EX-20.1 2 d68277_ex20-1.txt SERIES 2005-A MONTHLY SERVICER'S REPORT Exhibit 20.1 ARRAN FUNDING LIMITED - SERIES 05-A FORM OF MONTHLY SERVICER'S REPORT Bloomberg Ticker Number: ARRAN2005 Arran Funding Limited - Series: 05-A ABS - Credit Card - Bank, Closing Date: December 15, 2005 As at: March 15, 2006

Payment Rate -------------------------------------------------------------------------------- Payments Pool balance ------------------------------ ------------ Month End Total ((pound)000) Rate (%) (pound)000 28 Feb 2006 1,071,000 20.30% 5,212,805 31 Jan 2006 1,239,175 23.00% 5,275,021 31 Dec 2005 1,200,030 22.33% 5,388,175 -------------------------------------------------------------------------------- --------------------------------------------------------------- Average Actual Balance: (pound) 1,115 Number of Accounts: 4,677,142 --------------------------------------------------------------- IN WITNESS WHEREOF, the undersigned has duly executed this Monthly Servicer's Report as of the 15th day of March, 2006. The Royal Bank of Scotland plc, as Servicer By: Name: Colin Baillie Title: Director, Finance, Cards Business

Arran Funding LTD 8-K/A