH 3 MONTH 12 MONTH CUMULATIVE PRICING SPEED(PSA):400% PREPAYMENT HISTORY(PSA): 49% 53% 0% 59% PREPAYMENT HISTORY(CPR): 0.62% 0.57% 0.00% 0.51% DELINQUENCY (1)

(1) DETERMINED BY THE MBA METHOD. (2) DOES NOT INCLUDE REAL ESTATE OWNED BY THE TRUST. ------------------------------------------------------------------------------- 30 yr IO COLLATERAL INFORMATION: GENERAL INFORMATION: AT ISSUE BEGINNING ENDING WAC-SCHED BAL 6.46% 6.45% WAM 359 355 354 AVG LTV 68 68 68 AVG LOAN SIZE $549,698 $547,214 $537,979 # OF LOANS 141 136 134 ACTUAL BALANCE $77,507,426.19 $74,421,108.51 $72,089,272.35 SCHEDULED BALANCE $77,507,426.19 $74,421,079.35 $72,089,242.15 TYPE OF DWELLING UNIT: AT ISSUE CURRENT SNGL FAM DET 76% 74% 2-4 FAMILY 2% 2% TOWNHOUSE 0% 0% CONDOMINIUM 13% 14% COOPERATIVE 9% 10% GEOGRAPHIC DISTRIBUTION: LTV DISTRIBUTION: AT ISSUE CURRENT AT ISSUE CURRENT 65% AND BELOW 29% 30% CA 32% CA 33% 65.01-75% 24% 25% NY 23% NY 25% 75.01-80% 46% 44% CT 6% CT 6% OVER 80% 1% 1% VA 5% VA 6% MD 4% MD 4% OTHER 30% OTHER 26% PREPAYMENT INFORMATION: SCHEDULED PRINCIPAL: $0.00 PRINCIPAL PREPAYMENTS: $2,331,837.20 1 MONTH 3 MONTH 12 MONTH CUMULATIVE PRICING SPEED(PSA):400% PREPAYMENT HISTORY(PSA): 2,646% 2,461% 0% 1,972% PREPAYMENT HISTORY(CPR): 31.75% 24.71% 0.00% 15.96% DELINQUENCY (1)

(1) DETERMINED BY THE MBA METHOD. (2) DOES NOT INCLUDE REAL ESTATE OWNED BY THE TRUST. ------------------------------------------------------------------------------- 30 yr REG and 30 yr IO COLLATERAL INFORMATION: GENERAL INFORMATION: AT ISSUE BEGINNING ENDING WAC-SCHED BAL 6.42% 6.41% WAM 359 355 354 AVG LTV 67 67 67 AVG LOAN SIZE $556,849 $553,123 $549,665 # OF LOANS 507 491 485 ACTUAL BALANCE $282,322,592.20 $271,713,064.82 $266,715,136.19 SCHEDULED BALANCE $282,322,592.20 $271,583,459.36 $266,587,312.42 TYPE OF DWELLING UNIT: AT ISSUE CURRENT SNGL FAM DET 79% 78% 2-4 FAMILY 2% 2% TOWNHOUSE 1% 1% CONDOMINIUM 9% 9% COOPERATIVE 9% 10% GEOGRAPHIC DISTRIBUTION: LTV DISTRIBUTION: AT ISSUE CURRENT AT ISSUE CURRENT 65% AND BELOW 35% 34% CA 28% CA 28% 65.01-75% 22% 22% NY 25% NY 26% 75.01-80% 43% 44% IL 6% IL 5% OVER 80% 0% 0% VA 4% VA 4% MA 4% CT 4% OTHER 33% OTHER 33% PREPAYMENT INFORMATION: SCHEDULED PRINCIPAL: $188,342.06 PRINCIPAL PREPAYMENTS: $4,807,804.88 1 MONTH 3 MONTH 12 MONTH CUMULATIVE PRICING SPEED(PSA):400% PREPAYMENT HISTORY(PSA): 1,609% 1,775% 0% 1,505% PREPAYMENT HISTORY(CPR): 19.31% 17.80% 0.00% 12.14% DELINQUENCY (1)

(1) DETERMINED BY THE MBA METHOD. (2) DOES NOT INCLUDE REAL ESTATE OWNED BY THE TRUST. -------------------------------------------------------------------------------

Citicorp Mortgage Securities Trust, Series 2007-1 10-D