Exhibit 99.2

CONSOLIDATED BALANCE SHEETS

Comerica Incorporated and Subsidiaries


(in millions, except share data)	September 30, 2025			December 31, 2024
	(unaudited)
ASSETS
Cash and due from banks	$	986		$	850
Interest-bearing deposits with banks		4,053			5,954
Other short-term investments		325			375
Investment securities available-for-sale		14,816			15,045
Commercial loans		26,755			26,492
Real estate construction loans		2,849			3,680
Commercial mortgage loans		15,190			14,493
Lease financing		782			722
International loans		1,116			952
Residential mortgage loans		1,938			1,929
Consumer loans		2,256			2,271

Total loans		50,886			50,539
Allowance for loan losses		(686	)		(690	)

Net loans		50,200			49,849
Premises and equipment		432			473
Accrued income and other assets		6,564			6,751

Total assets	$	77,376		$	79,297

LIABILITIES AND SHAREHOLDERS’ EQUITY
Noninterest-bearing deposits	$	22,581		$	24,425
Money market and interest-bearing checking deposits		33,839			32,714
Savings deposits		2,014			2,138
Customer certificates of deposit		3,424			3,450
Other time deposits		707			1,052
Foreign office time deposits		31			32

Total interest-bearing deposits		40,015			39,386

Total deposits		62,596			63,811
Accrued expenses and other liabilities		1,929			2,270
Medium- and long-term debt		5,422			6,673

Total liabilities		69,947			72,754
Preferred stock - no par value:
Authorized - 10,000,000 shares
Issued and outstanding - 400,000 shares at 9/30/2025 and 4,000 shares at 12/31/2024		392			394
Common stock - $5 par value:
Authorized - 325,000,000 shares
Issued - 228,164,824 shares		1,141			1,141
Capital surplus		2,197			2,218
Accumulated other comprehensive loss		(2,261	)		(3,161	)
Retained earnings		12,268			12,017
Less cost of common stock in treasury - 100,575,744 shares at 9/30/2025 and 96,755,368 shares at 12/3 1 /2024		(6,308	)		(6,066	)

Total shareholders’ equity		7,429			6,543

Total liabilities and shareholders’ equity	$	77,376		$	79,297

See notes to consolidated financial statements (unaudited).

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)

Comerica Incorporated and Subsidiaries


	Three Months Ended September 30,				Nine Months Ended September 30,
(in millions, except per share data)	2025		2024		2025		2024
INTEREST INCOME
Interest and fees on loans	$	779	$	798	$	2,309	$	2,409
Interest on investment securities		105		99		321		302
Interest on short-term investments		62		85		171		261

Total interest income		946		982		2,801		2,972
INTEREST EXPENSE
Interest on deposits		280		330		788		952
Interest on short-term borrowings		11		1		28		47
Interest on medium- and long-term debt		81		117		261		358

Total interest expense		372		448		1,077		1,357

Net interest income		574		534		1,724		1,615
Provision for credit losses		22		14		86		28

Net interest income after provision for credit losses		552		520		1,638		1,587
NONINTEREST INCOME
Card fees		57		64		175		194
Fiduciary income		51		57		160		166
Service charges on deposit accounts		47		46		140		137
Capital markets income		37		39		110		106
Commercial lending fees		17		17		50		50
Brokerage fees		14		13		42		37
Bank-owned life insurance		13		12		31		33
Letter of credit fees		10		10		31		30
Risk management hedging income (loss)		4		7		16		(1	)
Other noninterest income		14		12		37		52

Total noninterest income		264		277		792		804
NONINTEREST EXPENSES
Salaries and benefits expense		353		335		1,079		1,006
Outside processing fee expense		69		69		200		205
Software expense		50		46		146		135
Occupancy expense		48		46		140		134
Equipment expense		13		13		39		38
FDIC insurance expense		10		11		35		66
Advertising expense		10		10		29		30
Other noninterest expenses		36		32		66		106

Total noninterest expenses		589		562		1,734		1,720

Income before income taxes		227		235		696		671
Provision for income taxes		51		51		149		143

NET INCOME		176		184		547		528
Less:
Income allocated to participating securities		1		1		3		3
Preferred stock dividends and other		—		6		17		17

Net income attributable to common shares	$	175	$	177	$	527	$	508

Earnings per common share:
Basic	$	1.36	$	1.34	$	4.05	$	3.83
Diluted		1.35		1.33		4.01		3.80
Comprehensive income		414		1,292		1,447		1,221
Cash dividends declared on common stock		91		94		277		283
Cash dividends declared per common share		0.71		0.71		2.13		2.13

See notes to consolidated financial statements (unaudited)

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (unaudited)

Comerica Incorporated and Subsidiaries


				Common Stock
(in millions, except per share data)	Nonredeemable Preferred Stock			Shares Outstanding			Amount		Capital Surplus			Accumulated Other Comprehensive Loss			Retained Earnings			Treasury Stock			Total Shareholders’ Equity
BALANCE AT JUNE 30, 2024	$	394			132.6		$	1,141	$	2,210		$	(3,463	)	$	11,867		$	(5,988	)	$	6,161
Net income		—			—			—		—			—			184			—			184
Other comprehensive income, net of tax		—			—			—		—			1,108			—			—			1,108
Cash dividends declared on common stock ($0.71 per share)		—			—			—		—			—			(94	)		—			(94	)
Cash dividends declared on preferred stock		—			—			—		—			—			(6	)		—			(6	)
Net issuance of common stock under employee stock plans		—			0.1			—		(2	)		—			(2	)		8			4
Share-based compensation		—			—			—		9			—			—			—			9

BALANCE AT SEPTEMBER 30, 2024	$	394			132.7		$	1,141	$	2,217		$	(2,355	)	$	11,949		$	(5,980	)	$	7,366

BALANCE AT JUNE 30, 2025	$	—			129.7		$	1,141	$	2,199		$	(2,499	)	$	12,185		$	(6,166	)	$	6,860
Net income		—			—			—		—			—			176			—			176
Other comprehensive income, net of tax		—			—			—		—			238			—			—			238
Cash dividends declared on common stock ($0.71 per share)		—			—			—		—			—			(91	)		—			(91	)
Purchase of common stock		—			(2.2	)		—		(1	)		—			—			(150	)		(151	)
Issuance of preferred stock		392			—			—		—			—			—			—			392
Net issuance of common stock under employee stock plans		—			0.1			—		(2	)		—			(2	)		8			4
Share-based compensation		—			—			—		1			—			—			—			1

BALANCE AT SEPTEMBER 30, 2025	$	392			127.6		$	1,141	$	2,197		$	(2,261	)	$	12,268		$	(6,308	)	$	7,429

BALANCE AT DECEMBER 31, 2023	$	394			131.9		$	1,141	$	2,224		$	(3,048	)	$	11,727		$	(6,032	)	$	6,406
Cumulative effect of change in accounting principle (a)		—			—			—		—			—			(4	)		—			(4	)
Net income		—			—			—		—			—			528			—			528
Other comprehensive income, net of tax		—			—			—		—			693			—			—			693
Cash dividends declared on common stock ($2.13 per share)		—			—			—		—			—			(283	)		—			(283	)
Cash dividends declared on preferred stock		—			—			—		—			—			(17	)		—			(17	)
Net issuance of common stock under employee stock plans		—			0.8			—		(52	)		—			(2	)		52			(2	)
Share-based compensation		—			—			—		45			—			—			—			45

BALANCE AT SEPTEMBER 30, 2024	$	394			132.7		$	1,141	$	2,217		$	(2,355	)	$	11,949		$	(5,980	)	$	7,366

BALANCE AT DECEMBER 31, 2024	$	394			131.4		$	1,141	$	2,218		$	(3,161	)	$	12,017		$	(6,066	)	$	6,543
Net income		—			—			—		—			—			547			—			547
Other comprehensive income, net of tax		—			—			—		—			900			—			—			900
Cash dividends declared on common stock ($2.13 per share)		—			—			—		—			—			(277	)		—			(277	)
Cash dividends declared on preferred stock		—			—			—		—			—			(11	)		—			(11	)
Purchase of common stock		—			(4.7	)		—		(2	)		—			—			(300	)		(302	)
Issuance of preferred stock		392			—			—		—			—			—			—			392
Redemption of preferred stock		(394	)		—			—		—			—			(6	)		—			(400	)
Net issuance of common stock under employee stock plans		—			0.9			—		(55	)		—			(2	)		58			1
Share-based compensation		—			—			—		36			—			—			—			36

BALANCE AT SEPTEMBER 30, 2025	$	392			127.6		$	1,141	$	2,197		$	(2,261	)	$	12,268		$	(6,308	)	$	7,429

See notes to consolidated financial statements (unaudited).

(a)

Effective January 1, 2024, the Corporation adopted ASU 2023-02, which expanded the permitted use of the proportional amortization method to certain tax credit investments.

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

Comerica Incorporated and Subsidiaries


	Nine Months Ended September 30,
(in millions)	2025			2024
OPERATING ACTIVITIES
Net income	$	547		$	528
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses		86			28
Provision for deferred income taxes		60			13
Depreciation and amortization		74			70
Net periodic defined benefit credit		(31	)		(36	)
Share-based compensation expense		36			45
Net (accretion) amortization of securities		(28	)		8
Net gains on sales of foreclosed property and other bank property		(8	)		—
Net change in:
Accrued income receivable		7			55
Accrued expenses payable		(173	)		(188	)
Other, net		(91	)		432

Net cash provided by operating activities		479			955
INVESTING ACTIVITIES
Investment securities available-for-sale:
Maturities and redemptions		1,134			1,524
Purchases		(190	)		(130	)
Net change in loans		(428	)		1,561
Proceeds from sales of foreclosed property and other bank property		18			—
Net increase in premises and equipment		(66	)		(118	)
Federal Home Loan Bank stock:
Purchases		(123	)		(551	)
Redemptions		164			697
Proceeds from bank-owned life insurance settlements		10			26
Other, net		1			(1	)

Net cash provided by investing activities		520			3,008
FINANCING ACTIVITIES
Net change in:
Deposits		(1,206	)		(3,705	)
Short-term borrowings		—			(3,565	)
Medium- and long-term debt:
Maturities and redemptions		(1,350	)		(500	)
Issuances and advances		—			1,000
Preferred stock:
Issuance		392			—
Cash dividends paid		(17	)		(17	)
Common stock:
Repurchases		(302	)		—
Stock tendered for payment of withholding taxes		(14	)		(13	)
Cash dividends paid		(276	)		(278	)
Issuances under employee stock plans		10			5
Other, net		(1	)		1

Net cash used in financing activities		(2,764	)		(7,072	)

Net decrease in cash and cash equivalents		(1,765	)		(3,109	)
Cash and cash equivalents at beginning of period		6,804			9,502

Cash and cash equivalents at end of period	$	5,039		$	6,393

Interest paid	$	1,137		$	1,489
Income taxes paid		62			77

See notes to consolidated financial statements (unaudited).

NOTE 1- BASIS OF PRESENTATION AND ACCOUNTING POLICIES

Organization

The accompanying unaudited consolidated financial statements were prepared in accordance with United States (U.S.) generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, the statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation were included. The results of operations for the nine months ended September 30, 2025 are not necessarily indicative of the results that may be expected for the year ending December 31, 2025. Certain items in prior periods were reclassified to conform to the current presentation. The accompanying unaudited financial statements should be read in conjunction with the consolidated financial statements and footnotes included in the Annual Report on Form 10-K of Comerica Incorporated and Subsidiaries (the Corporation) for the year ended December 31, 2024 (2024 Annual Report).

Recently Issued Accounting Pronouncements

In December 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” (ASU 2023-09). ASU 2023-09 requires additional annual disclosures including further disaggregation of information in the rate reconciliation, additional information for reconciling items meeting a quantitative threshold, further disaggregation of income taxes paid and other required disclosures. ASU 2023-09 is effective for the Corporation in the annual period beginning on January 1, 2025 and applied on a prospective basis with both early adoption and retrospective application permitted. The impact of ASU 2023-09 is not expected to be material to the Corporation’s income tax disclosures.

In November 2024, the FASB issued ASU No. 2024-03 “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses” (ASU 2024-03). ASU 2024-03 requires additional interim and annual disclosures that further disaggregate certain expense captions into specified categories in a separate note to the financial statements, as well as certain qualitative information describing amounts not separately disaggregated. ASU 2024-03 is effective for the Corporation in the annual period beginning on January 1, 2027 and interim periods beginning on January 1, 2028 and can be applied on either a prospective or retrospective basis, with early adoption permitted. The Corporation is evaluating the impact of ASU 2024-03 to its disclosures.

In September 2025, the FASB issued ASU No. 2025-06 “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software” (ASU 2025-06). ASU 2025-06 amends accounting for software costs by removing consideration of project development stages. Costs will be capitalized when management, with the relevant authority, implicitly or explicitly authorizes and commits to funding a computer software project and it is probable that the project will be completed and the software will be used to perform the function intended. ASU 2025-06 is effective for the Corporation beginning on January 1, 2028 and can be applied using a prospective, retrospective or modified transition approach. Early adoption is permitted. The Corporation is evaluating the impact of adoption.

NOTE 2-FAIR VALUE MEASUREMENTS

The Corporation utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The determination of fair values of financial instruments often requires the use of estimates. In cases where quoted market values in an active market are not available, the Corporation uses present value techniques and other valuation methods to estimate the fair values of its financial instruments. These valuation methods require considerable judgment and the resulting estimates of fair value can be significantly affected by the assumptions made and methods used.

Investment securities available-for-sale, derivatives, deferred compensation plans and equity securities with readily determinable fair values (primarily money market mutual funds) are recorded at fair value on a recurring basis. Additionally, from time to time, the Corporation may be required to record other assets and liabilities at fair value on a nonrecurring basis, such as impaired loans, loans held for sale, other real estate (primarily foreclosed property), nonmarketable equity securities and certain other assets and liabilities. These nonrecurring fair value adjustments typically involve write-downs of individual assets or application of lower of cost or fair value accounting.

Refer to Note 1 to the consolidated financial statements in the Corporation’s 2024 Annual Report for further information about the fair value hierarchy, descriptions of the valuation methodologies and key inputs used to measure financial assets and liabilities recorded at fair value, as well as a description of the methods and significant assumptions used to estimate fair value disclosures for financial instruments not recorded at fair value in their entirety on a recurring basis.

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

The following tables present the recorded amount of assets and liabilities measured at fair value on a recurring basis as of September 30, 2025 and December 31, 2024.


(in millions)	Total		Level l		Level 2		Level 3
September 30, 2025
Deferred compensation plan assets	$	85	$	85	$	—	$	—
Equity securities		48		48		—		—
Investment securities available-for-sale:
U.S. Treasury securities		1,299		1,299		—		—
Residential mortgage-backed securities (a)		8,677		—		8,677		—
Commercial mortgage-backed securities (a)		4,840		—		4,840		—

Total investment securities available-for-sale		14,816		1,299		13,517		—
Derivative assets:
Interest rate contracts		152		—		152		—
Energy contracts		513		—		513		—
Foreign exchange contracts		35		—		35		—

Total derivative assets		700		—		700		—

Total assets at fair value	$	15,649	$	1,432	$	14,217	$	—

Derivative liabilities:
Interest rate contracts	$	191	$	—	$	191	$	—
Energy contracts		492		—		492		—
Foreign exchange contracts		29		—		29		—
Other financial derivative liabilities		10		—		—		10

Total derivative liabilities		722		—		712		10
Deferred compensation plan liabilities		84		84		—		—

Total liabilities at fair value	$	806	$	84	$	712	$	10

December 31, 2024
Deferred compensation plan assets	$	89	$	89	$	—	$	—
Equity securities		46		46		—		—
Investment securities available-for-sale:
U.S. Treasury securities		1,277		1,277		—		—
Residential mortgage-backed securities (a)		9,076		—		9,076		—
Commercial mortgage-backed securities (a)		4,692		—		4,692		—

Total investment securities available-for-sale		15,045		1,277		13,768		—
Derivative assets:
Interest rate contracts		177		—		177		—
Energy contracts		416		—		416		—
Foreign exchange contracts		73		—		73		—

Total derivative assets		666		—		666		—

Total assets at fair value	$	15,846	$	1,412	$	14,434	$	—

Derivative liabilities:
Interest rate contracts	$	335	$	—	$	335	$	—
Energy contracts		400		—		400		—
Foreign exchange contracts		59		—		59		—
Other financial derivative liabilities		6		—		—		6

Total derivative liabilities		800		—		794		6
Deferred compensation plan liabilities		91		91		—		—

Total liabilities at fair value	$	891	$	91	$	794	$	6

(a)

issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.

There were no transfers of assets or liabilities recorded at fair value on a recurring basis into or out of Level 3 fair value measurements during the three- and nine-month periods ended September 30, 2025 and 2024.

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

The following table summarizes the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the three- and nine-month periods ended September 30, 2025 and 2024.


(in millions)	Net Realized/Unrealized Losses (Pretax) Recorded in Earnings (a)
	Balance at Beginning of Period			Realized		Unrealized			Balance at End of Period


Three Months Ended September 30, 2025
Derivative liabilities:
Other financial derivative liabilities	$	(10	)	$	—	$	—		$	(10	)

Three Months Ended September 30, 2024
Derivative liabilities:
Other financial derivative liabilities		(6	)		—		(5	)		(11	)

Nine Months Ended September 30, 2025
Derivative liabilities:
Other financial derivative liabilities		(6	)		—		(4	)		(10	)

Nine Months Ended September 30, 2024
Derivative liabilities:
Other financial derivative liabilities		(12	)		6		(5	)		(11	)

(a)

Realized and unrealized gains and losses due to changes in fair value are recorded in other noninterest income on the Consolidated Satements of Comprehensive Income.

Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis

The Corporation may be required to record certain assets and liabilities at fair value on a nonrecurring basis. These include assets that are recorded at the lower of cost or fair value and were recognized at fair value since it was less than cost at the end of the period.

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

The following table presents assets recorded at fair value on a nonrecurring basis at September 30, 2025 and December 31, 2024. No liabilities were recorded at fair value on a nonrecurring basis at September 30, 2025 and December 31, 2024.


(in millions)	Level 3
September 30, 2025
Loans:
Commercial	$	53
Commercial mortgage		42
Residential mortgage		16
Total loans		111
Loans held-for-sale		168

Total assets at fair value	$	279

December 31, 2024
Loans:
Commercial	$	69
Commercial mortgage		86
Residential mortgage		3

Total loans		158
Loans held-for-sale		216
Other real estate		3

Total assets at fair value	$	377

Level 3 assets recorded at fair value on a nonrecurring basis at September 30, 2025 and December 31, 2024 included loans with a specific allowance and certain bank property held for sale, both measured based on the fair value of collateral. The unobservable inputs were the additional adjustments applied by management to the appraised values to reflect such factors as non-current appraisals and revisions to estimated time to sell. These adjustments are determined based on qualitative judgments made by management on a case-by-case basis and are not observable inputs, although they are used in the determination of fair value. At September 30, 2025 and December 31, 2024, loans held-for-sale classified as Level 3 represented loans held-for-sale in less liquid markets requiring significant management assumptions when determining fair value.

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

Estimated Fair Values of Financial Instruments Not Recorded at Fair Value on a Recurring Basis

The Corporation typically holds the majority of its financial instruments until maturity and thus does not expect to realize many of the estimated fair value amounts disclosed. The disclosures do not include estimated fair value amounts for items that are not defined as financial instruments, but which have significant value. These include such items as core deposit intangibles, the future earnings potential of significant customer relationships and the value of trust operations and other fee generating businesses. The Corporation believes the imprecision of an estimate could be significant. The disclosures also do not include a limited amount of nonmarketable equity securities (primarily indirect private equity and venture capital investments) that do not have a readily determinable fair value and whose fair values are based on net asset value.

The carrying amount and estimated fair value of financial instruments not recorded at fair value in their entirety on a recurring basis on the Corporation’s Consolidated Balance Sheets are as follows:


(in millions)	Estimated Fair Value
(in millions)	Carrying Amount			Total			Level 1		Level 2		Level 3
September 30, 2025
Assets
Cash and due from banks	$	986		$	986		$	986	$	—	$	—
Interest-bearing deposits with banks		4,053			4,053			4,053		—		—
Other short-term investments		20			20			20		—		—
Total loans, net of allowance for loan losses (a)		50,200			50,136			—		—		50,136
Liabilities
Demand deposits		58,434			58,434			—		58,434		—
Time deposits		4,162			4,165			—		4,165		—

Total deposits		62,596			62,599			—		62,599		—
Medium- and long-term debt		5,422			5,527			—		5,527		—
Credit-related financial instruments		(65	)		(65	)		—		—		(65	)

December 31, 2024
Assets
Cash and due from banks	$	850		$	850		$	850	$	—	$	—
Interest-bearing deposits with banks		5,954			5,954			5,954		—		—
Other short-term investments		21			21			21		—		—
Total loans, net of allowance for loan losses (a)		49,849			49,436			—		—		49,436
Liabilities
Demand deposits		59,277			59,277			—		59,277		—
Time deposits		4,534			4,555			—		4,555		—

Total deposits		63,811			63,832			—		63,832		—
Medium- and long-term debt		6,673			6,780			—		6,780		—
Credit-related financial instruments		(64	)		(64	)		—		—		(64	)

(a)

Included $111 million and $158 million of loans recorded at fair value on a nonrecurring basis at September 30, 2025 and December 31, 2024, respectively.

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

NOTE 3 - INVESTMENT SECURITIES

A summary of the Corporation’s investment securities follows:


(in millions)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
September 30, 2025
Investment securities available-for-sale:
U.S. Treasury securities	$	1,292	$	7	$	—	$	1,299
Residential mortgage-backed securities (a)		l0,524		—		1,847		8,677
Commercial mortgage-backed securities (a)		5,186		—		346		4,840

Total investment securities available-for-sale	$	17,002	$	7	$	2,193	$	14,816

December 31, 2024
Investment securities available-for-sale:
U.S. Treasury securities	$	1,277	$	1	$	1	$	1,277
Residential mortgage-backed securities (a)		11,380		—		2,304		9,076
Commercial mortgage-backed securities (a)		5,261		—		569		4,692

Total investment securities available-for-sale	$	17,918	$	1	$	2,874	$	15,045

(a)

Issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.

A summary of the Corporation’s investment securities in an unrealized loss position as of September 30, 2025 and December 31, 2024 follows:


	Less than 12 Months				12 Months or more				Total
(in millions, except securities count)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Count
September 30, 2025
U.S. Treasury securities	$	21	$	—	$	l02	$	—	$	123	$	—		3
Residential mortgage-backed securities (a)		—		—		8,656		1,847		8,656		1,847		734
Commercial mortgage-backedsecurities (a)		—		—		4,826		346		4,826		346		245

Total temporarily impaired securities	$	21	$	—	$	13,584	$	2,193	$	13,605	$	2,193		982

December 31, 2024
U.S. Treasury securities	$	438		—	$	$25	$	1	$	463	$	1		7
Residential mortgage-backed securities (a)		—		—		9,074		2,304		9,074		2,304		913
Commercial mortgage-backed securities (a)		14		—		4,678		569		4,692		569		252

Total temporarily impaired securities	$	452	$	—	$	13,777	$	2,874	$	14,229	$	2,874		1,172

(a)

Issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.

Unrealized losses on investment securities resulted from changes in market interest rates. The Corporation’s portfolio is comprised of securities issued or guaranteed by U.S. government agencies or government-sponsored enterprises. As such, it is expected that the securities would not be settled at a price less than the amortized cost of the investments. Further, the Corporation does not intend to sell the investments, and it is not more-likely-than-not that it will be required to sell the investments before recovery of amortized costs. No allowance for credit losses was recorded on securities in an unrealized loss position at September 30, 2025 or December 31, 2024.

Interest receivable on investment securities totaled $37 million at September 30, 2025 and $38 million at December 31, 2024 and was included in accrued income and other assets on the Consolidated Balance Sheets. The investment securities portfolio included floating-rate securities with a fair value of $2 million and $3 million at September 30, 2025 and December 31, 2024, respectively.

There were no sales, calls or write-downs of investment securities available-for-sale during the three- and nine-month periods ended September 30, 2025 or September 30, 2024.

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

The following table summarizes the amortized cost and fair values of investment securities by contractual maturity. Securities with multiple maturity dates are classified in the period of final maturity. The actual cash flows of mortgage-backed securities may differ as borrowers of the underlying loans may exercise prepayment options. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.


(in millions)
September 30, 2025	Amortized Cost		Fair Value
Contractual maturity
One year or less	$	533	$	535
After one year through five years		1,074		1,067
After five years through ten years		4,990		4,651
After ten years		10,405		8,563

Total investment securities	$	17,002	$	14,816

At September 30, 2025, investment securities with a carrying value of $3.2 billion were pledged where permitted or required by law. Pledges included $1.8 billion to the Federal Home Loan Bank (FHLB) as collateral for current advances and potential future borrowings, as well as $1.4 billion to secure $392 million of liabilities, consisting of trust deposits, deposits of public entities and state and local government agencies as well as derivative instruments. For information on FHLB borrowings, refer to Note 8.

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

NOTE 4 - CREDIT QUALITY AND ALLOWANCE FOR CREDIT LOSSES

The following table presents an aging analysis of the amortized cost basis of loans.


	Loans Past Due and Still Accruing
(in millions)	30—59 Days		60—89 Days		90 Days or More		Total		Nonaccrual Loans		Current Loans		Total Loans
September 30, 2025
Business loans:
Commercial
Real estate construction:	$	37	$	10	$	2	$	49	$	116	$	26,590	$	26,755
Commercial Real Estate business line (a)		—		—		—		—		12		2,533		2,545
Other business lines (b)		—		—		—		—		—		304		304

Total real estate construction		—		—		—		—		12		2,837		2,849
Commercial mortgage:
Commercial Real Estate business line (a)		—		—		—		—		8		6,758		6,766
Other business lines (b)		43		2		6		51		59		8,314		8,424

Total commercial mortgage		43		2		6		51		67		15,072		15,190
Lease financing		6		—		6		12		—		770		782
International		—		—		—		—		—		1,116		1,116

Total business loans		86		12		14		112		195		46,385		46,692
Retail loans:
Residential mortgage		12		1		—		13		34		1,891		1,938
Consumer:
Home equity		9		4		—		13		29		1,755		1,797
Other consumer		2		—		—		2		—		457		459

Total consumer		11		4		—		15		29		2,212		2,256

Total retail loans		23		5		—		28		63		4,103		4,194

Total loans	$	109	$	17	$	14	$	140	$	258	$	50,488	$	50,886

December 31, 2024
Business loans:
Commercial	$	50	$	16	$	13	$	79	$	125	$	26,288	$	26,492
Real estate construction:
Commercial Real Estate business line (a)		—		—		—		—		—		3,358		3,358
Other business lines (b)		—		—		—		—		—		322		322

Total real estate construction		—		—		—		—		—		3,680		3,680
Commercial mortgage:
Commercial Real Estate business line (a)		75		8		—		83		49		5,912		6,044
Other business lines (b)		11		7		31		49		69		8,331		8,449

Total commercial mortgage		86		15		31		132		118		14,243		14,493
Lease financing		12		—		—		12		1		709		722
International		—		—		—		—		—		952		952

Total business loans		148		31		44		223		244		45,872		46,339
Retail loans:
Residential mortgage		5		5		—		10		37		1,882		1,929
Consumer:
Home equity		11		3		—		14		27		1,761		1,802
Other consumer		16		—		—		16		—		453		469

Total consumer		27		3		—		30		27		2,214		2,271

Total retail loans		32		8		—		40		64		4,096		4,200

Total loans	$	180	$	39	$	44	$	263	$	308	$	49,968	$	50,539

(a)

Primarily loans to real estate developers.

(b)

Primarily loans secured by owner-occupied real estate.

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

The following table presents loans by credit quality indicator and vintage year. Credit quality indicator is based on internal risk ratings assigned to each business loan at the time of approval and subjected to subsequent reviews, generally at least annually, and to pools of retail loans with similar risk characteristics. Vintage year is the year of origination or major modification.


September 30, 2025	Vintage Year
(in millions)	2025		2024		2023		2022		2021		Prior		Revolvers		Revolvers Converted to Term		Total
Business loans:
Commercial
Pass (a)	$	2,712	$	2,608	$	1,571	$	1,316	$	788	$	1,320	$	14,995	$	17	$	25,327
Criticized		24		171		181		125		106		36		781		4		1,428

Total commercial		2,736		2,779		1,752		1,441		894		1,356		15,776		21		26,755
Commercial gross charge-offs		—		19		3		16		7		28		13		1		87

Real estate construction
Pass (a)		190		392		626		1,240		158		7		147		—		2,760
Criticized		12		—		—		77		—		—		—		—		89

Total real estate construction		202		392		626		1,317		158		7		147		—		2,849

Real estate construction gross charge-offs		—		—		—		7		—		—		—		—		7

Commercial mortgage
Pass (a)		1,482		1,428		1,633		3,440		2,336		2,961		914		—		14,194
Criticized		11		63		187		404		116		213		2		—		996

Total commercial mortgage		1,493		1,491		1,820		3,844		2,452		3,174		916				15,190
Commercial mortgage gross charge-offs		—		—		—		9		—		1		—		—		10

Lease financing
Pass (a)		179		239		211		24		31		51		—		—		735
Criticized		35		2		6		—		3		—		—		—		47

Total lease financing		214		241		217		24		34		52		—		—		782
Lease financing gross charge-offs		1		—		—		—		—		—		—		—		I

International
Pass (a)		513		82		84		95		1		26		291		—		1,092
Criticized		15		6		I		—		—		—		2		—		24

Total international		528		88		85		95		I		26		293		—		1,116
Total business loans		5,173		4,991		4,500		6,721		3,539		4,615		17,132		21		46,692

Retail loans:
Residential mortgage
Pass (a)		194		186		208		259		332		725		—		—		1,904
Criticized		4		2				4		2		22		—		—		34

Total residential mortgage		198		188		208		263		334		747		—		—		1,938
Consumer:
Home equity
Pass (a)		—		—		—		—		—		4		1,672		86		1,762
Criticized		—		—		—		—		—				32		3		35

Total home equity		—		—		—		—		—		4		1,704		89		1,797
Other consumer
Pass (a)		38		24		4		6		1		40		342		—		455
Criticized		—		—		—		3		—		—		—		—		4

Total other consumer		38		25		4		9		1		40		342		—		459
Other consumer gross charge-offs		—		—		—		—		—		3		—		—		3

Total consumer		38		25		4		9		1		44		2,046		89		2,256

Total retail loans		236		213		212		272		335		791		2,046		89		4,194

Total loans	$	5,409	$	5,204	$	4,712	$	6,993	$	3,874	$	5,406	$	19,178	$	110		$50,886

Table continues on the following page.

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries


December 31, 2024	Vintage Year
	2024		2023		2022		2021		2020		Prior		Revolvers		Revolvers Converted to Term		Total
Business loans:
Commercial
Pass (a)	$	3,313	$	2,129	$	1,856	$	1,127	$	358	$	1,192	$	15,173	$	15		$ 25,163
Criticized		90		160		179		185		33		59		621		2		1,329

Total commercial		3,403		2,289		2,035		1,312		391		1,251		15,794		17		26,492
Commercial gross charge-offs		1		1		9		29		9		12		10		1		72

Real estate construction
Pass (a)		137		703		1,987		550		19		23		223		—		3,642
Criticized		—		—		36		—		—		2		—		—		38

Total real estate construction		137		703		2,023		550		19		25		223		—		3,680

Commercial mortgage
Pass (a)		1,423		1,574		3,339		2,576		1,301		2,414		793		—		13,420
Criticized		105		187		350		102		111		208		10		—		1,073

Total commercial mortgage		1,528		1,761		3,689		2,678		1,412		2,622		803				14,493
Commercial mortgage gross charge-offs		—		—		11		—		—		5		—		—		16

Lease financing
Pass (a)		262		226		38		80		30		80		—		—		716
Criticized		3		1		1		—		—		1		—		—		6

Total lease financing		265		227		39		80		30		81		—		—		722

Lease financing gross charge-offs		1		—		3		—		—		—		—		—		4

International
Pass (a)		237		112		142		60		19		27		347		—		944
Criticized		7		—		—		—		—		—		1		—		8

Total international		244		112		142		60		19		27		348		—		952
International gross charge-offs		1		—		—		—		—		—		—		—		I

Total business loans		5,577		5,092		7,928		4,680		1,871		4,006		17,168		17		46,339
Retail loans:
Residential mortgage
Pass (a)		181		236		274		349		415		434		—		—		1,889
Criticized		5		1		4		2		4		24		—		—		40

Total residential mortgage		186		237		278		351		419		458		—		—		1,929
Consumer:
Home equity
Pass (a)		—		—		—		—		—		5		1,681		82		1,768
Criticized		—		—		—		—		—		—		28		6		34

Total home equity		—		—		—		—		—		5		1,709		88		1,802
Other consumer
Pass (a)		30		10		28		7		6		41		345		—		467
Criticized		—		—		2		—		—		—		—		—		2

Total other consumer		30		10		30		7		6		41		345		—		469
Other consumer gross charge-offs		1		—		—		—		—		1		—		—		2

Total consumer		30		10		30		7		6		46		2,054		88		2,271

Total retail loans		216		247		308		358		425		504		2,054		88		4,200

Total loans	$	5,793	$	5,339	$	8,236	$	5,038	$	2,296	$	4,510	$	19,222	$	105	$	50,539

(a)

Includes all loans not included in the categories of special mention, substandard or nonaccrual.

Criticized loans includes loans with an internal rating of special mention, substandard loans for which the accrual of interest has not been discontinued and nonaccrual loans. Special mention loans have potential credit weaknesses that deserve management’s close attention, such as loans to borrowers who may be experiencing financial difficulties that may result in deterioration of repayment prospects from the borrower at some future date. Accruing substandard loans have a well-defined weakness, or weaknesses, such as loans to borrowers who may be experiencing losses from operations or inadequate liquidity of a degree and duration that jeopardizes the orderly repayment of the loan. Substandard loans are also distinguished by the distinct possibility of loss in the future if these weaknesses are not corrected. Nonaccrual loans are loans for which the accrual

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

of interest has been discontinued. For further information regarding nonaccrual loans, refer to the Nonperforming Assets subheading in Note 1 - Basis of Presentation and Accounting Policies on page F-52 in the Corporation’s 2024 Annual Report. These categories are generally consistent with the “special mention” and “substandard” categories as defined by regulatory authorities. A minority of nonaccrual loans are consistent with the “doubtful” category.

Loan interest receivable totaled $257 million and $266 million at September 30, 2025 and December 31, 2024, respectively, and was included in accrued income and other assets on the Consolidated Balance Sheets.

Allowance for Credit Losses

The following table details the changes in the allowance for credit losses.


	2025									2024
(in millions)	Business Loans			Retail Loans			Total Loans			Business Loans			Retail Loans			Total
Three Months Ended September 30
Balance at beginning of period:
Allowance for loan losses	$	654		$	44		$	698		$	620		$	66		$	686
Allowance for credit losses on lending-related commitments		26			11			37			23			8			31

Allowance for credit losses		680			55			735			643			74			717
Loan charge-offs		(44	)		(1	)		(45	)		(23	)		—			(23	)
Recoveries on loans previously charged-off		13			—			13			12			—			12

Net loan charge-offs		(31	)		(1	)		(32	)		(11	)		—			(11	)
Provision for credit losses:
Provision for loan losses		18			2			20			9			2			11
Provision for credit losses on lending-related commitments		2			—			2			3			—			3

Provision for credit losses		20			2			22			12			2			14
Balance at end of period:
Allowance for loan losses		641			45			686			618			68			686
Allowance for credit losses on lending-related commitments		28			11			39			26			8			34

Allowance for credit losses	$	669		$	56		$	725		$	644		$	76		$	720

Nine Months Ended September 30
Balance at beginning of period
Allowance for loan losses	$	625		$	65		$	690		$	620		$	68		$	688
Allowance for credit losses on lending-related commitments		28			7			35			31			9			40

Allowance for credit losses		653			72			725			651			77			728
Loan charge-offs		(105	)		(3	)		(108	)		(71	)		(I	)		(72	)
Recoveries on loans previously charged-off		20			2			22			34			2			36

Net loan (charge-offs) recoveries		(85	)		(1	)		(86	)		(37	)		1			(36	)
Provision for credit losses:
Provision for loan losses		101			(19	)		82			35			(1	)		34
Provision for credit losses on lending-related commitments		—			4			4			(5	)		(I	)		(6	)

Provision for credit losses		101			(15	)		86			30			(2	)		28
Balance at end of period:
Allowance for loan losses		641			45			686			618			68			686
Allowance for credit losses on lending-related commitments		28			11			39			26			8			34

Allowance for credit losses	$	669		$	56		$	725		$	644		$	76		$	720

Allowance for loan losses as a percentage of total loans		1.37	%		1.08	%		1.35	%		1.33	%		1.63	%		1.36	%
Allowance for credit losses as a percentage of total loans		1.43			1.35			1.43			1.39			1.83			1.43

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

Nonaccrual Loans

The following table presents additional information regarding nonaccrual loans. Interest income of $2 million was recognized on nonaccrual loans for both the three-month periods ended September 30, 2025 and 2024. For the nine-month periods ended September 30, 2025 and 2024, the Corporation recognized interest income of $4 million and $8 million, respectively, on nonaccrual loans.


(in millions)	Nonaccrual Loans with No Related Allowance		Nonaccrual Loans with Related Allowance		Total Nonaccrual Loans
September 30, 2025
Business loans:
Commercial	$	9	$	107	$	116
Real estate construction:
Commercial Real Estate business line (a)		—		12		12

Total real estate construction		—		12		12
Commercial mortgage:
Commercial Real Estate business line (a)		—		8		8
Other business lines (b)		4		55		59

Total commercial mortgage		4		63		67

Total business loans		13		182		195
Retail loans:
Residential mortgage		34		—		34
Consumer:
Home equity		29		—		29

Total retail loans		63		—		63

Total nonaccrual loans	$	76	$	182	$	258

December 31, 2024
Business loans:
Commercial	$	9	$	116	$	125
Commercial mortgage:
Commercial Real Estate business line (a)		—		49		49
Other business lines (b)		7		62		69

Total commercial mortgage		7		111		118
Lease financing		—		1		1

Total business loans		16		228		244
Retail loans:
Residential mortgage		37		—		37
Consumer:
Home equity		27		—		27

Total consumer		27		—		27

Total retail loans		64		—		64

Total nonaccrual loans	$	80	$	228	$	308

(a)

Primarily loans to real estate developers.

(b)

Primarily loans secured by owner-occupied real estate.

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

Foreclosed Properties

Foreclosed properties were $2 million at September 30, 2025 and insignificant at December 31, 2024. Retail loans secured by residential real estate properties in process of foreclosure included in nonaccrual loans were $3 million at September 30, 2025 and $4 million at December 31, 2024.

Loan Modifications Made to Borrowers Experiencing Financial Difficulty

As part of its loss mitigation efforts, the Corporation may modify loans to borrowers experiencing financial difficulty in a manner resulting in an interest rate reduction, other-than-insignificant payment delay, a term extension, principal forgiveness or a combination thereof (collectively referred to as Financially Distressed Modifications, or FDMs).

The following table displays the amortized cost basis at September 30, 2025 and 2024 of FDMs that were restructured during the three- and nine-month periods ended September 30, 2025 and 2024 by type of modification.


(in millions)	Term Extension (a)		Payment Delay (a)		Interest Rate Reduction		Combinations (b)		Total		Percent of Total Class
Three Months Ended September 30, 2025
Business loans:
Commercial	$	62	$	—	$	—	$	3	$	65		0.24	%
Commercial mortgage:
Other business lines (c)		8		—		—		2		10		0.12

Total commercial mortgage		8		—		—		2		10		0,07

Total business loans		70		—		—		5		75		0.16

Retail loans:
Consumer:
Home equity		3		—		1		1		5		0.22

Total consumer		3		—		1		1		5		0.17

Total retail loans		3		—		1		1		5		0.10

Total loans	$	73	$	—	$	1	$	6	$	80		0.15	%

Three Months Ended September 30, 2024
Business loans:
Commercial	$	93	$	—	$	—	$	5	$	98		0.38	%
Commercial mortgage:
Other business lines (c)		9		—		—		—		9		0.11

Total commercial mortgage		9		—		—		—		9		0.06

International		2		—		—		—		2		0.16

Total business loans		104		—		—		5		109		0.24

Retail loans:
Residential mortgage		5		—		—		—		5		0.27
Consumer:
Home equity		—		3		3		1		7		0.39

Total consumer		—		3		3		1		7		0.31

Total retail loans		5		3		3		1		12		0.29

Total loans	$	109	$	3	$	3	$	6	$	121		0.24	%

Table continues on the following page.

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries


(in millions)	Term Extension (a)		Payment Delay (a)		Interest Rate Reduction		Combinations (b)		Total		Percent of Total Class
Nine Months Ended September 30, 2025
Business loans:
Commercial	$	146	$	—	$	—	$	3	$	149		0.56	%
Real estate construction:
Commercial Real Estate business line (d)		—		—		—		12		12		0.48

Total real estate construction		—		—		—		12		12		0.43
Commercial mortgage:
Commercial Real Estate business line (d)		40		—		—		—		40		0.59
Other business lines (c)		18		—		—		2		20		0.23

Total commercial mortgage		58		—		—		2		60		0.39

Total business loans		204		—		—		17		221		0.47

Retail loans:
Residential mortgage		—		—		—		8		8		0.41
Consumer:
Home equity		3		—		2		—		6		0.31

Total consumer		3		—		2		1		6		0.25

Total retail loans		3		—		2		9		14		0.33

Total loans	$	207	$	—	$	2	$	26	$	235		0.46	%

Nine Months Ended September 30, 2024
Business loans:
Commercial	$	204	$	—	$	—	$	19	$	223		0.86	%
Commercial mortgage:
Other business lines (c)		22		—		—		—		22		0.26

Total commercial mortgage		22		—		—		—		22		0.15

International		4		—		—		—		4		0.37

Total business loans		230		—		—		19		249		0.54

Retail loans:
Residential mortgage		5		—		—		—		5		0.27
Consumer:
Home equity		1		3		4		2		10		0.55

Total consumer		1		3		4		2		10		0.43

Total retail loans		6		3		4		2		15		0.36

Total loans	$	236	$	3	$	4	$	21	$	264		0.52	%

(a)

Represents loan balances where terms were extended or payments were delayed by a more than an insignificant time period, typically more than I 80 days, at or above contractual interest rates.

(b)

Relates to FDMs where more than one type of modification was made. For the three- and nine-month periods ended September 30, 2025 and 2024, this primarily related to modifications where the interest rate was reduced and the term was extended.

(c)

Primarily loans secured by owner-occupied real estate.

(d)

Primarily loans to real estate developers.

There were no commitments to lend additional funds to borrowers experiencing financial difficulty whose terms had been restructured at September 30, 2025 and December 31, 2024.

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

The following table summarizes the financial impacts of loan modifications made during the three- and nine-month periods ended September 30, 2025 and 2024.


	Weighted-Average Term Extension (in months)		Weighted-Average Interest Rate Reduction
Three Months Ended September 30, 2025
Business loans:
Commercial		16		—	%
Commercial mortgage:
Other business lines (a)		16		(0.49	)

Total commercial mortgage		16		(0.49	)

Total business loans		16		(0.49	)

Retail loans:
Consumer:
Home equity		21		(3.10	)

Total consumer		21		(3.10	)

Total retail loans		21		(3.10	)

Total loans		16		(1.62	)%

Three Months Ended September 30, 2024
Business loans:
Commercial		13		(1.00	)%
Commercial mortgage:
Other business lines (a)		17		—

Total commercial mortgage		17		—

International		11		—

Total business loans		13		(1.00	)

Retail loans:
Residential mortgage		95		—
Consumer:
Home equity		120		(4.34	)

Total consumer		120		(4.34	)

Total retail loans		100		(4.34	)

Total loans		18		(2.51	)%

Table continues on the following page.

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries


	Weighted-Average Term Extension (in months)		Weighted-Average Interest Rate Reduction
Nine Months Ended September 30, 2025
Business loans:
Commercial
Real estate construction:		17		—	%
Commercial Real Estate business line (b)		18		(2.97	)

Total real estate construction		18		(2.97	)
Commercial mortgage:
Commercial Real Estate business line (b)		20
Other business lines (a)		18		(0.49	)

Total commercial mortgage		19		(0.49	)

Total business loans		18		(2.65	)

Retail loans:
Residential mortgage		120		(0.38	)
Consumer:
Home equity		34		(3.16	)

Total consumer		34		(3.16	)

Total retail loans		95		(1.16	)

Total loans		21		(2.00	)%

Nine Months Ended September 30, 2024
Business loans:
Commercial		13		(1.23	)%
Commercial mortgage:				—
Other business lines (a)		12		—

Total commercial mortgage		12		—

International		11
Total business loans		13		(1.23	)

Retail loans:
Residential mortgage		95		—
Consumer:
Home equity		119		(4.01	)

Total consumer		119		(4.01	)

Total retail loans		103		(4.01	)

Total loans		15		(1.91	)%

(a)

Primarily loans secured by owner-occupied real estate.

(b)

Primarily loans to real estate developers.

On an ongoing basis, the Corporation monitors the performance of modified loans related to their restructured terms. Of the loans restructured in the previous twelve months, $21 million of business loans and $1 million of retail loans were past due under modified terms at September 30, 2025, compared to $30 million of business loans and $1 million of retail loans at September 30, 2024. Nonperforming restructured loans are classified as nonaccrual loans and are individually evaluated for the allowance for loan losses.

For modified loans, a subsequent payment default is defined in terms of delinquency, when a principal or interest payment is 90 days past due or classified into nonaccrual status during the reporting period. Of loans defaulted within twelve months of being modified, $18 million subsequently defaulted during each of the three- and nine-month periods ended September 30, 2025, compared to none for the three months ended September 30, 2024 and $7 million for the nine months ended September 30, 2024.

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

NOTE 5 - GOODWILL AND INTANGIBLES

The following table summarizes the carrying value of goodwill by reporting unit at September 30, 2025 and December 31, 2024.


(in millions)	September 30, 2025		December 31, 2024
Commercial Bank	$	473	$	473
Retail Bank		101		101
Wealth Management		61		61

Total	$	635	$	635

The annual test of goodwill impairment was performed as of the beginning of third quarter 2025. The Corporation first assessed qualitative factors to determine whether it was more likely than not that the fair value of any reporting unit was less than its carrying amount, including goodwill. Qualitative factors included economic conditions, industry and market considerations, cost factors, overall financial performance and performance of the Corporation’s common stock, among other events and circumstances. At the conclusion of the qualitative assessment in third quarter 2025, the Corporation determined that it was more likely than not that the fair value of each reporting unit exceeded its carrying value.

Analyzing goodwill includes consideration of various factors that involve a degree of uncertainty, including the impacts of monetary policy actions, foreign developments and unanticipated legislative or regulatory changes, among other factors, that could cause the fair value of one or more of the reporting units to fall below their carrying value, resulting in a goodwill impairment charge in the future. Any impairment charge would not affect the Corporation’s regulatory capital ratios, tangible equity ratio or liquidity position.

NOTE 6 - DERIVATIVES AND CREDIT-RELATED FINANCIAL INSTRUMENTS

In the normal course of business, the Corporation enters into various transactions involving derivative and credit-related financial instruments to manage exposure to fluctuations in interest rate, foreign currency and other market risks and to meet the financing needs of customers (customer-initiated derivatives). These financial instruments involve, to varying degrees, elements of market and credit risk. Market and credit risk are included in the determination of fair value.

Market risk is the potential loss that may result from movements in interest rates, foreign currency exchange rates or energy commodity prices that cause an unfavorable change in the value of a financial instrument. The Corporation manages this risk by establishing monetary exposure limits and monitoring compliance with those limits. Market risk inherent in interest rate and energy contracts entered into on behalf of customers is mitigated by taking offsetting positions, except in those circumstances when the amount, tenor and/or contract rate level results in negligible economic risk, whereby the cost of purchasing an offsetting contract is not economically justifiable. The Corporation mitigates most of the inherent market risk in foreign exchange contracts entered into on behalf of customers by taking offsetting positions and manages the remainder through individual foreign currency position limits and aggregate value-at-risk limits. Position and value-at-risk limits are established annually and monitored daily. Market risk inherent in derivative instruments held or issued for risk management purposes is typically offset by changes in the fair value of the assets or liabilities being hedged.

Credit risk is the possible loss that may occur in the event of nonperformance by the counterparty to a financial instrument. The Corporation attempts to minimize credit risk arising from customer-initiated derivatives by evaluating the creditworthiness of each customer, adhering to the same credit approval process used for traditional lending activities and obtaining collateral as deemed necessary. Derivatives with dealer counterparties are either cleared through a clearinghouse or settled directly with a single counterparty. For derivatives settled directly with dealer counterparties, the Corporation utilizes counterparty risk limits and monitoring procedures as well as master netting arrangements and bilateral collateral agreements to facilitate the management of credit risk.

Included in the fair value of derivative instruments are credit valuation adjustments reflecting counterparty credit risk. These adjustments are determined by applying a credit spread for the counterparty or the Corporation, as appropriate, to the total expected exposure of the derivative. Master netting arrangements effectively reduce credit valuation adjustments by permitting settlement of positive and negative positions and offset cash collateral held with the same counterparty on a net basis. Bilateral collateral agreements require daily exchange of cash or highly rated securities issued by the U.S. Treasury or other U.S. government entities to collateralize amounts due to either party. At September 30, 2025, counterparties with bilateral collateral agreements deposited $78 million of cash with the Corporation to secure the fair value of contracts in an unrealized gain position, and the Corporation had pledged no marketable investment securities and posted $4 million of cash as collateral for contracts in an unrealized loss position. For those counterparties not covered under bilateral collateral agreements, collateral is obtained, if deemed necessary, based on the results of management’s credit evaluation of the counterparty. Collateral varies, but may include cash, investment securities, accounts receivable, equipment or real estate.

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

Derivative Instruments

Derivative instruments utilized by the Corporation are negotiated over-the-counter and primarily include swaps, caps and floors, forward contracts and options, each of which may relate to interest rates, energy commodity prices or foreign currency exchange rates. Swaps are agreements in which two parties periodically exchange cash payments based on specified indices applied to a specified notional amount until a stated maturity. Caps and floors are agreements which entitle the buyer to receive cash payments based on the difference between a specified reference rate or price and an agreed strike rate or price, applied to a specified notional amount until a stated maturity. Forward contracts are over-the-counter agreements to buy or sell an asset at a specified future date and price. Options are similar to forward contracts except the purchaser has the right, but not the obligation, to buy or sell the asset during a specified period or at a specified future date.

Over-the-counter contracts are tailored to meet the needs of the counterparties involved and, therefore, contain a greater degree of credit risk and liquidity risk than exchange-traded contracts, which have standardized terms and readily available price information. The Corporation reduces exposure to market and liquidity risks from over-the-counter derivative instruments entered into for risk management purposes, as well as transactions entered into to mitigate the market risk associated with customer-initiated transactions, by taking offsetting positions with investment grade domestic and foreign financial institutions and subjecting counterparties to credit approvals, limits and collateral monitoring procedures similar to those used in making other extensions of credit. In addition, certain derivative contracts executed bilaterally with a dealer counterparty in the over-the-counter market are cleared through a clearinghouse, whereby the clearinghouse becomes the counterparty to the transaction.

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

The following table presents the composition of the Corporation’s derivative instruments held or issued for risk management purposes or in connection with customer-initiated and other activities at September 30, 2025 and December 31, 2024. The table excludes a derivative related to the Corporation’s 2008 sale of its remaining ownership of Visa shares and includes accrued interest receivable and payable.


	September 30, 2025								December 31, 2024
			Fair Value								Fair Value
(in millions)	Notional/ Contract Amount (a)		Gross Derivative Assets			Gross Derivative Liabilities			Notional/ Contract Amount (a)		Gross Derivative Assets			Gross Derivative Liabilities
Risk management purposes
Derivatives designated as hedging instruments
Interest rate contracts:
Fair Value swaps - receive fixed/pay floating	$	5,450	$	—		$	—		$	6,800	$	—		$	—
Cash flow swaps - receive fixed/pay floating		22,850		—			—			22,350		—			3
Derivatives used as economic hedges
Foreign exchange contracts:
Spot, forwards and swaps		447		—			1			453		3			—

Total risk management purposes		28,747		—			1			30,603		3			3

Customer-initiated and other activities
Interest rate contracts:
Caps and floors written		2,172		—			6			1,781		—			12
Caps and floors purchased		2,172		6			—			1,781		12			—
Swaps		19,761		146			185			19,189		165			320

Total interest rate contracts		24,105		152			191			22,751		177			332

Energy contracts:
Caps and floors written		4,058		1			257			3,460		—			201
Caps and floors purchased		4,058		258			1			3,460		202			—
Swaps		6,763		254			234			6,338		214			199

Total energy contracts		14,879		513			492			13,258		416			400

Foreign exchange contracts:
Spot, forwards, options and swaps		2,390		35			28			3,117		70			59

Total customer-initiated and other activities		41,374		700			711			39,126		663			791

Total gross derivatives Amounts offset in the Consolidated Balance Sheets:	$	70,121		700			712		$	69,729		666			794
Amounts offset in the Consolidated Balance Sheets
Netting adjustment - Offsetting derivative assets/liabilities				(360	)		(360	)				(330	)		(330	)
Netting adjustment - Cash collateral received/posted				(73	)		(4	)				(80	)		—

Net derivatives included in the Consolidated Balance Sheets (b)				267			348					256			464
Amounts not offset in the Consolidated Balance Sheets:
Marketable securities pledged under bilateral collateral agreements				(126	)		—					(143	)		(2	)

Net derivatives after deducting amounts not offset in the Consolidated Balence sheets			$	141		$	348				$	113		$	462

(a)

Notional or contractual amounts, which represent the extent of involvement in the derivatives market, are used to determine the contractual cash flows required in accordance with the terms of the agreement. These amounts are typically not exchanged, significantly exceed amounts subject to credit or market risk and are not reflected in the Consolidated Balance Sheets.

(b)

Net derivative assets are included in accrued income and other assets and net derivative liabilities are included in accrued expenses and other liabilities on the Consolidated Balance Sheets. Included in the fair value of net derivative assets and net derivative liabilities are credit valuation adjustments reflecting counterparty credit risk and credit risk of the Corporation. The fair value of net derivative assets included credit valuation adjustments for counterparty credit risk of $2 million and $1 million at September 30, 2025 and December 31, 2024, respectively.

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

Risk Management

The Corporation’s derivative instruments used for managing interest rate risk include cash flow hedging strategies that convert variable-rate loans to fixed rates and fair value hedging strategies that convert fixed-rate medium- and long-term debt to variable rates. Interest and fees on loans included net expense from cash flow swaps of $85 million and $178 million for the three-month periods ended September 30, 2025 and 2024, respectively, and $246 million and $522 million of cash flow hedge losses for the nine-month periods ended September 30, 2025 and 2024, respectively.

The following table details the effects of fair value hedging on the Consolidated Statements of Comprehensive Income.


	Interest on Medium-and Long-Term Debt
	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in millions)	2025		2024		2025		2024
Total interest on medium- and long-term debt (a)	$	81	$	117	$	261	$	358
Fair value hedging relationships:
Interest rate contracts:
Hedged items		68		84		219		252
Derivatives designated as hedging instruments		13		33		42		106

(a)

Includes the effects of hedging

The following tables summarize the expected weighted average remaining maturity of the notional amount of risk management interest rate swaps, the weighted average interest rates associated with amounts expected to be received or paid on interest rate swap agreements, and for fair value swaps, the carrying amount of the related hedged items, as of September 30, 2025 and December 31, 2024.

Cash flow swaps - receive fixed/pay floating rate on variable-rate loans


	September 30, 2025			December 31, 2024
Weighted average:
Time to maturity (in years)		2.5			3.1
Receive rate		2.58	%		2.55	%
Pay rate (a)		4.32			4.55

(a)

Variable rates paid on receive fixed swaps designated as cash flow hedges were based on Secured Overnight Financing Rate (SOFR) rates in effect at September 30, 2025 and December 31, 2024.

Fair value swaps - receive fixed/pay floating rate on medium- and long-term debt


(dollar amounts in millions)	September 30, 2025			December 31, 2024
Carrying value of hedged items (a)	$	5,422		$	6,673
Weighted average:
Time to maturity (in years)		2.4			2.6
Receive rate (b)		3.68	%		3.77	%
Pay rate (b)		4.46			4.80

(a)

Included $(23) million and $(122) million of cumulative hedging adjustments at September 30, 2025 and December 31, 2024, respectively, which included a hedging adjustment on a discontinued hedging relationship of $1 million and $2 million at September 30, 2025 and December 31, 2024, respectively.

(b)

Floating rates paid on receive fixed swaps designated as fair value hedges are based on SOFR rates in effect at September 30, 2025 and December 31, 2024.

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

Re-designated Interest Rate Swaps and Price Alignment Income

On November 15, 2023, the Bloomberg Index Services Limited (Bloomberg) announced that it would discontinue publishing the Bloomberg Short-Term Bank Yield Index (BSBY) on November 15, 2024; accordingly, the Corporation was required to “de-designate” $7.0 billion of interest rate swaps used in cash flow hedges of certain BSBY-indexed loans and reclassify amounts recognized in accumulated other comprehensive income into earnings. A total of $130 million in net losses were included in noninterest income as a result of the de-designations, consisting of $39 million during the first quarter of 2024 and $91 million during the fourth quarter of 2023. For each de-designated swap, settlement of interest payments and changes in fair value were recorded as risk management hedging losses within noninterest income instead of net interest income until re-designation. All impacted swaps were re-designated as of April 1, 2024.

Amounts in accumulated other comprehensive income related to cash flows that continued to be probable of occurring were amortized out of accumulated other comprehensive income and into earnings, which resulted in no recorded pre-tax loss in interest and fees on loans for the three months ended September 30, 2025, compared to $52 million for the three months ended September 30, 2024. Additionally, the fair value of swaps at re-designation date were accreted back into accumulated other comprehensive income, resulting in benefits of $19 million for the three months ended September 30, 2025 and $43 million for the three months ended September 30, 2024.

BSBY cessation and the related de-designation and re-designation of interest rate swaps led to a net decrease in accumulated other comprehensive income of $15 million for the three months ended September 30, 2025, compared to a net increase of $7 million for the three months ended September 30, 2024.

For more information on accumulated net losses on cash flow hedges, refer to Note 10.

Risk management hedging income (loss) also includes price alignment income, which is income received on payments made to a central clearing party for centrally cleared derivatives. Positions are settled daily based on derivative fair values and the party receiving net settlement amounts pays price alignment, based on an earning rate, to the party making settlement payments. Price alignment income totaled $4 million and $8 million for the three-month periods ended September 30, 2025 and 2024, respectively, and $16 million and $38 million for the nine-month periods ended September 30, 2025 and 2024.

Customer-Initiated and Other

The Corporation enters into derivative transactions at the request of customers and generally takes offsetting positions with dealer counterparties to help mitigate the inherent market risk. Income primarily results from the spread between the customer derivative and the offsetting dealer position.

For customer-initiated foreign exchange contracts where offsetting positions have not been taken, the Corporation manages the remaining inherent market risk through individual foreign currency position limits and aggregate value-at-risk limits. These limits are established annually and monitored at least monthly.

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

Fair values of customer-initiated and other derivative instruments represent the net unrealized gains or losses on such contracts and are recorded on the Consolidated Balance Sheets. Changes in fair value are recognized on the Consolidated Statements of Comprehensive Income. The net gains recognized in income on customer-initiated derivative instruments, net of the impact of offsetting positions included in capital markets income, were as follows:


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in millions)	2025		2024		2025		2024
Interest rate contracts	$	5	$	7	$	15	$	15
Energy contracts		3		5		13		13
Foreign exchange contracts		13		11		38		35

Total	$	21	$	23	$	66	$	63

Credit-Related Financial Instruments

The Corporation issues off-balance sheet financial instruments in connection with commercial and consumer lending activities. The Corporation’s credit risk associated with these instruments is represented by the contractual amounts indicated in the following table.


(in millions)	September 30, 2025		December 31, 2024
Unused commitments to extend credit:
Commercial and other	$	25,144	$	24,342
Bankcard, revolving credit and home equity loan commitments		3,982		4,055

Total unused commitments to extend credit	$	29,126	$	28,397

Standby letters of credit	$	4,261	$	4,138
Commercial letters of credit		2		12

The Corporation maintains an allowance to cover current expected credit losses inherent in lending-related commitments, including unused commitments to extend credit, letters of credit and financial guarantees. The allowance for credit losses on lending-related commitments, included in accrued expenses and other liabilities on the Consolidated Balance Sheets, was $39 million and $35 million at September 30, 2025 and December 31, 2024, respectively.

Unused Commitments to Extend Credit

Commitments to extend credit are legally binding agreements to lend to a customer, provided there is no violation of any condition established in the contract. These commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many commitments expire without being drawn upon, the total contractual amount of commitments does not necessarily represent future cash requirements of the Corporation. Commercial and other unused commitments are primarily variable rate commitments. The allowance for credit losses on lending-related commitments included $35 million at September 30, 2025 and $30 million at December 31, 2024 for expected credit losses inherent in the Corporation’s unused commitments to extend credit.

Standby and Commercial Letters of Credit

Standby letters of credit represent conditional obligations of the Corporation, which guarantee the performance of a customer to a third party. Standby letters of credit are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing and similar transactions. Commercial letters of credit are issued to finance foreign or domestic trade transactions. These contracts expire in decreasing amounts through the year. The Corporation may enter into participation arrangements with third parties that effectively reduce the maximum amount of future payments that may be required under standby and commercial letters of credit. These risk participations covered $241 million and $223 million at September 30, 2025 and December 31, 2024, respectively, of standby and commercial letters of credit outstanding, which totaled $4.3 billion and $4.2 billion at September 30, 2025 and December 31, 2024, respectively.

The carrying value of the Corporation’s standby and commercial letters of credit, included in accrued expenses and other liabilities on the Consolidated Balance Sheets, totaled $30 million at September 30, 2025, including $26 million in deferred fees and $4 million in the allowance for credit losses on lending-related commitments. At December 31, 2024, the comparable amounts were $34 million, $29 million and $5 million, respectively.

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

The following table presents a summary of criticized standby and commercial letters of credit at September 30, 2025 and December 31, 2024. The Corporation’s criticized list is consistent with the Special Mention, Substandard and Doubtful categories defined by regulatory authorities. The Corporation manages credit risk through underwriting, periodically reviewing and approving its credit exposures using Board committee approved credit policies and guidelines.


(dollar amounts in millions)	September 30, 2025			December 31, 2024
Total criticized standby and commercial letters of credit	$	75		$	37
As a percentage of total outstanding standby and commercial letters of credit		1.8	%		0.9	%

Other Credit-Related Financial Instruments

The Corporation enters into credit risk participation agreements, under which the Corporation assumes credit exposure associated with a borrower’s performance related to certain interest rate derivative contracts. The Corporation is not a party to the interest rate derivative contracts and only enters into these credit risk participation agreements in instances in which the Corporation is also a party to the related loan participation agreements for such borrowers. The Corporation manages its credit risk on the credit risk participation agreements by monitoring the creditworthiness of the borrowers, which is based on the normal credit review process as if the Corporation had entered into the derivative instruments directly with the borrower. The notional amount of such credit risk participation agreements reflects the pro-rata share of the derivative instrument, consistent with its share of the related participated loan. The total notional amount of the credit risk participation agreements was approximately $969 million and $1.1 billion at September 30, 2025 and December 31, 2024, respectively, and the fair value was insignificant at both September 30, 2025 and December 31, 2024. The maximum estimated exposure to these agreements, as measured by projecting a maximum value of the guaranteed derivative instruments, assuming 100% default by all obligors on the maximum values, was $12 million and $1 million at September 30, 2025 and December 31, 2024, respectively. In the event of default, the lead bank has the ability to liquidate the assets of the borrower, in which case the lead bank would be required to return a percentage of the recouped assets to the participating banks. As of September 30, 2025, the weighted average remaining maturity of outstanding credit risk participation agreements was 5.1 years.

In 2008, the Corporation sold its remaining ownership of Visa Class B shares and entered into a derivative contract. Under the terms of the derivative contract, the Corporation will compensate the counterparty primarily for dilutive adjustments made to the conversion factor of the Visa Class B shares to Class A shares based on the ultimate outcome of litigation involving Visa. Conversely, the Corporation will be compensated by the counterparty for any increase in the conversion factor from anti-dilutive adjustments. The fair value of the derivative liability, included in accrued expenses and other liabilities on the Consolidated Balance Sheets, was $10 million and $6 million at September 30, 2025 and December 31, 2024, respectively.

NOTE 7 - VARIABLE INTEREST ENTITIES (VIEs)

The Corporation evaluates its interest in certain entities to determine if these entities meet the definition of a VIE and whether the Corporation is the primary beneficiary and should consolidate the entity based on the variable interests it held both at inception and when there is a change in circumstances that requires a reconsideration.

The Corporation holds ownership interests in funds in the form of limited partnerships or limited liability companies (LLCs) investing in affordable housing projects that qualify for the low-income housing tax credit (LIHTC). The Corporation also directly invests in limited partnerships and LLCs that invest in community development projects, which generate similar tax credits to investors (other tax credit entities). As an investor, the Corporation obtains income tax credits and deductions from the operating losses of these tax credit entities. These tax credit entities meet the definition of a VIE; however, the Corporation is not the primary beneficiary of the entities, as the general partner or the managing member has both the power to direct the activities that most significantly impact the economic performance of the entities and the obligation to absorb losses or the right to receive benefits that could be significant to the entities.

The Corporation accounts for its interests in LIHTC entities and other tax credit entities that meet certain criteria using the proportional amortization method. Ownership interests in tax credit entities that do not qualify for the proportional amortization method are accounted for under either the cost or equity method. Exposure to loss as a result of the Corporation’s involvement in entities using the proportional amortization method and other tax credit entities at September 30, 2025 was limited to $596 million and $1 million, respectively.

Investment balances, including all legally binding commitments to fund future investments that are accounted for using the proportional amortization method, are included in accrued income and other assets on the Consolidated Balance Sheets. A liability is recognized in accrued expenses and other liabilities on the Consolidated Balance Sheets for all legally binding unfunded commitments to fund tax credit entities that are accounted for using the proportional amortization method ($227 million at September 30, 2025). Amortization and other write-downs of tax credit investments for which the proportional amortization method is applied are presented on a net basis as a component of the provision for income taxes on the Consolidated Statements of Comprehensive Income, while amortization and write-downs of other tax credit investments are

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

recorded in other noninterest income. The income tax credits and deductions are recorded as a reduction of income tax expense and a reduction of federal income taxes payable. The cash flows related to the total income tax benefits are presented in the “net income,” “benefit for deferred income taxes” and “other, net” line items within the operating activities section of the Consolidated Statements of Cash Flows.

The Corporation provided no financial or other support that was not contractually required to any of the above VIEs during the nine months ended September 30, 2025 and 2024.

The following table summarizes the impact of these tax credit investments under the proportional amortization method on the Corporation’s Consolidated Statements of Comprehensive Income.


	Three Months Ended September 30,						Nine Months Ended September 30,
(in millions)	2025			2024			2025			2024
Provision for income taxes:
Amortization of investments	$	19		$	16		$	62		$	55
Tax credits		(14	)		(17	)		(52	)		(55	)
Other income tax benefits related to tax credit entities		(7	)		(3	)		(20	)		(11	)

Total provision for income taxes	$	(2	)	$	(4	)	$	(10	)	$	(11	)

For further information on the Corporation’s consolidation policy, see Note 1 to the consolidated financial statements in the Corporation’s 2024 Annual Report.

NOTE 8 - MEDIUM- AND LONG-TERM DEBT

Medium- and long-term debt is summarized as follows:


(in millions)	September 30, 2025		December 31, 2024
Parent company
Subordinated notes:
3.80% subordinated notes due 2026	$	247	$	243
Medium- and long-term notes:
4.00% notes due 2029		535		519
5.982% notes due 2030		1,008		984

Total medium- and long-term notes		1,543		1,503

Total parent company		1,790		1,746

Subsidiaries
Subordinated notes:
4.00% subordinated notes due July 2025		—		345
7.875% subordinated notes due 2026		154		157
5.332% subordinated notes due 2033		472		451

Total subordinated notes		626		953
FHLB advances:
5.07% advance due March 2025		—		1,000
4.79% advance due 2026		1,000		997
4.49% advance due 2027		1,003		992
4.49% advance due 2028		1,003		985

Total FHLB advances		3,006		3,974

Total subsidiaries		3,632		4,927

Total medium- and long-term debt	$	5,422	$	6,673

Fixed interest rates have been swapped to a variable rate and designated in a hedging relationship for all notes outstanding at both September 30, 2025 and December 31, 2024. Accordingly, carrying value has been adjusted to reflect the change in fair value of the debt as a result of changes in the benchmark rate. Subordinated notes with remaining maturities greater than one year qualify as Tier 2 capital.

Comerica Bank (the Bank), a wholly-owned subsidiary of Comerica Incorporated, is a member of the FHLB, which provides short- and long-term funding to its members through advances collateralized by real estate-related assets. Borrowing capacity is contingent on the amount of collateral available to be pledged to the FHLB. At September 30, 2025, total FHLB borrowings were $3.0 billion, with remaining capacity for future borrowing of $10.3 billion, secured by real estate-related loans totaling $22.0 billion and investment securities totaling $1.8 billion.

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

Unamortized debt issuance costs deducted from the carrying amount of medium- and long-term debt totaled $8 million and $10 million at September 30, 2025 and December 31, 2024, respectively.

NOTE 9 - SHAREHOLDERS’ EQUITY

Series A Preferred Stock

In May 2020, the Corporation issued and sold 4,000 shares of 5.625% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series A (Series A Preferred Stock), without par value, with a liquidation preference of $100,000 per share of Series A Preferred Stock, which were represented by depositary shares, each representing a 1/100th ownership interest in a share of Series A Preferred Stock. Holders of the depositary shares were entitled to all proportional rights and preferences of the Series A Preferred Stock (including dividend, voting, redemption and liquidation rights). The $400 million issuance yielded $394 million in proceeds, net of underwriting discounts and offering expenses.

On June 10, 2025, the Corporation delivered a notice of redemption notifying the holders of the Series A Preferred Stock and corresponding depositary shares that the Corporation would be redeeming all 4,000 outstanding shares of Series A Preferred Stock and the corresponding depositary shares at a redemption price of $1,000 per depositary share (equivalent to $100,000 per share of Series A Preferred Stock), effective July 1, 2025. Accordingly, $400 million was reclassified from shareholders’ equity to other liabilities in the Consolidated Balance Sheets as of the date of the notice of redemption. The last quarterly dividends on the Series A Preferred Stock were paid on July 1, 2025, to holders of record at the close of business on June 13, 2025.

Series B Preferred Stock

On August 11, 2025, the Corporation issued and sold 400,000 shares of 6.875% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series B (Series B Preferred Stock), no par value, with a liquidation preference of $1,000 per share of Series B Preferred Stock, which were represented by depositary shares, each representing a 1/40th ownership interest in a share of Series B Preferred Stock. Holders of the depositary shares are entitled to all proportional rights and preferences of the Series B Preferred Stock (including dividend, voting, redemption and liquidation rights). The $400 million issuance yielded approximately $392 million in proceeds, net of underwriting discounts and offering expenses.

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

NOTE 10 - ACCUMULATED OTHER COMPREHENSIVE LOSS

The following table presents a reconciliation of the changes in the components of accumulated other comprehensive loss and details the components of other comprehensive income for the nine months ended September 30, 2025 and 2024, including the amount of income tax expense allocated to each component of other comprehensive income.


	Nine Months Ended September 30,
(in millions)	2025			2024
Accumulated net unrealized losses on investment securities:
Balance at beginning of period, net of tax	$	(2,197	)	$	(2,043	)
Net unrealized holding gains arising during the period		687			419
Less: Provision for income taxes		166			94

Change in net unrealized losses on investment securities, net of tax		521			325

Balance at end of period, net of tax	$	(1,676	)	$	(1,718	)
Accumulated net losses on cash flow hedges:
Balance at beginning of period, net of tax	$	(596	)	$	(605	)
Net cash flow hedge gains (losses) arising during the period		249			(46	)
Less: Provision (benefit) for income taxes		60			(112	)

Change in net cash flow hedge losses arising during the period, net of tax		189			(35	)
Less:
Net cash flow losses included in interest and fees on loans		(316	)		(498	)
Net accretion (amortization) of unrealized losses related to de-designated derivatives included in interest and fees on loans		70			(24	)
Less: Benefit for income taxes		(60	)		(123	)

Reclassification adjustment for net cash flow hedge losses included in net income, net of tax		(186	)		(399	)

Change in net cash flow hedge losses, net of tax		375			364

Balance at end of period, net of tax (a)	$	(221	)	$	(241	)
Accumulated defined benefit pension and other postretirement plans adjustment:
Balance at beginning of period, net of tax	$	(368	)	$	(400	)
Amounts recognized in other noninterest expenses:
Amortization of actuarial net loss		20			20
Amortization of prior service credit		(15	)		(16	)

Total amounts recognized in other noninterest expenses		5			4
Less: Provision for income taxes		1			—

Adjustment for amounts recognized as components of net periodic benefit credit during the period, net of tax		4			4

Change in defined benefit pension and other postretirement plans adjustment, net of tax		4			4

Balance at end of period, net of tax	$	(364	)	$	(396	)

Total accumulated other comprehensive loss at end of period, net of tax	$	(2,261	)	$	(2,355	)

(a)

The Corporation expects to reclassify $111 million of losses, net of tax, from accumulated other comprehensive loss to earnings over the next twelve months if interest yield curves and notional amounts remain at September 30, 2025 levels.

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

NOTE 11 - NET INCOME PER COMMON SHARE

Basic and diluted net income per common share are presented in the following table.


	Three Months Ended September 30,				Nine Months Ended September 30,
(in millions, except per share data)	2025		2024		2025			2024
Basic and diluted
Net income	$	176	$	184	$	547		$	528
Less:
Income allocated to participating securities		1		1		3			3
Preferred stock dividends and other		—		6		17	(a)		17

Net income attributable to common shares	$	175	$	177	$	527		$	508

Basic average common shares		128		133		130			133

Basic net income per common share	$	1.36	$	1.34	$	4.05		$	3.83

Basic average common shares		128		133		130			133
Dilutive common stock equivalents:
Net effect of the assumed exercise of stock awards		2		1		1			1

Diluted average common shares		130		134		131			134

Diluted net income per common share	$	1.35	$	1.33	$	4.01		$	3.80

(a)

Includes the impact of costs related to the preferred stock redemption. Refer to Note 9 for more information.

The following average shares related to outstanding options to purchase shares of common stock that were not included in the computation of diluted net income per common share because the options were anti-dilutive for the period.


	Three Months Ended September 30,				Nine Months Ended September 30,
(average outstanding options in thousands)	2025		2024		2025		2024
Average outstanding options		926		1,488		1,535		1,800
Range of exercise prices	$	67.66 - $95.25	$	56.79 - $95.25	$	63.15 - $95.25	$	53.96 - $95.25

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

NOTE 12 - EMPLOYEE BENEFIT PLANS

Net periodic defined benefit cost (credit) is comprised of service cost and other components of net benefit cost (credit). Service cost is included in salaries and benefits expense and other components of net benefit cost (credit) are included in other noninterest expenses on the Consolidated Statements of Comprehensive Income. For further information on the Corporation’s employee benefit plans, refer to Note 17 to the consolidated financial statements in the Corporation’s 2024 Annual Report.

The components of net periodic benefit cost (credit) for the Corporation’s qualified pension plan, non-qualified pension plan and postretirement benefit plan are as follows.


Qualified Defined Benefit Pension Plan	Three Months Ended September 30,						Nine Months Ended September 30,
(in millions)	2025			2024			2025			2024
Service cost	$	9		$	8		$	26		$	25
Other components of net benefit credit:
Interest cost		21			20			64			62
Expected return on plan assets		(44	)		(44	)		(133	)		(134	)
Amortization of prior service credit		(4	)		(4	)		(11	)		(11	)
Amortization of net loss		6			6			17			17

Total other components of net benefit credit		(21	)		(22	)		(63	)		(66	)

Net periodic defined benefit credit	$	(12	)	$	(14	)	$	(37	)	$	(41	)


Non-Qualified Defined Benefit Pension Plan	Three Months Ended September 30,						Nine Months Ended September 30,
(in millions)	2025			2024			2025			2024
Service cost	$	—		$	1		$	2		$	2
Other components of net benefit cost:
Interest cost		3			2			7			6
Amortization of prior service credit		(2	)		(2	)		(4	)		(5	)
Amortization of net loss		1			1			3			3

Total other components of net benefit cost		2			1			6			4

Net periodic defined benefit cost	$	2		$	2		$	8		$	6


Postretirement Benefit Plan	Three Months Ended September 30,						Nine Months Ended September 30,
(in millions)	2025			2024			2025			2024
Other components of net benefit credit:
Interest cost	$	—		$	1		$	—		$	1
Expected return on plan assets		(1	)		(1	)		(2	)		(2	)

FIFTH THIRD BANCORP 8-K/A