EX-20.2 3 d68279_ex20-2.txt SERIES 2005-B MONTHLY SERVICER'S REPORT Exhibit 20.2 ARRAN FUNDING LIMITED - SERIES 05-B FORM OF MONTHLY SERVICER'S REPORT Bloomberg Ticker Number: ARRAN2005 Arran Funding Limited - Series: 05-B ABS - Credit Card - Bank, Closing Date: December 15, 2005 As at: April 18, 2006

Payment Rate -------------------------------------------------------------------------------- Payments Pool balance ------------------------------- ------------ Month End Total ((pound)000) Rate (%) (pound)000 Mar 31, 2006 1,302,499 24.69% 4,996,352 Feb 28, 2006 1,071,000 20.30% 5,212,805 Jan 31, 2006 1,239,175 23.00% 5,275,021 Dec 31, 2005 1,200,030 22.33% 5,388,175 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Average Actual Balance: (pound) 1,078 Number of Accounts: 4,636,745 -------------------------------------------------------------------------------- IN WITNESS WHEREOF, the undersigned has duly executed this Monthly Servicer's Report as of the 18th day of April, 2006. The Royal Bank of Scotland plc, as Servicer By: /s/ Colin Baillie Name: Colin Baillie Title: Director, Finance, Cards Business

Arran Funding LTD 8-K/A