0001043894 WOLF ENERGY SERVICES INC. false --03-31 Q3 2023 0.001 0.001 5,000,000 5,000,000 0 0 0 0 0.001 0.001 1,000,000,000 1,000,000,000 78,268,332 78,268,332 51,987,832 51,987,832 250,000,000 0 4,900,873 4,900,873 10 5 August 23, 2022 August 23, 2023 August 23, 2023 46,333 78,268,332 51,987,832 0 0 0 4 0 0 0 5 250,000,000 Unsecured Convertible Promissory Note entered into on August 23, 2022 accruing interest at the rate of 6% per annum payable monthly, maturing August 23, 2023. The note is convertible into shares of the Company’s common stock at a price of $0.015 per share, which was the closing price of the common stock on the date the note was entered into. The note is with the former CEO of the Company. On December 29, 2022, the Company issued 4,000,000 shares of common stock in conversion of $60,000. Unsecured Promissory Note entered into on August 23, 2022 accruing interest at the rate of 6% per annum payable monthly, maturing August 23, 2023. The note is with the former CEO of the Company. In the three and nine months ended December 31, 2022, the Company repaid $46,333. To reclassify assets held for sale of FPA. Unsecured Convertible Promissory Note entered into on August 23, 2022 accruing interest at the rate of 6% per annum payable monthly, maturing August 23, 2023. The note is convertible into shares of the Company’s common stock at a price of $0.015 per share, which was the closing price of the common stock on the date the note was entered into. The note is with a former director of the Company. On September 7, 2022, Banner Midstream Corp merged with Wolf Energy Services Inc. (formerly Enviro Technologies U.S., Inc.) in a reverse merger. Banner Midstream's parent, Ecoark Holdings, Inc., was issued 51,987,832 shares of Wolf Energy Services Inc. (formerly Enviro Technologies U.S., Inc.) common stock in exchange for all the capital stock of Banner owned by Ecoark, which represents 100% of the issued and outstanding shares of Banner that were outstanding at the time of the reverse merger. The Company has reflected this transaction retroactively in these interim financial statements. On September 7, 2022, Banner Midstream Corp merged with Wolf Energy Services Inc. (formerly Enviro Technologies U.S., Inc.) in a reverse merger. Banner Midstream's parent, Ecoark Holdings, Inc., was issued 51,987,832 shares of Wolf Energy Services Inc. (formerly Enviro Technologies U.S., Inc.) common stock in exchange for all the capital stock of Banner owned by Ecoark, which represents 100% of the issued and outstanding shares of Banner that were outstanding at the time of the reverse merger. The Company has reflected this transaction retroactively in these interim financial statements along with amounts due to Ecoark Holdings that were exchanged for the capital stock. To reflect the retained earnings and other equity balances of Banner Midstream Corp., recombination with Wolf Energy Services Inc. 51,987,832 100 0.001 0.001 00010438942022-04-012022-12-31 xbrli:shares 00010438942023-02-07 thunderdome:item iso4217:USD 00010438942022-12-31 00010438942022-03-31 iso4217:USDxbrli:shares 00010438942021-04-012021-12-31 00010438942022-10-012022-12-31 00010438942021-10-012021-12-31 0001043894us-gaap:PreferredStockMember2021-03-31 0001043894us-gaap:CommonStockMember2021-03-31 0001043894us-gaap:AdditionalPaidInCapitalMember2021-03-31 0001043894us-gaap:RetainedEarningsMember2021-03-31 00010438942021-03-31 0001043894us-gaap:PreferredStockMember2021-04-012021-06-30 0001043894us-gaap:CommonStockMember2021-04-012021-06-30 0001043894us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-30 0001043894us-gaap:RetainedEarningsMember2021-04-012021-06-30 00010438942021-04-012021-06-30 0001043894us-gaap:PreferredStockMember2021-06-30 0001043894us-gaap:CommonStockMember2021-06-30 0001043894us-gaap:AdditionalPaidInCapitalMember2021-06-30 0001043894us-gaap:RetainedEarningsMember2021-06-30 00010438942021-06-30 0001043894us-gaap:PreferredStockMember2021-07-012021-09-30 0001043894us-gaap:CommonStockMember2021-07-012021-09-30 0001043894us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-30 0001043894us-gaap:RetainedEarningsMember2021-07-012021-09-30 00010438942021-07-012021-09-30 0001043894us-gaap:PreferredStockMember2021-09-30 0001043894us-gaap:CommonStockMember2021-09-30 0001043894us-gaap:AdditionalPaidInCapitalMember2021-09-30 0001043894us-gaap:RetainedEarningsMember2021-09-30 00010438942021-09-30 0001043894us-gaap:PreferredStockMember2021-10-012021-12-31 0001043894us-gaap:CommonStockMember2021-10-012021-12-31 0001043894us-gaap:AdditionalPaidInCapitalMember2021-10-012021-12-31 0001043894us-gaap:RetainedEarningsMember2021-10-012021-12-31 0001043894us-gaap:PreferredStockMember2021-12-31 0001043894us-gaap:CommonStockMember2021-12-31 0001043894us-gaap:AdditionalPaidInCapitalMember2021-12-31 0001043894us-gaap:RetainedEarningsMember2021-12-31 00010438942021-12-31 0001043894us-gaap:PreferredStockMember2022-03-31 0001043894us-gaap:CommonStockMember2022-03-31 0001043894us-gaap:AdditionalPaidInCapitalMember2022-03-31 0001043894us-gaap:RetainedEarningsMember2022-03-31 0001043894us-gaap:PreferredStockMember2022-04-012022-06-30 0001043894us-gaap:CommonStockMember2022-04-012022-06-30 0001043894us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-30 0001043894us-gaap:RetainedEarningsMember2022-04-012022-06-30 00010438942022-04-012022-06-30 0001043894us-gaap:PreferredStockMember2022-06-30 0001043894us-gaap:CommonStockMember2022-06-30 0001043894us-gaap:AdditionalPaidInCapitalMember2022-06-30 0001043894us-gaap:RetainedEarningsMember2022-06-30 00010438942022-06-30 0001043894us-gaap:PreferredStockMember2022-07-012022-09-30 0001043894us-gaap:CommonStockMember2022-07-012022-09-30 0001043894us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-30 0001043894us-gaap:RetainedEarningsMember2022-07-012022-09-30 00010438942022-07-012022-09-30 0001043894us-gaap:PreferredStockMember2022-09-30 0001043894us-gaap:CommonStockMember2022-09-30 0001043894us-gaap:AdditionalPaidInCapitalMember2022-09-30 0001043894us-gaap:RetainedEarningsMember2022-09-30 00010438942022-09-30 0001043894evtn:ConversionOfNotesPayableIntoCommonSharesMemberus-gaap:CommonStockMember2022-10-012022-12-31 0001043894evtn:ConversionOfNotesPayableIntoCommonSharesMemberus-gaap:AdditionalPaidInCapitalMember2022-10-012022-12-31 0001043894evtn:ConversionOfNotesPayableIntoCommonSharesMemberus-gaap:RetainedEarningsMember2022-10-012022-12-31 0001043894evtn:ConversionOfNotesPayableIntoCommonSharesMember2022-10-012022-12-31 0001043894us-gaap:PreferredStockMember2022-10-012022-12-31 0001043894us-gaap:CommonStockMember2022-10-012022-12-31 0001043894us-gaap:AdditionalPaidInCapitalMember2022-10-012022-12-31 0001043894us-gaap:RetainedEarningsMember2022-10-012022-12-31 0001043894us-gaap:PreferredStockMember2022-12-31 0001043894us-gaap:CommonStockMember2022-12-31 0001043894us-gaap:AdditionalPaidInCapitalMember2022-12-31 0001043894us-gaap:RetainedEarningsMember2022-12-31 0001043894evtn:EcoarkHoldingsMember2022-04-012022-12-31 0001043894evtn:EcoarkHoldingsMember2021-04-012021-12-31 0001043894evtn:ConversionOfNotesPayableIntoCommonSharesMember2022-04-012022-12-31 0001043894evtn:ConversionOfNotesPayableIntoCommonSharesMember2021-04-012021-12-31 xbrli:pure 00010438942022-09-06 0001043894evtn:TheExchangeMember2022-09-072022-09-07 0001043894evtn:TheExchangeMember2022-09-07 0001043894evtn:BannerMidstreamCorpMemberevtn:CapstoneEquipmentLeasingLlcMember2018-05-23 0001043894evtn:BannerMidstreamCorpMember2022-12-31 00010438942023-01-132023-01-13 0001043894srt:ScenarioPreviouslyReportedMember2022-09-30 0001043894srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMember2022-09-30 0001043894evtn:HistoricalMember2022-09-07 0001043894evtn:AsRecordedByAcquireeMember2022-09-07 0001043894evtn:AdjustmentRecombinationMember2022-09-07 0001043894evtn:AdjustmentReclassifyAssetsHeldForSaleMember2022-09-07 0001043894srt:ProFormaMember2022-09-07 0001043894evtn:TransportationServicesMember2022-04-012022-12-31 0001043894evtn:TransportationServicesMember2021-04-012021-12-31 0001043894evtn:FuelRebateMember2022-04-012022-12-31 0001043894evtn:FuelRebateMember2021-04-012021-12-31 0001043894evtn:EquipmentRentalAndOtherMember2022-04-012022-12-31 0001043894evtn:EquipmentRentalAndOtherMember2021-04-012021-12-31 0001043894us-gaap:LeaseholdImprovementsMember2022-12-31 0001043894us-gaap:LeaseholdImprovementsMember2022-03-31 0001043894us-gaap:MachineryAndEquipmentMember2022-12-31 0001043894us-gaap:MachineryAndEquipmentMember2022-03-31 00010438942022-01-012022-12-31 0001043894evtn:ServiceEquipmentRelatedToPinnacleVacMember2021-04-012021-04-01 0001043894evtn:ServiceEquipmentRelatedToPinnacleVacMember2021-04-01 0001043894us-gaap:VehiclesMember2022-02-012022-02-28 00010438942022-05-012022-05-31 00010438942022-10-012022-10-31 0001043894evtn:EcoarkHoldingsMember2020-03-272020-03-27 utr:Y 0001043894us-gaap:CustomerRelationshipsMemberevtn:EcoarkHoldingsMember2020-03-272020-03-27 0001043894us-gaap:NoncompeteAgreementsMemberevtn:EcoarkHoldingsMember2020-03-272020-03-27 0001043894evtn:EcoarkHoldingsMember2020-03-27 0001043894evtn:AllianceBankMemberus-gaap:NotesPayableToBanksMember2022-12-31 0001043894evtn:AllianceBankMemberus-gaap:NotesPayableToBanksMember2022-03-31 0001043894evtn:FirstarBankMemberus-gaap:CommercialLoanMember2022-12-31 0001043894evtn:FirstarBankMemberus-gaap:CommercialLoanMember2022-03-31 0001043894evtn:FirstarBankMemberevtn:AutoLoanMember2022-12-31 0001043894evtn:FirstarBankMemberevtn:AutoLoanMember2022-03-31 0001043894evtn:AllyBankMemberevtn:AutoLoanMember2022-12-31 0001043894evtn:AllyBankMemberevtn:AutoLoanMember2022-03-31 0001043894evtn:TabBankMemberevtn:TractorLoanMember2022-12-31 0001043894evtn:TabBankMemberevtn:TractorLoanMember2022-03-31 0001043894evtn:LongtermDebtInstrumentsMember2022-04-012022-12-31 0001043894evtn:LongtermDebtInstrumentsMember2021-04-012021-12-31 0001043894evtn:PaycheckProtectionProgramCaresActMemberevtn:FloridaPrecisionAerospaceIncMember2020-05-042020-05-04 0001043894evtn:PaycheckProtectionProgramCaresActMemberevtn:EconomicInjuryDisasterLoanEIDLMember2020-06-232020-06-23 0001043894evtn:FormerCeoMemberus-gaap:ConvertibleNotesPayableMember2022-12-31 0001043894evtn:FormerCeoMemberus-gaap:ConvertibleNotesPayableMember2022-03-31 0001043894evtn:FormerDirectorMemberus-gaap:ConvertibleNotesPayableMember2022-12-31 0001043894evtn:FormerDirectorMemberus-gaap:ConvertibleNotesPayableMember2022-03-31 0001043894evtn:FormerCeoMemberus-gaap:NotesPayableOtherPayablesMember2022-12-31 0001043894evtn:FormerCeoMemberus-gaap:NotesPayableOtherPayablesMember2022-03-31 0001043894evtn:FormerCeoMemberus-gaap:ConvertibleNotesPayableMember2022-08-232022-08-23 0001043894evtn:FormerCeoMemberus-gaap:ConvertibleNotesPayableMember2022-08-23 0001043894evtn:ConversionOfNotesPayableIntoCommonSharesMember2022-12-292022-12-29 0001043894evtn:FormerDirectorMemberus-gaap:ConvertibleNotesPayableMember2022-08-23 0001043894evtn:FormerDirectorMemberus-gaap:ConvertibleNotesPayableMember2022-08-232022-08-23 0001043894evtn:FormerCeoMemberus-gaap:NotesPayableOtherPayablesMember2022-08-23 0001043894evtn:FormerCeoMemberus-gaap:NotesPayableOtherPayablesMember2022-08-232022-08-23 0001043894evtn:FormerCeoMemberus-gaap:NotesPayableOtherPayablesMember2022-10-012022-12-31 0001043894evtn:FormerCeoMemberus-gaap:NotesPayableOtherPayablesMember2022-04-012022-12-31 0001043894us-gaap:NotesPayableOtherPayablesMember2022-04-012022-12-31 0001043894us-gaap:NotesPayableOtherPayablesMember2021-04-012021-12-31 0001043894us-gaap:NotesPayableOtherPayablesMember2022-10-012022-12-31 0001043894us-gaap:NotesPayableOtherPayablesMember2021-10-012021-12-31 00010438942022-09-012022-09-30 00010438942022-12-192022-12-19 0001043894us-gaap:RestrictedStockUnitsRSUMembersrt:ChiefExecutiveOfficerMember2022-11-152022-11-15 0001043894us-gaap:RestrictedStockUnitsRSUMembersrt:ChiefExecutiveOfficerMemberevtn:VestingQuarterlyMember2022-10-012022-12-31 0001043894us-gaap:RestrictedStockUnitsRSUMembersrt:ChiefExecutiveOfficerMember2022-04-012022-12-31 0001043894us-gaap:RestrictedStockUnitsRSUMembersrt:ChiefExecutiveOfficerMember2021-04-012021-12-31 0001043894us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2021-04-012022-03-31 0001043894us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberevtn:TwoCustomersMember2022-04-012022-12-31 0001043894us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberevtn:OneCustomerMember2021-04-012022-03-31 0001043894us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2022-04-012022-12-31 0001043894us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2021-04-012021-12-31 0001043894us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberevtn:TwoCustomersMember2022-04-012022-12-31 0001043894us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberevtn:TwoCustomersMember2021-04-012021-12-31 0001043894srt:MinimumMember2022-12-31 0001043894srt:MaximumMember2022-12-31 utr:M 0001043894us-gaap:DiscontinuedOperationsHeldforsaleMemberevtn:FloridaPrecisionAerospaceIncMember2022-12-31 0001043894us-gaap:DiscontinuedOperationsHeldforsaleMemberevtn:FloridaPrecisionAerospaceIncMember2022-03-31 0001043894us-gaap:DiscontinuedOperationsHeldforsaleMemberevtn:FloridaPrecisionAerospaceIncMember2022-04-012022-12-31 0001043894us-gaap:DiscontinuedOperationsHeldforsaleMemberevtn:FloridaPrecisionAerospaceIncMember2021-04-012021-12-31 0001043894us-gaap:DiscontinuedOperationsHeldforsaleMemberevtn:FloridaPrecisionAerospaceIncMember2022-10-012022-12-31 0001043894us-gaap:DiscontinuedOperationsHeldforsaleMemberevtn:FloridaPrecisionAerospaceIncMember2021-10-012021-12-31 0001043894srt:ChiefExecutiveOfficerMember2022-11-15 0001043894srt:ChiefExecutiveOfficerMember2022-11-152022-11-15 0001043894us-gaap:RestrictedStockUnitsRSUMembersrt:ChiefExecutiveOfficerMemberevtn:VestingQuarterlyMember2022-11-152022-11-15 0001043894us-gaap:SubsequentEventMember2023-01-132023-01-13 0001043894evtn:TheExchangeMember2022-04-012022-12-31 0001043894evtn:TheExchangeMember2022-12-31 00010438942022-09-07

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2022

☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from _____________ to ______________

Commission File Number: 0-30454

Wolf Energy Services Inc.
(Exact name of registrant as specified in its charter)

Florida		82-0266517
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

408 State Hwy 135N, Kilgore, Texas 75662
(Address of principal executive offices) (Zip Code)

903-392-0948
(Registrant’s telephone number, including area code)

	Enviro Technologies U.S., Inc.
	(Former name, former address and former fiscal year, if changed since last report.)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
None		not applicable		not applicable

Indicate by check mark whether the Issuer (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by checkmark if the registrant has not elected to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Exchange Act: ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: February 7, 2023, we had 78,268,332 shares of our Common Stock outstanding.

Table of Contents

INDEX

		Page
PART I.	FINANCIAL INFORMATION	1
Item 1.	Unaudited Financial Statements	1
	Condensed Consolidated Balance Sheets	1
	Condensed Consolidated Statements of Operations	2
	Condensed Consolidated Statements of Changes in Shareholders’ Equity (deficiency)	3
	Condensed Consolidated Statements of Cash Flows	4
	Notes to Condensed Consolidated Financial Statements	5
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	20
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	29
Item 4.	Controls and Procedures	30
PART II.	OTHER INFORMATION	31
Item 1.	Legal Proceedings	31
Item 1A.	Risk Factors	31
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	31
Item 3.	Defaults Upon Senior Securities	31
Item 4.	Mine Safety Disclosure	31
Item 5.	Other Information	31
Item 6.	Exhibits	32
Signatures		33

Table of Contents

STATEMENT REGARDING FORWARD-LOOKING INFORMATION

This report includes forward-looking statements that relate to future events or our future financial performance and involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Words such as, but not limited to, “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” “targets,” “likely,” “aim,” “will,” “would,” “could,” and similar expressions or phrases identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and future events and financial trends that we believe may affect our financial condition, results of operation, business strategy and financial needs. Forward-looking statements include, but are not limited to, statements about risks associated with:

●	Financial risks, including:

●

our ability to continue as a going concern;

●

our ability to generate additional revenues and report profitable operations;

●

our ability to pay our operating expenses; and

●

our ability to raise working capital.

●	Business risks, including:

●

We have incurred significant losses since inception, we may continue to incur losses and negative cash flows in the future;

●

We derive a significant portion of our revenue from a small number of customers, and the loss of one of these customers, or a reduction in their demand for our services, could adversely affect our business, financial condition, results of operations and prospects;

Table of Contents

●

Our future cash flows and results of operations, are highly dependent on our ability to efficiently develop our current customers as well as find or acquire additional customers;

●

Our future operating results are dependent on oil and gas prices that are highly volatile, and even if the current high oil prices continue, other aspects of our business such as transportation may be adversely affected, therefore reducing or eliminating the potential benefits;

●

Future approval by the Securities and Exchange Commission (the “SEC”) of its climate change rules and continued focus on environmental, social and governance (“ESG”) regulation and sustainability initiatives, which would have the effect of reducing demand for fossil fuels and negatively impact our operating results, stock price and ability to access capital markets;

●

Potential future changes in the regulation of hydraulic fracturing could materially adversely affect our transportation business;

●

A potential inability to retain and attract qualified drivers, including owner-operators, subjects us to risks;

●

We are subject to the potential risk that the drivers who we rely upon in our transportation business will be classified as employees rather than independent contractors; and

●

The majority of our accounts receivable and revenues are derived from a very limited number of customers, and any loss of these customers or reduction in work orders from them would materially adversely affect us.

●	Risks related to our common stock, including:

●

dilution to our shareholders in the event of the conversion of our outstanding convertible debt;

●

the illiquid nature of the market for our common stock; and

●

the impact of penny stock rules on our shareholders.

Most of these factors are difficult to predict accurately and are generally beyond our control. You should consider the areas of risk described in connection with any forward-looking statements that may be made herein. Readers are cautioned not to place undue reliance on these forward-looking statements and readers should carefully review this report in its entirety, including the “Risk Factors” contained herein. Except for our ongoing obligations to disclose material information under the Federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events.

Table of Contents

OTHER PERTINENT INFORMATION

Unless specifically set forth to the contrary, when used in this report the terms “WEON,” the “Company,” “we,” “our,” “us,” and similar terms refers to Wolf Energy Services Inc., formerly known as Enviro Technologies U.S., Inc., a Florida corporation, and our subsidiaries. In addition, “third quarter of 2022” refers to the three months ended December 31, 2022 and “third quarter of 2021” refers to the three months ended December 31, 2021. We maintain a corporate website at www.wolf-energy.com. Unless specifically set forth to the contrary, the information which appears on our website at www.wolf-energy.com is not part of this report.

iii

Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements.

WOLF ENERGY SERVICES INC.

(FORMERLY ENVIRO TECHNOLOGIES U.S., INC.)

CONDENSED CONSOLIDATED BALANCE SHEETS

December 31, 2022 (UNAUDITED) AND March 31, 2022

	*DECEMBER 31,*			*MARCH 31,*
	*2022*			*2022*
	(unaudited)
ASSETS
CURRENT ASSETS:
Cash	$	342,705		$	99,452
Accounts receivable		53,038			164,388
Prepaid expenses and other current assets		999,500			382,373
Current assets of discontinued operations		114,049			-

Total current assets		1,509,292			646,213

NON-CURRENT ASSETS:
Property and equipment, net		1,071,938			2,506,738
Right of use asset - operating lease		316,271			64,094
Right of use asset - financing lease		-			301,126
Intangible assets, net		1,523,601			1,716,331
Goodwill		4,900,873			4,900,873
Non-current assets of discontinued operations		16,913			-

Total non-current assets		7,829,596			9,489,162

TOTAL ASSETS	$	9,338,888		$	10,135,375

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

LIABILITIES
CURRENT LIABILITIES
Accounts payable	$	169,105		$	373,697
Accrued liabilities		1,553,408			1,116,698
Due to Ecoark Holdings (*)		-			-
Notes payable		938,232			-
Current portion of long-term debt		-			572,644
Current portion of lease liability - operating lease		72,319			45,004
Current portion of lease liability - financing lease		-			145,174
Current liabilities of discontinued operations		314,100			-

Total current liabilities		3,047,164			2,253,217

NON-CURRENT LIABILITIES
Lease liability - operating lease, net of current portion		244,852			22,519
Lease liability - financing lease, net of current portion		-			149,884
Long-term debt, net of current portion		-			67,511
Non-current liabilities of discontinued operations		150,000			-

Total non-current liabilities		394,852			239,914

Total Liabilities		3,442,016			2,493,131

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY (DEFICIT)
Preferred stock, $0.001 par value, 5,000,000 shares authorized and none issued and outstanding		-			-
Common stock, $0.001 par value, 1,000,000,000 shares authorized and 78,268,332 and 51,987,832 shares issued and outstanding (*)		78,268			51,988
Additional paid in capital (*)		14,869,041			10,349,029
Accumulated deficit		(9,050,437	)		(2,758,773	)

Total stockholders' equity (deficit)		5,896,872			7,642,244

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)	$	9,338,888		$	10,135,375

(*) On September 7, 2022, Banner Midstream Corp merged with Wolf Energy Services Inc. (formerly Enviro Technologies U.S., Inc.) in a reverse merger. Banner Midstream's parent, Ecoark Holdings, Inc., was issued 51,987,832 shares of Wolf Energy Services Inc. (formerly Enviro Technologies U.S., Inc.) common stock in exchange for all the capital stock of Banner owned by Ecoark, which represents 100% of the issued and outstanding shares of Banner that were outstanding at the time of the reverse merger. The Company has reflected this transaction retroactively in these interim financial statements.

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

WOLF ENERGY SERVICES INC.

(FORMERLY ENVIRO TECHNOLOGIES U.S., INC.)

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

FOR THE nine and three months ended December 31, 2022 and 2021

	*NINE MONTHS ENDED*						*THREE MONTHS ENDED*
	*DECEMBER 31,*						*DECEMBER 31,*
	*2022*			*2021*			*2022*			*2021*

REVENUES	$	15,594,424		$	13,991,488		$	5,323,311		$	4,193,444
COST OF REVENUES		12,380,959			10,043,981			4,093,343			3,344,656
GROSS PROFIT		3,213,465			3,947,507			1,229,968			848,788


OPERATING EXPENSES
Salaries and salaries related costs		812,148			1,801,027			273,279			442,417
Professional and consulting fees		9,060			314,841			-			143,164
Selling, general and administrative costs		3,510,124			4,488,967			1,147,960			1,208,920
Depreciation, amortization, and impairment		3,950,513			588,789			114,104			196,263

Total operating expenses		8,281,845			7,193,624			1,535,343			1,990,764

LOSS FROM OPERATIONS BEFORE OTHER INCOME (EXPENSE)		(5,068,380	)		(3,246,117	)		(305,375	)		(1,141,976	)

OTHER INCOME (EXPENSE)
Change in fair value of derivative liabilities		-			7,647,407			-			5,489,568
Loss on disposal of fixed assets		(971,251	)		-			(21,227	)		-
Interest expense, net of interest income		(28,776	)		(341,234	)		(13,352	)		(2,109	)
Total other income		(1,000,027	)		7,306,173			(34,579	)		5,487,459

(LOSS) INCOME FROM OPERATIONS BEFORE PROVISION FOR INCOME TAXES		(6,068,407	)		4,060,056			(339,954	)		4,345,483

DISCONTINUED OPERATIONS:
Income (loss) from discontinued operations		(156,048	)		-			(106,577	)		-
Gain on disposal of discontinued operations		-			-			-			-
Total discontinued operations		(156,048	)		-			(106,577	)		-

LOSS FROM OPERATIONS BEFORE PROVISION FOR INCOME TAXES		(6,224,455	)		4,060,056			(446,531	)		4,345,483

PROVISION FOR INCOME TAXES		(67,207	)		-			(21,679	)		-

NET (LOSS) INCOME	$	(6,291,662	)	$	4,060,056		$	(468,210	)	$	4,345,483

NET LOSS (INCOME) PER SHARE - BASIC
Continuing operations	$	(0.10	)	$	0.08		$	(0.01	)	$	0.08
Discontinued operations		-			-			-			-
NET (LOSS) INCOME PER SHARE	$	(0.10	)	$	0.08		$	(0.01	)	$	0.08


WEIGHTED AVERAGE SHARES OUTSTANDING		61,253,204			51,987,832			74,355,288			51,987,832

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

WOLF ENERGY SERVICES INC.

(FORMERLY ENVIRO TECHNOLOGIES U.S., INC.)

STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) (UNAUDITED)

FOR THE nine months ended December 31, 2022 and 2021

									*Additional*
	*Preferred Stock*				**Common Stock ()***				*Paid-In*			*Accumulated*
	*Shares*		*Amount*		*Shares*		*Amount*		**Capital ()***			*Deficit*			*Total*

Balance - March 31, 2021 (*)		-	$	-		51,987,832	$	51,988	$	11,140,143		$	(7,564,815	)	$	3,627,316

Cost allocations from Ecoark Holdings		-		-		-		-		(974,485	)		-			(974,485	)
Advances from Ecoark Holdings to Banner Midstream Corp		-		-		-		-		(19,110	)		-			(19,110	)
Net income for the period		-		-		-		-		-			939,927			939,927

Balance - June 30, 2021		-		-		51,987,832		51,988		10,146,548			(6,624,888	)		3,573,648

Cost allocations from Ecoark Holdings		-		-		-		-		863,562			-			863,562
Advances from Ecoark Holdings to Banner Midstream Corp		-		-		-		-		2,610,261			-			2,610,261
Net loss for the period		-		-		-		-		-			(1,225,354	)		(1,225,354	)

Balance - September 30, 2021		-	$	-		51,987,832	$	51,988	$	13,620,371		$	(7,850,242	)	$	5,822,117

Cost allocations from Ecoark Holdings		-		-		-		-		(5,075,832	)		-			(5,075,832	)
Advances from Ecoark Holdings to Banner Midstream Corp		-		-		-		-		(219,284	)		-			(219,284	)
Net income for the period		-		-		-		-		-			4,345,483			4,345,483

Balance - December 31, 2021		-	$	-		51,987,832	$	51,988	$	8,325,255		$	(3,504,759	)	$	4,872,484

Balance - March 31, 2022		-	$	-		51,987,832	$	51,988	$	10,349,029		$	(2,758,773	)	$	7,642,244

Advances from Ecoark Holdings to Banner Midstream Corp		-		-		-		-		392,484			-			392,484
Net loss for the period		-		-		-		-		-			(1,636,771	)		(1,636,771	)

Balance - June 30, 2022		-		-		51,987,832		51,988		10,741,513			(4,395,544	)		6,397,957

To reflect the reverse merger of Banner Midstream Corp.		-		-		22,280,500		22,280		2,611,235			(349,764	)		2,283,751
Advances from Ecoark Holdings to Banner Midstream Corp		-		-		-		-		1,441,543			-			1,441,543
Net loss for the period		-		-		-		-		-			(3,836,919	)		(3,836,919	)

Balance - September 30, 2022		-	$	-		74,268,332	$	74,268	$	14,794,291		$	(8,582,227	)	$	6,286,332

Common shares issued for conversion of note payable		-		-		4,000,000		4,000		56,000			-			60,000
Share-based compensation		-		-		-		-		18,750			-			18,750
Net loss for the period		-		-		-		-		-			(468,210	)		(468,210	)

Balance - December 31, 2022		-	$	-		78,268,332	$	78,268	$	14,869,041		$	(9,050,437	)	$	5,896,872

* On September 7, 2022, Banner Midstream Corp merged with Wolf Energy Services Inc. (formerly Enviro Technologies U.S., Inc.) in a reverse merger. Banner Midstream's parent, Ecoark Holdings, Inc., was issued 51,987,832 shares of Wolf Energy Services Inc. (formerly Enviro Technologies U.S., Inc.) common stock in exchange for all the capital stock of Banner owned by Ecoark, which represents 100% of the issued and outstanding shares of Banner that were outstanding at the time of the reverse merger. The Company has reflected this transaction retroactively in these interim financial statements along with amounts due to Ecoark Holdings that were exchanged for the capital stock.

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

WOLF ENERGY SERVICES INC.

(FORMERLY ENVIRO TECHNOLOGIES U.S., INC.)

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

FOR THE nine months ended December 31, 2022 and 2021

	*DECEMBER 31,*
	*2022*			*2021*

CASH FLOW FROM OPERATING ACTIVITIES
Net (loss) income	$	(6,291,662	)	$	4,060,056
Adjustments to reconcile net (loss) income to net cash provided by operating activities
Home office allocation		-			(5,186,755	)
Depreciation and amortization		3,950,513			588,789
Loss on disposal of fixed assets		971,251			-
Stock based compensation - RSU		18,750			-
Changes in assets and liabilities
Accounts receivable		111,350			128,276
Prepaid expenses and other current assets		(617,127	)		(289,776	)
Amortization of right of use asset - operating leases		54,370			66,635
Amortization of right of use asset - financing leases		40,036			107,401
Due to Ecoark Holdings		2,183,791			2,382,612
Due to related party		-			10,511
Interest on lease liability - financing leases		(3,073	)		(8,952	)
Operating lease expense		(56,899	)		(71,842	)
Accrued payable and accrued liabilities		232,118			(331,989	)
Total adjustments		6,885,080			(2,605,090	)
Net cash provided by operating activities of continuing operations		593,418			1,454,966
Net cash provided by operating activities of discontinued operations		298,446			-
Net cash provided by operating activities		891,864			1,454,966

CASH FLOWS FROM INVESTING ACTIVITES
Proceeds from the sale of fixed assets		580,000			-
Purchase of fixed assets		(261,090	)		-
Net cash provided by investing activities of continuing operations		318,910			-
Net cash provided by investing activities of discontinued operations		140,000			-
Net cash provided by investing activities		458,910			-

CASH FLOWS FROM FINANCING ACTIVITES
Reduction of finance lease liability		(30,895	)		(96,340	)
Repayments of long-term debt		(640,155	)		(1,198,711	)
Repayment of note payable		(46,333	)		-
Repayment of related party debt		-			(250,000	)
Net cash (used in) financing activities of continuing operations		(717,383	)		(1,545,051	)
Net cash (used in) financing activities of discontinued operations		(390,138	)		-
Net cash (used in) financing activities		(1,107,521	)		(1,545,051	)

NET INCREASE (DECREASE) IN CASH		243,253			(90,085	)

CASH - BEGINNING OF PERIOD		99,452			295,416

CASH - END OF PERIOD	$	342,705		$	205,331

SUPPLEMENTAL DISCLOSURES
Cash paid for interest expense	$	8,685		$	-
Cash paid for income taxes	$	-		$	-



SUMMARY OF NON-CASH ACTIVITIES:
Conversion of notes and accrued payroll to notes payable (sellers)	$	1,044,565		$	-
Conversion of notes payable	$	60,000		$	-
Contribution by Ecoark Holdings	$	10,961,335		$	-
Net liabilities acquired from Wolf Energy Services (formerly Enviro Technologies US, Inc.)	$	1,329,392		$	-
Right of use asset incurred for lease liability - operating leases	$	306,547		$	-

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

WOLF ENERGY SERVICES INC.

(FORMERLY ENVIRO TECHNOLOGIES U.S., INC.)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
December 31, 2022 and 2021

NOTE 1: ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Wolf Energy Services Inc., formerly known as Enviro Technologies U.S., Inc., a Florida corporation (the “Company”), prior to September 7, 2022 was a manufacturer and provider of environmental and industrial operation technology. The Company had developed, manufactured, and sold the V-Inline Separator, a technology that efficiently separates liquid/liquid, liquid/solid or liquid/liquid/solid fluid streams with distinct specific gravities. Current and potential commercial applications and markets included mining, utilities, manufacturing, waste-to-energy among other industries.

The Company had one subsidiary, Florida Precision Aerospace, Inc., a Florida corporation (“FPA”) prior to the closing of the Exchange (defined below).

Effective September 7, 2002, Ecoark Holdings, Inc., a Nevada corporation (“Ecoark” or “Ecoark Holdings”) and Banner Midstream Corp. (“Banner” or “Banner Midstream”) completed a Share Exchange Agreement (the “Agreement”) with Wolf Energy Services Inc. (formerly Enviro Technologies U.S., Inc). Under the Agreement, Ecoark acquired 51,987,832 shares of Wolf Energy Services Inc., (formerly Enviro Technologies U.S., Inc.) common stock in exchange for all the capital stock of Banner owned by Ecoark, which represents 100% of the issued and outstanding shares of Banner (the “Merger”). Upon closing of the Agreement, Banner became a wholly-owned subsidiary of Wolf Energy Services Inc. (formerly Enviro Technologies U.S., Inc.) via a reverse merger. As a result, the historical financial information of the company is that of Banner. The transaction was accounted for as a reverse merger whereby Banner Midstream is considered the accounting acquirer. Since the reverse merger occurred with a non-shell public company, the transaction included the purchase of the non-controlling interest of Wolf Energy Services Inc. (formerly Enviro Technologies U.S., Inc).

Banner was organized under the name Pinnacle Frac Holdings Corp, under the laws of the State of Delaware on April 2, 2018. Pinnacle Frac Holdings Corp was renamed Banner Midstream Corp on December 6, 2018.

Banner Midstream established Pinnacle Frac Sales & Service LLC dba Capstone Equipment Leasing (“Capstone”) as a limited liability company pursuant to the laws of the State of Texas on May 23, 2018, with the Company having ownership of one hundred percent of the issued and outstanding membership interests of Capstone. Capstone is currently structured as a wholly owned subsidiary of the Company. Pinnacle Frac Sales & Service LLC was renamed Capstone Equipment Leasing, LLC by the Office of the Secretary of State of Texas on October 4, 2018. Capstone commenced operations in October 2018 and is engaged in the business of procuring and financing equipment to various oilfield transportation services contractors (“owner-operators”).

Banner Midstream has two active operating subsidiaries: Pinnacle Frac Transport LLC (“Pinnacle Frac”), and Capstone Equipment Leasing LLC (“Capstone”).

Pinnacle Frac provides transportation of frac sand and logistics services to major hydraulic fracturing and drilling operations. Capstone procures and finances equipment to oilfield transportation service contractors. These two operating subsidiaries of Banner Midstream are revenue producing entities.

In September 2022, the Company’s Board of Directors and management determined that the FPA business will be sold. As this determination represents a strategic shift that will have a major effect on the Company’s operations and financial results, in accordance with ASC 205-20-45-1E, the Company has reclassified FPA’s assets and liabilities as held for sale and presented the results of operations of FPA as discontinued operations, and when FPA is sold, will recognize a gain or loss on disposal.

On September 22, 2022, the Board of Directors approved a change to the Wolf Energy Services Inc. (former Enviro Technologies U.S. Inc.) fiscal year from December 31 to March 31, as a result of the Merger to conform to Banner's year end.

Forward Split and Corporate Name Change

On January 13, 2023, Wolf Energy Services Inc. (formerly Enviro Technologies U.S., Inc.) completed a 4-for-1 forward stock split of its issued and outstanding shares of its common stock to shareholders of record as of the close of business on December 30, 2022. The Company filed articles of amendment to its articles of incorporation with the Secretary of State of the State of Florida effective January 17, 2023. Pursuant to a unanimous written consent of the Company’s board of directors, the only change reflected in the articles of amendment is an increase in the authorized number of shares of common stock of the Company from 250,00,000 shares to 1,000,000,000 shares in connection with the Company’s 4-for-1 forward stock split. Throughout this Quarterly Report on Form 10-Q, common stock share and per share information, including stock award units, options and the Company's convertible note conversion ratio in common stock shares have been revised for all periods presented to give effect to the forward stock split.

On December 30, 2022 the Company’s board of directors and majority shareholder approved a name change of the Company to “Wolf Energy Services Inc.”, as the new name will better reflect the Company’s business and operations. On January 30, 2023, the Company filed articles of amendment to its articles of incorporation with the Secretary of State of Florida and after processing by FINRA, the Company has formally changed its name to Wolf Energy Services Inc. effective February 1, 2023. Additionally, effective February 1, 2023, Wolf Energy Services Inc. will begin trading under its new ticker symbol, WOEN.

Basis of Presentation

The Company’s unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States (GAAP). Any reference in these notes to applicable guidance is meant to refer to the authoritative GAAP as found in the Accounting Standards Codification (ASC) and Accounting Standards Update (ASU) of the Financial Accounting Standards Board (FASB).

Table of Contents

All adjustments considered necessary for a fair presentation have been included. These adjustments consist of normal and recurring accruals, as well as non-recurring charges.

As the reverse merger transaction resulted in the owner of Banner gaining control over the combined entity after the transaction, and the shareholders of Wolf Energy Services Inc. (formerly Enviro Technologies U.S., Inc.) continuing only as passive investors, the transaction was not considered a business combination under the ASC. Instead, this transaction was considered to be a capital transaction of the legal acquiree (Banner) and was equivalent to the issuance of shares by Banner for the net monetary assets of Wolf Energy Services Inc. (formerly Enviro Technologies U.S., Inc.) accompanied by a recapitalization, except for the purchase of the 22,280,500 shares of issued and outstanding common shares of Wolf Energy Services Inc. (formerly Enviro Technologies U.S., Inc.) which were considered as purchase consideration resulting in $3,613,144 of goodwill that was impaired immediately. As a result, the historical balances represent Banner. See Note 2, “Reverse Merger” for full details on the accounting for the reverse merger.

The condensed consolidated financial statements, and the accompanying notes, are prepared in accordance with GAAP and do not contain certain information included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, as well as the Banner audited financial statements that are reflected in Form 8-K/A filed by the Company on October 31, 2022. Therefore, the interim condensed consolidated financial statements should be read in conjunction with those reports. Operating results for the periods presented are not necessarily indicative of the results that may be expected for the year due to various factors.

Principles of Consolidation

The Company prepares its consolidated financial statements on the accrual basis of accounting. The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, all of which have a year end of March 31. All intercompany accounts, balances and transactions have been eliminated in the consolidation.

Use of Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and reported amounts of revenues and expenses during the reporting period. These estimates include, but are not limited to, management’s estimate of provisions required for uncollectible accounts receivable, impaired value of equipment and intangible assets, liabilities to accrue, cost incurred in the satisfaction of performance obligations, permanent and temporary differences related to income taxes, to present these consolidated financial statements on a standalone basis and determination of the fair value of stock awards.

Actual results could differ from those estimates.

Revenue Recognition

The Company recognizes revenue under ASC 606, Revenue from Contracts with Customers. The core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:

●

Step 1: Identify the contract with the customer

●

Step 2: Identify the performance obligations in the contract

●

Step 3: Determine the transaction price

●

Step 4: Allocate the transaction price to the performance obligations in the contract

●

Step 5: Recognize revenue when the Company satisfies a performance obligation

Table of Contents

In order to identify the performance obligations in a contract with a customer, a company must assess the promised goods or services in the contract and identify each promised good or service that is distinct. A performance obligation meets ASC 606’s definition of a “distinct” good or service (or bundle of goods or services) if both of the following criteria are met: The customer can benefit from the good or service either on its own or together with other resources that are readily available to the customer (i.e., the good or service is capable of being distinct), and the entity’s promise to transfer the good or service to the customer is separately identifiable from other promises in the contract (i.e., the promise to transfer the good or service is distinct within the context of the contract).

If a good or service is not distinct, the good or service is combined with other promised goods or services until a bundle of goods or services is identified that is distinct.

The transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer. The consideration promised in a contract with a customer may include fixed amounts, variable amounts, or both. When determining the transaction price, an entity must consider the effects of all the following:

●

Variable consideration

●

Constraining estimates of variable consideration

●

The existence of a significant financing component in the contract

●

Noncash consideration

●

Consideration payable to a customer

Variable consideration is included in the transaction price only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved.

The transaction price is allocated to each performance obligation on a relative standalone selling price basis. The standalone selling price is the price at which the Company would sell a promised service separately to a customer. The relative selling price for each performance obligation is estimated using observable objective evidence if it is available. If observable objective evidence is not available, the Company uses its best estimate of the selling price for the promised service. In instances where the Company does not sell a service separately, establishing standalone selling price requires significant judgment. The Company estimates the standalone selling price by considering available information, prioritizing observable inputs such as historical sales, internally approved pricing guidelines and objectives, and the underlying cost of delivering the performance obligation. The transaction price allocated to each performance obligation is recognized when that performance obligation is satisfied, at a point in time or over time as appropriate.

Management judgment is required when determining the following: when variable consideration is no longer probable of significant reversal (and hence can be included in revenue); whether certain revenue should be presented gross or net of certain related costs; when a promised service transfers to the customer; and the applicable method of measuring progress for services transferred to the customer over time.

The Company recognizes revenue upon satisfaction of its performance obligation at a point in time or over time in accordance with ASC 606-10-25.

The Company accounts for incremental costs of obtaining a contract with a customer and contract fulfilment costs in accordance with ASC 340-40, Other Assets and Deferred Costs. These costs should be capitalized and amortized as the performance obligation is satisfied if certain criteria are met. The Company elected the practical expedient, to recognize the incremental costs of obtaining a contract as an expense when incurred if the amortization period of the asset that would otherwise have been recognized is one year or less, and expenses certain costs to obtain contracts when applicable. The Company recognizes an asset from the costs to fulfill a contract only if the costs relate directly to a contract, the costs generate or enhance resources that will be used in satisfying a performance obligation in the future and the costs are expected to be recovered. The Company recognizes the cost of sales of a contract as expense when incurred or when a performance obligation is satisfied. The incremental costs of obtaining a contract are capitalized unless the costs would have been incurred regardless of whether the contract was obtained, are not considered recoverable, or the practical expedient applies.

Table of Contents

The Company recognizes revenue for their proportionate share of revenue when: (i) the Company receives notification of the successful delivery of a load of frac sand or other material to a buyer; (ii) the buyer will provide a fixed price based on distance between origination and destination point; and (iii) cash is received within one business day from the factoring agent.

Cost of sales for the Company includes all direct expenses incurred to produce the revenue for the period. This includes, but is not limited to, direct employee labor, direct contract labor and fuel.

Revenue under master service agreements is recorded upon the performance obligation being satisfied. Typically, the satisfaction of the performance obligation occurs upon the frac sand load being delivered to the customer site and this load being successfully invoiced and accepted by the Company’s factoring agent.

Accounts Receivable and Concentration of Credit Risk

The Company considers accounts receivable, net of allowance for doubtful accounts, to be fully collectible. The allowance is based on management’s estimate of the overall collectability of accounts receivable, considering historical losses, credit insurance and economic conditions. Based on these same factors, individual accounts are charged off against the allowance when management determines those individual accounts are uncollectible. Credit extended to customers is generally uncollateralized, however credit insurance is obtained for some customers. Past-due status is based on contractual terms.

For the Company, accounts receivable is comprised of unsecured amounts due from customers that have been conveyed to a factoring agent for both with and without recourse. The Company receives an advance from the factoring agent of 98% of the amount invoiced to the customer within one business day. The Company recognizes revenue for 100% of the gross amount invoiced, records an expense for the 2% finance charge by the factoring agent, and realizes cash for the 98% net proceeds received.

Fair Value Measurements

ASC 820 Fair Value Measurements defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosure about fair value measurements. ASC 820 classifies these inputs into the following hierarchy:

Level 1 inputs: Quoted prices for identical instruments in active markets.

Level 2 inputs: Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

Level 3 inputs: Instruments with primarily unobservable value drivers.

The carrying values of the Company’s financial instruments such as cash, accounts payable, and accrued expenses approximate their respective fair values because of the short-term nature of those financial instruments.

Impairment of Long-lived Assets

Management reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the undiscounted future cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets.

Table of Contents

Earnings (Loss) Per Share of Common Stock

Basic net income (loss) per common share is computed using the weighted average number of common shares outstanding. Diluted earnings (loss) per share (“EPS”) include additional dilution from common stock equivalents, such as convertible notes. The Company as of and for the nine months ended December 31, 2022 and 2021 had no common stock equivalents.

Recently Issued Accounting Standards

The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures.

Liquidity

For the nine months ended December 31, 2022 and 2021, the Company had a net (loss) income from continuing operations (not including the provisions for income taxes) of ($6,068,407) and $4,060,056, respectively, has a working capital deficit of $1,537,872 and $1,607,004 as of December 31, 2022 and March 31, 2022, and has an accumulated deficit as of December 31, 2022 of ($9,050,437). As of December 31, 2022, the Company has $342,705 in cash and cash equivalents.

Banner has historically relied on Ecoark to provide the necessary capital to sustain its operations. The Company has included cost allocations as noted herein to reflect the operations as if they were a standalone entity.

The financial statements of the Company have been prepared assuming that the Company will continue as a going concern, which contemplates, among other things, the realization of assets and the satisfaction of liabilities in the normal course of business over a reasonable period. The financial statements of the Company do not include any adjustments that may result from the outcome of the uncertainties.

The Company plans include the raising of capital through a private placement of its securities, although there are no assurances the Company will be successful at raising any capital.

Impact of COVID-19

COVID-19 may continue to affect the economy and the industries in which the Company operates, depending on the vaccine and booster rollouts and the emergence of virus mutations.

COVID-19 did not have a material effect on the Statements of Operations or the Balance Sheets for the nine months ended December 31, 2022 and 2021.

COVID-19 has contributed to the supply chain disruptions, which have not yet had a material effect for the Company. The Company will continue to monitor the supply chain shortages affecting the world.

Because the federal government and some state and local authorities are reacting to the variants of COVID-19, it is creating uncertainty on whether these actions could disrupt the operation of the Company’s business and have an adverse effect on the Company. The extent to which the COVID-19 outbreak may impact the Company’s results will depend on future developments that are highly uncertain and cannot be predicted, including new information that may emerge concerning the severity of the virus and the actions to contain its impact.

Correction of Immaterial Misstatement

During the quarter ended September 30, 2022, the Company, in its previously issued condensed consolidated financial statements for the three months ended September 30, 2022, classified $4,900,873 of goodwill in additional paid in capital upon the September 7, 2022 reverse merger between Banner Midstream Corp. and Wolf Energy Services Inc. (formerly Enviro Technologies U.S., Inc). The goodwill was the result of the Banner Midstream Corp.'s reporting unit from the previous parent of Banner Midstream Corp., Ecoark Holdings, Inc.

During the quarter ended December 31, 2022, the Company became aware of the reclassification and has adjusted both goodwill and additional paid in capital by $4,900,873. The Company has determined that there is no impairment of this goodwill as of December 31, 2022 or September 30, 2022.

Based on an analysis of ASC 250 “Accounting Changes and Error Corrections”, Staff Accounting Bulletin 99 “Materiality” and Staff Accounting Bulletin 108 “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements”, the Company has determined that this error was immaterial to the previously issued consolidated financial statements for the six months ended September 30, 2022.

NOTE 2: REVERSE MERGER

In accordance with ASC 805-40-45-1, the consolidated financial statements prepared following a reverse acquisition are issued under the name of the legal parent (Wolf Energy Services Inc.) but described in the notes to the financial statements as a continuation of the financial statements of the legal subsidiary (Banner), with one adjustment, which is to retroactively adjust the accounting acquirer’s legal capital to reflect the legal capital of the accounting acquiree. That adjustment is required to reflect the capital of the legal parent. Comparative information presented in the consolidated financial statements also is retroactively adjusted to reflect the legal capital of the legal parent.

Table of Contents

Under ASC 805-40-45-2, the consolidated financial statements represent the continuation of the legal subsidiary except for the capital structure, as follows:

(a)

The assets and liabilities of the legal subsidiary recognized and measured at their precombination carrying amounts;

(b)

The assets and liabilities of the legal parent recognized and measured in accordance with the guidance in this topic applicable to business combinations (ASC 805);

(c)

The retained earnings and other equity balances of the legal subsidiary before the business combination;

(d)

The amount recognized as issued equity interests in the consolidated financial statements determined by adding the issued equity interest of the legal subsidiary outstanding immediately before the business combination to the fair value of the legal parent determined in accordance with the guidance in ASC 805 applicable to business combinations. However, the equity structure reflects the equity structure of the legal parent, including the equity interests the legal parent issued to affect the combination. Accordingly, the equity structure of the legal subsidiary is restated using the exchange ratio established in the acquisition agreement to reflect the number of shares of the legal parent issued in the reverse acquisition.

Wolf Energy Services Inc, (formerly Enviro Technologies U.S., Inc.) issued Ecoark Holdings, Inc. 51,987,832 shares of common stock valued at $5,328,753 in the reverse merger transaction.

On September 7, 2022, the Company completed the reverse merger transaction of Banner Midstream. As a result of this transaction, which is accounted for as a reverse merger, Banner is a wholly owned subsidiary of Wolf Energy Services Inc. (formerly Enviro Technologies U.S., Inc). In accordance with the terms of the Merger, at the effective time of the Merger, each outstanding share of the common stock of Banner was acquired by the Company in consideration of 51,987,832 shares of Common Stock of the Company. This exchange of shares and the resulting controlling ownership of Banner constitutes a reverse acquisition resulting in a recapitalization of Banner and purchase accounting being applied to Wolf Energy Services Inc. (formerly Enviro Technologies U.S., Inc.) under ASC 805 due to Banner being the accounting acquirer and Wolf Energy Services, Inc. (formerly Enviro Technologies U.S., Inc.) being deemed an acquired business as they were not a shell corporation. This requires financial reporting from the Merger close date forward to reflect only the historic consolidated results of Banner and to include the consolidated results for Wolf Energy Services (formerly Enviro Technologies U.S., Inc.) from September 7, 2022, forward.

The primary reason Banner consummated the Merger with Wolf Energy Services Inc. (formerly Enviro Technologies U.S., Inc.) was the opportunity for the Banner subsidiary previously wholly owned by Ecoark to immediately become a standalone public company without the process of doing its own initial public offering, affording it the opportunity to raise capital more quickly. Following the closing of the Merger, management of the Company determined to discontinue the historical and existing business of Wolf Energy Services (formerly Enviro Technologies U.S., Inc.)

The estimated allocation of the purchase price of the assets acquired and liabilities assumed for the acquisition by Banner of Wolf Energy Services Inc. (formerly Enviro Technologies U.S., Inc.) via the reverse acquisition are set forth below in accordance with the guidance under ASC 805:

Purchase Price Allocation of Wolf Energy Services, Inc. (formerly Enviro Technologies U.S., Inc.)

Current assets	$	124,760
Fixed assets		6,912
Right of use assets		128,755
Other non-current assets		10,000
Notes payable		(436,471	)
Lease liabilities		(128,755	)
Accounts payable and accrued expenses		(1,034,594	)
Goodwill		3,613,144

Purchase price	$	2,283,751

This allocation is based on management’s estimated fair value of the Wolf Energy Services (formerly Enviro Technologies U.S., Inc.) assets and liabilities as of September 7, 2022, utilizing the guidance in ASC 820-10-35 which included the measurement based on a known level one input regarding the applicable share price as well as the level of activity in the Company. Wolf Energy Services Inc. (formerly Enviro Technologies U.S., Inc.) net liabilities were derived from a total value of $2,283,751, based on 22,280,500 shares of common stock on September 7, 2022, and the price of $0.10 per share which was a price on September 6, 2022. The Company impaired the goodwill effective with the Exchange on September 7, 2022, as they had decided at that time to sell the FPA business.

The following pro forma balance sheet reflects the details of the March 31, 2022 consolidated balance sheet as presented in the Company’s financial statements as a result of the reverse merger.

Table of Contents

PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEETS

March 31, 2022

	*Historical*
	*Wolf*			*Banner*			*Other*			*Other*
	*Energy*			*Midstream*			*Transaction*			*Transaction*
	*Services Inc.*			*Corp.*			*Adjustments*			*Adjustments*			*Pro Forma*
ASSETS								(1	)		(2	)

CURRENT ASSETS
Cash	$	10,879		$	99,452		$	-		$	(10,879	)	$	99,452
Accounts receivable		6,397			164,388			-			(6,397	)		164,388
Prepaid expenses and other current assets		2,679			382,373			-			(2,679	)		382,373
Inventory		114,614			-			-			(114,614	)		-
Current assets held for sale		-			-			-			-			-
Total current assets		134,569			646,213			-			(134,569	)		646,213

NON-CURRENT ASSETS

Property and equipment, net		7,119			2,506,738			-			(7,119	)		2,506,738
Intangible assets, net		-			1,716,331			-			-			1,716,331
Right of use asset - financing leases		-			301,126			-			-			301,126
Right of use asset - operating leases		141,388			64,094			-			(141,388	)		64,094
Other assets		10,143			-			-			(10,143	)		-
Goodwill		-			4,900,873			-			-			4,900,873
Non-current assets held for sale		-			-			-			-			-
Total non-current assets		158,650			9,489,162			-			(158,650	)		9,489,162

TOTAL ASSETS	$	293,219		$	10,135,375		$	-		$	(293,219	)	$	10,135,375

LIABILITIES AND STOCKHOLDERS’ EQUITY

CURRENT LIABILITIES
Accounts payable and accrued expenses	$	358,859		$	373,697		$	-		$	(358,859	)	$	373,697
Accrued expenses - related party		840,565			1,116,698			-			(840,565	)		1,116,698
Current portion of lease liability - financing leases		-			145,174			-			-			145,174
Current portion of lease liability - operating leases		51,835			45,004			-			(51,835	)		45,004
Current portion of long-term debt		-			572,644			-			-			572,644
Due to Ecoark Holdings		-			-			-			-			-
Loans payable, current portion		114,155			-			-			(114,155	)		-
Loans payable - related parties		53,000			-			-			(53,000	)		-
Current liabilities held for sale		-			-			-			-			-
Total current liabilities		1,418,414			2,253,217			-			(1,418,414	)		2,253,217

NON-CURRENT LIABILITIES
Long-term debt, net of current portion		-			67,511			-			-			67,511
Loan payable, net of current portion		147,816			-			-			(147,816	)		-
Lease liability - financing leases, net of current portion		-			149,884			-			-			149,884
Lease liability - operating leases, net of current portion		89,553			22,519			-			(89,553	)		22,519
Non-current liabilities held for sale		-			-			-			-			-
		237,369			239,914			-			(237,369	)		239,914

Total liabilities		1,655,783			2,493,131			-			(1,655,783	)		2,493,131

STOCKHOLDERS’ EQUITY (DEFICIT)

Preferred stock, $0.001 par value		-			-			-			-			-
Common stock, $0.001 par value		22,288			2,228			27,472			-			51,988
Additional paid-in capital		15,373,836			10,398,789			(16,786,160	)		1,362,564			10,349,029
Accumulated deficit		(16,758,688	)		(2,758,773	)		16,758,688			-			(2,758,773	)
Total stockholders’ equity (deficit)		(1,362,564	)		7,642,244			-			1,362,564			7,642,244

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	293,219		$	10,135,375		$	-		$	(293,219	)	$	10,135,375

Adjustments:	(1)	To reflect the retained earnings and other equity balances of Banner Midstream Corp., recombination with Wolf Energy Services Inc.
	(2)	To reclassify assets held for sale of FPA.

Table of Contents

The consolidated statements of operations and cash flows represent the operations of Banner for the nine months ended December 31, 2022 and 2021 and include cost allocations from Banner’s former parent Ecoark as discussed below.

Cost Allocations

The accompanying consolidated financial statements and footnotes of Banner have been prepared in connection with the closing of the Exchange and have been derived from the consolidated financial statements and accounting records of Ecoark operated on a standalone basis during the periods presented and were prepared in accordance with accounting principles generally accepted in the United States of America.

The consolidated financial statements reflect allocations of certain Ecoark corporate, infrastructure and shared services expenses, including centralized research, legal, human resources, payroll, finance and accounting, employee benefits, real estate, insurance, information technology, telecommunications, treasury, and other income and expenses for interest expense on debt that portions were used for Banner Midstream, changes in derivative liabilities on the books of Ecoark for warrants granted in offerings of which proceeds went towards the operations of Banner Midstream, and conversions of debt. As noted, the derivative liabilities are included in Ecoark's financial statement however, the advances made by Ecoark related to the proceeds received that were recognized as a derivative liability are included in the March 31, 2022 balance sheet as "Due to Ecoark Holding". Where possible, these charges were allocated based on direct usage, with the remainder allocated on a pro rata basis of headcount, asset, or other allocation methodologies that are considered to be a reasonable reflection of the utilization of services provided or the benefit received by the Company during the periods presented pursuant to SAB Topic 1.B.1. The allocations may not, however, reflect the expense the Company would have incurred as a standalone company for the periods presented. These costs also may not be indicative of the expenses that the Company will incur in the future or would have incurred if the Company had obtained these services from a third party.

Management believes the assumptions underlying our financial statements, including the assumptions regarding the allocation of general corporate expenses from Ecoark are reasonable. Nevertheless, our financial statements may not include all actual expenses and income that would have been incurred had the Company operated as a standalone company during the periods presented and may not reflect our results of operations, financial position and cash flows had we operated as a standalone company during the periods presented.

Actual costs that would have been incurred if the Company had operated as a standalone company would depend on multiple factors, including organizational structure and strategic decisions made in various areas, including information technology and infrastructure.

Table of Contents

NOTE 3: REVENUE

The Company recognizes revenue when it transfers promised services to customers in an amount that reflects the consideration to which it expects to be entitled in exchange for those services.

The following table disaggregates the Company’s revenue by major source for the nine months ended December 31:

	*2022*		*2021*
Revenue:
Transportation Services	$	15,401,105	$	13,754,732
Fuel Rebate		175,819		195,944
Equipment Rental and other		17,500		40,812
	$	15,594,424	$	13,991,488

There were no significant contract asset or contract liability balances for all periods presented. The Company elected the practical expedients in paragraphs 606-10-50-14 and 50-14A and does not disclose the amount of transaction price allocated to remaining performance obligations for (i) contracts with an original expected length of one year or less and (ii) contracts for which we recognize revenue at the amount to which we have the right to invoice for services performed, or variable consideration related to future service periods.

Collections of the amounts billed are typically paid by the customers within 30 to 60 days.

NOTE 4: PROPERTY AND EQUIPMENT

Property and equipment consisted of the following as of December 31, 2022 and March 31, 2022:

	*December 31,*			*March 31,*
	*2022*			*2022*
	(unaudited)
Leasehold improvements	$	-		$	18,052
Machinery and equipment		2,409,345			3,333,045
Total property and equipment		2,409,345			3,351,097
Accumulated depreciation and impairment		(1,337,407	)		(844,359	)
Property and equipment, net	$	1,071,938		$	2,506,738

As of December 31, 2022, the Company performed an evaluation of the recoverability of these long-lived assets. The analysis resulted in no impairment as of related to these assets.

On April 1, 2021, the Company placed back in service equipment of $201,388 with accumulated depreciation of $7,484, which were part of discontinued operations related to Pinnacle Vac. These assets are equipment related to Capstone who is servicing the debt related to the assets.

In February 2022, the Company traded in a vehicle valued at $51,806 for a new vehicle valued at $91,132.

In May 2022, the Company sold $1,530,024 of fixed assets for $580,000.

In October 2022, the Company sold equipment and incurred a loss of $21,227.

Table of Contents

Depreciation expense for the nine and three months ended December 31, 2022 and 2021:

	*Nine Months Ended December 31,*
	*2022*		*2021*
	(unaudited)		(unaudited)

Depreciation expense	$	144,640	$	327,178

	*Three Months Ended*
	*December 31,*
	*2022*		*2021*
	(unaudited)		(unaudited)
Depreciation expense	$	49,861	$	109,060

NOTE 5: INTANGIBLE ASSETS AND GOODWILL

Intangible assets consisted of the following as of December 31, 2022 and March 31, 2022:

	*December 31,*			*March 31,*
	*2022*			*2022*
	(unaudited)
Customer relationships	$	2,100,000		$	2,100,000
Non-compete agreements		250,000			250,000
Total intangible assets		2,350,000			2,350,000
Accumulated amortization and impairment		(826,399	)		(633,669	)
Intangible assets, net	$	1,523,601		$	1,716,331

In the acquisition of Banner Midstream by Ecoark Holdings, the intangible assets acquired consisted of customer relationships and non-compete agreements valued at $2,350,000. The estimated useful lives of the customer relationships are ten years based on the estimated cash flows from those customer contracts, and the estimated useful lives of the non-compete agreement is five years amortized over a straight-line method. These assets continue to be amortized as there have been no changes or evidence of impairment.

In addition to the statutory based intangible assets noted above, the Company recorded a total of $4,900,873 of goodwill in connection with the acquisition of Banner Midstream by Ecoark Holdings.

The Company assessed the criteria for impairment, and there were no indicators of impairment present as of December 31, 2022 and therefore no impairment is necessary.

Amortization expense for the nine and three months ended December 31, 2022 and 2021:

	*Nine Months Ended*
	*December 31,*
	*2022*		*2021*
	(unaudited)		(unaudited)
Amortization expense	$	192,729	$	261,611

	*Three Months Ended*
	*December 31,*
	*2022*		*2021*
	(unaudited)		(unaudited)
Amortization expense	$	64,243	$	87,203

Table of Contents

The following is the future amortization of the intangibles as of December 31:

2023	$	263,363
2024		262,549
2025		230,252
2026		205,144
2027		202,825
Thereafter		359,468
	$	1,523,601

NOTE 6: ACCRUED LIABILITIES

Accrued liabilities consisted of the following as of December 31, 2022 and March 31, 2022:

	*December 31,*		*March 31,*
	*2022*		*2022*
	(unaudited)
Insurance	$	917,407	$	343,726
Compensation		499,730		245,179
Taxes		67,207		85,000
Interest		19,727		-
Repairs and Maintenance		30,000		-
Professional fees and consulting costs		19,337		442,793
Total	$	1,553,408	$	1,116,698

NOTE 7: LONG-TERM DEBT

Long-term debt consisted of the following as of December 31, 2022 and March 31, 2022. All of the long-term debt (a – e) in the chart below was repaid prior to the Merger on September 7, 2022. For a full description of the debt, see the Ecoark Holdings SEC Form 10-K filed on July 7, 2022.

	*December 31,*		*March 31,*
	*2022*		*2022*
	(unaudited)

Note payable – Alliance Bank (a)	$	-	$	236,755
Commercial loan – Firstar Bank (b)		-		245,217
Auto loan 1 – Firstar Bank (c)		-		16,839
Auto loan 4 – Ally Bank (d)		-		23,012
Tractor loan 6 – Tab Bank (e)		-		118,332
Total long-term debt		-		640,155
Less: current portion		-		(572,644	)
Long-term debt, net of current portion	$	-	$	67,511

Interest expense on long-term debt during the nine months ended December 31, 2022 and 2021 are $15,424 and $65,248, respectively.

FPA entered into a Payroll Protection Plan (PPP) loan with Bank of America and an EIDL loan with the Small Business Administration dated May 4, 2020 and June 23, 2020, respectively in the amounts of $111,971 and $150,000, respectively.

These loans are reflected in current and long-term liabilities held for sale as of December 31, 2022.

Table of Contents

NOTE 8: NOTES PAYABLE

During the period ended December 31, 2022, Wolf Energy Services Inc. (formerly Enviro Technologies U.S., Inc.) had been advanced certain amounts by the former directors/management and the former directors/management had converted accrued compensation to both convertible and non-convertible promissory notes as reflected below.

	*December 31,*			*March 31,*
	*2022*			*2022*
	(unaudited)

Unsecured Convertible Promissory Note (a)	$	755,565		$	-
Unsecured Convertible Promissory Note (b)		90,000			-
Unsecured Promissory Note (c)		92,667			-
Total notes payable		938,232			-
Less: current portion		(938,232	)		-
Notes payable, net of current portion	$	-		$	-

(a)

Unsecured Convertible Promissory Note entered into on August 23, 2022 accruing interest at the rate of 6% per annum payable monthly, maturing August 23, 2023. The note is convertible into shares of the Company’s common stock at a price of $0.015 per share, which was the closing price of the common stock on the date the note was entered into. The note is with the former CEO of the Company. On December 29, 2022, the Company issued 4,000,000 shares of common stock in conversion of $60,000.

(b)

(c)	Unsecured Promissory Note entered into on August 23, 2022 accruing interest at the rate of 6% per annum payable monthly, maturing August 23, 2023. The note is with the former CEO of the Company. In the three and nine months ended December 31, 2022, the Company repaid $46,333.

Interest expense on the notes payable during the nine months ended December 31, 2022 and 2021 are $19,727 and $0, respectively, and $13,202 and $0 for the three months ended December 31, 2022 and 2021, respectively.

NOTE 9: STOCKHOLDERS’ EQUITY (DEFICIT)

The Company has 5,000,000 shares of preferred stock and 1,000,000,000 shares of common stock authorized at $0.001 par value per share, and there were 78,268,332 and 51,987,832 common shares issued and outstanding at December 31, 2022 and March 31, 2022, respectively, and no shares of preferred stock issued and outstanding, respectively.

In September 2022, the Company issued 51,987,832 shares of common stock in a Share Exchange Agreement with Ecoark Holdings and Banner Midstream Corp. The shares were valued at $0.10 per share ($5,328,753) as that was the value per share of the common stock at closing.

On December 19, 2022, the Company's Board of Directors approved a four-for-one forward stock split for shareholders of record as of December 30, 2022.

On December 29, 2022, the Company issued 4,000,000 shares of common stock in conversion of convertible promissory notes in the amount of $60,000.

There were no equity transactions for the nine months ended December 31, 2021.

Stock Options

As of December 31, 2022, there remains 40,000 fully vested stock options that expire November 2023 at a $0.025 strike price. There is no stock-based compensation for the nine-month and three-month periods ended December 31, 2022 and 2021. The intrinsic value of these options at December 31, 2022 is $2,300.

Restricted Stock Units

Pursuant to the Employment Agreement with the Company's CEO, Jimmy Galla dated November 15, 2022, the Company granted 10,000,000 restricted stock units that vest quarterly for 20 consecutive quarters (500,000 per quarter). The Company has expensed $18,750 in these restricted stock units for the nine months ended December 31, 2022. There was no expense for the nine months ended December 31, 2021.

Table of Contents

NOTE 10: CONCENTRATIONS

Customer Concentration. Two and one customers accounted for more than 10% of the accounts receivable balance at each of December 31, 2022 and March 31, 2022, respectively for a total of 97% and 98% of accounts receivable, respectively. In addition, two and two customers represent approximately 80% and 98% of total revenues for the Company for the nine months ended December 31, 2022 and 2021, respectively.

The Company occasionally maintains cash balances in excess of the FDIC insured limit. The Company does not consider this risk to be material.

NOTE 11: LEASES

The Company has adopted ASU No. 2016-02, Leases (Topic 842) and accounts for their leases in terms of the right of use assets and offsetting lease liability obligations under this pronouncement. The Company recorded these leases at present value, in accordance with the standard, using a discount rate between 2.5% and 11.36%. The right of use asset is composed of the sum of all lease payments, at present value, and is amortized straight line over the life of the expected lease term. For the expected term of the lease the Company used the initial terms ranging between 42 and 60 months.

Upon the election by the Company to extend the lease for additional years, that election will be treated as a lease modification and the lease will be reviewed for re-measurement.

The Company has chosen to implement this standard using the modified retrospective model approach with a cumulative-effect adjustment, which does not require the Company to adjust the comparative periods presented when transitioning to the new guidance. The Company has also elected to utilize the transition related practical expedients permitted by the new standard. The modified retrospective approach provides a method for recording existing leases at adoption and in comparative periods that approximates the results of a modified retrospective approach. Adoption of the new standard did not result in an adjustment to retained earnings for the Company.

As of December 31, 2022, the value of the unamortized lease right of use asset for the operating leases is $316,271 (through maturity in September 2027). As of December 31, 2022, the Company’s lease liability was $317,171 from operating leases.

Maturity of lease liability for the operating leases for the period ended December 31,
2023	$	87,461
2024		71,077
2025		72,000
2026		72,000
2027		54,000
Imputed interest		(39,367	)
Total lease liability	$	317,171

Disclosed as:
Current portion	$	72,319
Non-current portion	$	244,852

Amortization of the right of use asset for the period ended December 31,
2023	$	75,920
2024		62,320
2025		61,827
2026		65,113
2027		51,091

Total	$	316,271

Table of Contents

Total Lease Cost

Individual components of the total lease cost incurred by the Company is as follows:

	*Nine Months*		*Nine Months*
	*ended*		*ended*
	*December 31,*		*December 31,*
	*2022*		*2021*
	(unaudited)		(unaudited)
Operating lease expense	$	55,568	$	49,055

	*Three Months*		*Three Months*
	*ended*		*ended*
	*December 31,*		*December 31,*
	*2022*		*2021*
	(unaudited)		(unaudited)
Operating lease expense	$	22,765	$	16,552

NOTE 12: DISCONTINUED OPERATIONS

In September, 2022, the Company’s Board of Directors and management after the Share Exchange Agreement, determined that the FPA business will be sold. As this determination represents a strategic shift that will have a major effect on the Company’s operations and financial results, in accordance with ASC 205-20-45-1E, the Company has reclassified FPA’s assets and liabilities as held for sale and presented the results of operations of FPA as discontinued operations, and when FPA is sold, will recognize a gain or loss on disposal.

Current assets as of December 31, 2022 and March 31, 2022 – Discontinued Operations:

	*December 31,*		*March 31,*
	*2022*		*2022*
Cash	$	7,700	$	-
Accounts receivable		10,332		-
Inventory		82,090		-
Prepaid expenses		13,927		-
	$	114,049	$	—

Non-current assets as of December 31, 2022 and March 31, 2022 Discontinued Operations:

	*December 31,*		*March 31,*
	*2022*		*2022*
Other assets	$	10,000	$	-
Property and equipment, net		6,913		-
	$	16,913	$	—

Current liabilities as of December 31, 2022 and March 31, 2022 –Discontinued Operations:

	*December 31,*		*March 31,*
	*2022*		*2022*
Accounts payable and accrued expenses	$	202,129	$	-
Current portion of long-term debt		111,971		-
	$	314,100	$	—

Table of Contents

Non-current liabilities as of December 31, 2022 and March 31, 2022 –Discontinued Operations:

	*December 31,*		*March 31,*
	*2022*		*2022*
Long-term debt	$	150,000	$	-

	$	150,000	$	—

The Company reclassified the following operations to discontinued operations for the nine months ended December 31, 2022 and 2021, respectively.

	*2022*			*2021*
Revenue	$	26,895		$	-
Operating expenses		175,413			-
Other (income) loss		7,530			-
Net loss from discontinued operations	$	(156,048	)	$	-

The Company reclassified the following operations to discontinued operations for the three months ended December 31, 2022 and 2021, respectively.

	*2022*			*2021*
Revenue	$	20,895		$	-
Operating expenses		121,806			-
Other (income) loss		5,666			-
Net loss from discontinued operations	$	(106,577	)	$	-

NOTE 13: COMMITMENT

On November 15, 2022, the Company entered into a five-year Employment Agreement with its CEO, Jimmy Galla. Under the terms of the Employment Agreement, the Company agreed to compensate its CEO at a rate of $250,000 annually (“Base Pay”). In addition to the Base Pay, Mr. Galla shall be eligible to earn an annual bonus of up to 100% of the Base Pay based on terms and conditions, including the financial performance of the Company, as well as individual performance goals, as set forth in a bonus plan that is to be determined by the Company’s Board of Directors. The Company also granted Mr. Galla 10,000,000 restricted stock units that vest quarterly for 20 consecutive quarters (500,000 per quarter).

NOTE 14: SUBSEQUENT EVENTS

Table of Contents

On January 13, 2023, the Company completed a 4-for-1 forward stock split of its issued and outstanding shares of its common stock to shareholders of record as of the close of business on December 30, 2022. The Company filed articles of amendment to its articles of incorporation with the Secretary of State of the State of Florida effective January 17, 2023. Pursuant to a unanimous written consent of the Company’s board of directors, the only change reflected in the articles of amendment is an increase in the authorized number of shares of common stock of the Company from 250,00,000 shares to 1,000,000,000 shares in connection with the Company’s 4-for-1 forward stock split.

On December 30, 2022, the Company's board of directors and majority shareholder approved a name change of the Company to "Wolf Energy Services Inc.", as the new name will better reflect the Company's business and operations. On January 30, 2023, the Company filed articles of amendment to its articles of incorporation with the Secretary of State of Florida and after processing by FINRA on January 31, 2023, the Company has formally charged its name to Wolf Energy Services Inc. Additionally, effective February 1, 2023, Wolf Energy Services began trading under its new OTCQB ticker symbol, WOEN.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion of our financial condition and results of operations for the three and nine months ending December 31, 2022 and 2021 should be read in conjunction with the unaudited condensed consolidated financial statements and the notes to those statements that are included elsewhere in this report. The discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as the Company's plans, objectives, expectations, and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of a number of factors, including those set forth under Cautionary Statement Regarding Forward Looking Information in this report. We use words such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “could,” and similar expressions to identify forward-looking statements.

Overview

Effective September 7, 2002, Ecoark Holdings, Inc., a Nevada corporation (“Ecoark” or “Ecoark Holdings”) and Banner Midstream Corp. (“Banner” or “Banner Midstream”) completed a Share Exchange Agreement (the “Agreement”) with Wolf Energy Services Inc. (formerly Enviro Technologies U.S., Inc). Under the Agreement, Ecoark acquired 51,987,832 shares of Wolf Energy Services Inc. (formerly Enviro Technologies U.S., Inc.) common stock in exchange for all the capital stock of Banner owned by Ecoark, which represents 100% of the issued and outstanding shares of Banner (the “Merger”). Upon closing of the Agreement, Banner became a wholly owned subsidiary of Wolf Energy Services Inc. (formerly Enviro Technologies U.S., Inc.) via a reverse merger. As a result, the historical financial information of the Company is that of Banner. The transaction was accounted for as a reverse merger, whereby Banner Midstream is considered the accounting acquirer. Since the reverse merger occurred with a non-shell public company, the transaction included the purchase of the non-controlling interest of Wolf Energy Services Inc. (formerly Enviro Technologies US, Inc).

Immediately following the Closing, Ecoark owned approximately 70% of the issued and outstanding shares of Wolf Energy Services Inc. (formerly Enviro Technologies U.S. Inc.) common stock. Ecoark is quoted on the Nasdaq Capital Market under the symbol “ZEST”. At the Closing Jimmy R. Galla was appointed Chief Executive Officer and Chief Financial Officer of the Company. Following the Closing, Raynard Veldman and John A. DiBella resigned as directors of the Company and John A. DiBella resigned as Chief Executive Officer and Chief Financial Officer of the Company. Mr. DiBella continues to serve as the sole officer of Florida Precision Aerospace, Inc., a wholly owned subsidiary of the Company (“FPA”).

The Merger was accounted for as a reverse acquisition. No cash was paid relating to the acquisition. As the reverse merger transaction of Banner Midstream resulted in the owners of Banner Midstream gaining control over the combined entity after the transaction, and the shareholders of the Company continuing only as passive investors, the transaction was not considered a business combination under ASC 805. Instead, this transaction was considered to be a capital transaction of the legal acquiree (Banner Midstream) and was equivalent to the issuance of shares by Banner Midstream for the net monetary assets of the Company accompanied by a recapitalization, except for the purchase of the 22,280,500 shares of issued and outstanding common shares of Wolf Energy Services Inc. (formerly Enviro Technologies U.S., Inc.) which were considered as purchase consideration resulting in $3,613,144 of goodwill that was impaired immediately. As a result, the financial information in this report is that of Banner Midstream.

Table of Contents

Pursuant to the Closing, the Company changed its fiscal year to March 31 from December 31 as March 31 was the year end for Banner Midstream. In September 2022, following the Closing, management of the Company determined to reclassify to discontinued operations the activity related to FPA.

Banner Midstream has two operating subsidiaries: Pinnacle Frac Transport LLC (“Pinnacle Frac”) and Capstone Equipment Leasing LLC (“Capstone”). Pinnacle Frac provides transportation of frac sand and logistics services to major hydraulic fracturing and drilling operations. Capstone procures and finances equipment to oilfield transportation service contractors.

Pinnacle Frac provides transportation of frac sand and logistics services to major hydraulic fracturing and drilling operations. Its transportation services entail using third party drivers who assist in transporting sand and related materials to customers’ locations for the customers’ hydraulic fracturing, or fracking. The logistics services Pinnacle Frac provides for its customers’ fracking and drilling enterprises, include the operation of a 24/7 dispatch service center based in Texas through which Banner Midstream dispatches the trucks for hauling frac sand and related equipment. Pinnacle Frac uses independent third-party owner-operators of trucks to service its customers in their fracking operations by transporting materials, mainly frac sand. Its transportation and logistics services operations are primarily centered in the Southern United States, although Banner Midstream also occasionally services fracking operations in the Northeastern United States.

Pinnacle Frac uses a third party’s licensed software known as “Sandbox” to monitor and execute its transportation and logistics operations. Use of this service offers the following benefits for customers and other industry participants: reduced road traffic; reduced personnel on frac site; and eliminate silica dust particles.

By operating a call center and using specialized licensed software to meet customers’ demand for timely delivery and movement of fracking materials, Pinnacle Frac facilitates customers’ fracking operations through the life cycle of the drilling process.

Hydraulic fracturing, or fracking, is a process that creates fractures extending from the well bore into the rock formation to enable natural gas or oil contained in the rock to move more easily from the rock pores to a production conduit, or an opening at the surface designed to allow for extraction of the energy resource. The hydraulic fracturing technique is used to enable the extraction of natural gas or oil from shale and other forms of “tight” rock, or in other words, impermeable rock formations that lock in oil and gas and make fossil fuel production difficult. The process entails blasting water, chemicals, and sand into these formations at pressures high enough to crack the rock in which the targeted resources are embedded, allowing the once-trapped gas and oil to flow to the surface.

Because the process is highly reliant on an ample supply of sand and other materials, Pinnacle Frac capitalizes on this demand by helping its customers timely supply the materials to the drilling site in sufficient quantities to complete the process. Banner Midstream’s customers consist of oil and gas drilling to which Banner Midstream may be the prime contractor, and third-party contractors assisting with another party’s drilling operation for which Banner Midstream serves as the subcontractor.

Due to concerns surrounding health, safety and environmental, or HSE, impacts of hydraulic fracturing, Pinnacle Frac takes an active role in assessing occupational risk and finding methods to better manage these issues. To further these efforts, Banner Midstream has implemented an HSE program which consists of the following key features aimed at avoiding, preventing, detecting and mitigating certain hazards that are inherent in operating as a participant in the hydraulic fracturing field: Jobs Safety Analysis (JSA) Program; Near-Miss Reporting System; and Accident Reporting System.

All programs are designed with the purpose of mitigating the risk of future safety incidents, while also ensuring that when rare instances occur when a safety incident does occur, that Banner Midstream has a plan to address in a consistent, formal manner to ensure the utmost safety for its employees and contractors. To enhance safety, each of Pinnacle Frac employee and contractor are put through a safety program to meet the needs of its customers while maintaining adequate safety protocols. Through this system, workers gain knowledge of how to maintain optimum work conditions and be prepared for the variety of potential challenges that may arise. Pinnacle Frac monitors performance under its HSE program throughout the year to evaluate its goals are being met or address any concerns in this regard should they arise.

Table of Contents

Going Concern

For the nine months ended December 31, 2022 and 2021, the Company had a net (loss) income from continuing operations (not including the provision for income taxes) of ($6,068,407) and $4,060,056, respectively, has a working capital deficit of $1,537,872 and $1,607,004 as of December 31, 2022 and March 31, 2022, and has an accumulated deficit as of December 31, 2022 of ($9,050,437). The report of our independent registered public accounting firm on our consolidated financial statements for the year ended March 31, 2022 filed as an exhibit to the Company’s Amendment No. 1 to Form 8-K filed on October 31, 2022 contains an explanatory paragraph regarding our ability to continue as a going concern based upon our working capital deficit, accumulated deficit and negative cash flows from operations. These factors, among others, raise substantial doubt about our ability to continue as a going concern. Our consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. There are no assurances the Company will be successful in our efforts to raise capital, develop a source of revenues, report profitable operations or to continue as a going concern, in which event investors would lose their entire investment in our company.

RESULTS OF OPERATIONS FOR CONTINUING OPERATIONS FOR THE nine months ended December 31, 2022 and 2021

REVENUE

The following table shows revenues for the nine months ended December 31, 2022 and 2021:

	Nine Months Ended
	December 31,
	2022		2021
Revenue from continuing operations:
Transportation Services	$	15,401,105	$	13,754,732
Fuel Rebate		175,819		195,944
Equipment Rental and Other		17,500		40,812
Total	$	15,594,424	$	13,991,488

Revenues for the nine months ended December 31, 2022 were $15,594,424 as compared to $13,991,488 for the nine months ended December 31, 2021. The increase of 11% was primarily due to an increase in load counts and higher fuel surcharges.

Cost of Revenues and Gross Profit

The following table shows the costs of revenues for the nine months ended December 31, 2022 and 2021:

	Nine Months Ended
	December 31,
	2022		2021
Total	$	12,380,959	$	10,043,981

Cost of revenues for nine months ended December 31, 2022 were $12,380,959 as compared to $10,043,981 for same period in prior year. Costs were higher primarily due to costs related to independent third-party owner-operator trucks, insurance, and higher fuel costs. These increased costs drove a decrease in gross profit margins to 21% in the nine months ended December 31, 2022 compared to 28% in the nine months ended December 31, 2021.

Table of Contents

Operating Expenses

The following table shows operating expenses for the nine months ended December 31, 2022 and 2021:

	Nine Months Ended
	December 31,
	2022		2021
Operating Expenses:
Salaries and salary related costs	$	812,148	$	1,801,027
Professional and consulting fees		9,060		314,841
Selling, general and administrative		3,510,124		4,488,967
Depreciation, amortization, and impairment		3,950,513		588,789
Total	$	8,281,845	$	7,193,624

Total operating costs increased by approximately 15% for the nine months ended December 31, 2022 compared to same period of prior year. The increase was primarily due to $3,613,144 impairment costs of goodwill on the effective date of the Exchange on September 7, 2022, offset by $978,843 lower selling, general and administrative expenses ("SG&A") primarily related to the home office allocations in prior year and none in current year and $988,879 lower salary and salary related costs.

Selling, General and Administrative

The following table shows SG&A expenses for the nine months ended December 31, 2022 and 2021:

	Nine Months Ended
	December 31,
	2022		2021
Selling, General and Administrative Expenses:
Insurance	$	1,753,674	$	1,362,725
Equipment rental		413,627		270,326
Factoring expense		273,608		318,817
Repairs and maintenance		217,424		535,201
Rents		129,129		163,410
Taxes and licenses		72,665		187,919
Legal and professional		205,928		16,251
Home office allocation		-		1,107,535
Other		444,069		526,783
Total	$	3,510,124	$	4,488,967

Total SG&A costs decreased $978,843 from nine months ended December 2021 primarily due to lower home office allocations in current year as compared to prior year, offset by higher insurance costs.

Depreciation, Amortization, and Impairment

The following table shows depreciation, amortization, and impairment expenses for the nine months ended December 31, 2022 and 2021:

	Nine Months Ended
	December 31,
	2022		2021
Depreciation of frac sand transportation equipment	$	144,640	$	327,178
Amortization of intangible assets		192,729		261,611
Impairment of Goodwill		3,613,144		-
Total	$	3,950,513	$	588,789

Total depreciation, amortization, and impairment expense was $3,950,513 for the nine months ended December 31, 2022, compared to $588,789 for the same period last year. The change was primarily due to the sale of several trucks and trailers in our sand frac transportation business in the three months ended June 30, 2022 and the impairment of goodwill on the effective date of the Exchange on September 7, 2022.

Table of Contents

Other Income (Expense)

The following table shows other income (expense) for the nine months ended December 31, 2022 and 2021:

	Nine Months Ended
	December 31,
	2022			2021
Change in fair value of derivative liabilities	$	-		$	7,647,407
Loss on disposal of fixed assets		(971,251	)		-
Interest expense, net of interest income		(28,776	)		(341,234	)
Total	$	(1,000,027	)	$	7,306,173

Total other (expense) was ($1,000,027) for the nine months ended December 31, 2022, compared to total other income of $7,306,173 in same period of prior year. Change in fair value of derivative liabilities for nine months ended December 31, 2021 was a non-cash income of $7,647,407 as compared to zero for same period of current year. As noted, the changes in the derivative liability in 2021 was for a derivative liability recognized on Ecoark’s books as it was indexed to their common stock. Banner Midstream recorded a liability of “Due to Ecoark Holdings” for the proceeds received by Ecoark related to the financing transactions that Ecoark completed that resulted in the recognition of the derivative liabilities.

For the nine months ended December 31, 2022 there was a (loss) on disposal of fixed assets of $(971,251) as a result of the sale of multiple company owned tractors and trailers. Proceeds from the sales of fixed assets were $580,000. Many of the trucks/trailers were non-operating. There was no corresponding gain or loss in the prior year.

Interest expense, net of interest income, for the nine months ended December 31, 2022 was ($28,776) as compared to ($341,234) for same period of prior year. The decrease in interest expense was the result of the expense related to the granting of warrants for interest in the prior year.

RESULTS OF OPERATIONS FOR CONTINUING OPERATIONS FOR THE THREE MONTHS ENDED December 31, 2022 and 2021

Revenue

The following table shows revenues for the three months ended December 31, 2022 and 2021:

	Three Months Ended
	December 31,
	2022		2021
Revenue from continuing operations:
Transportation Services	$	5,252,191	$	4,138,871
Fuel Rebate		68,620		47,073
Equipment Rental and Other		2,500		7,500
Total	$	5,323,311	$	4,193,444

Revenues for the three months ended December 31, 2022 were $5,323,311 as compared to $4,193,444 for the three months ended December 31, 2021. The increase of 27% was due to an increase in load counts and higher fuel surcharges.

Cost of Revenues and Gross Profit

The following table shows the costs of revenues for the three months ended December 31, 2022 and 2021:

	Three Months Ended
	December 31,
	2022		2021
Total	$	4,093,343	$	3,344,656

Cost of revenues for the three months ended December 31, 2022 were $4,093,343 as compared to $3,344,656 for same period in prior year. Costs were higher primarily due to costs related to independent third-party owner-operator trucks, insurance premium increases, and higher fuel costs. Despite the increased costs, gross profit margins increased to 23% in the three months ended December 31, 2022 compared to 20% in the three months ended December 31, 2021 due to a higher margins on certain types of loads.

Table of Contents

Operating Expenses

The following table shows operating expenses for the three months ended December 31, 2022 and 2021:

	Three Months Ended
	December 31,
	2022		2021
Operating Expenses:
Salaries and salary related costs	$	273,279	$	442,417
Professional and consulting fees		—		143,164
Selling, general and administrative		1,147,960		1,208,920
Depreciation, amortization, and impairment		114,104		196,263
Total	$	1,535,343	$	1,990,764

Total operating costs decreased by approximately 23% for the three months ended December 31, 2022 compared to same period of prior year. The decrease was primarily due to lower salaries and salary related costs and lower SG&A primarily due to lower home office cost allocation.

Selling, General and Administrative

The following table shows selling, general and administrative expenses for the three months ended December 31, 2022 and 2021:

	Three Months Ended
	December 31,
	2022		2021
Selling, General and Administrative Expenses:
Insurance	$	572,840	$	501,134
Equipment rental		134,637		110,813
Factoring expense		98,696		97,938
Repairs and maintenance		60,690		146,510
Rents		28,626		54,901
Taxes and licenses		44,196		30,042
Legal and professional		162,766		9,437
Home office allocation		-		114,580
Other		45,509		143,565
Total	$	1,147,960	$	1,208,920

Total SG&A decreased $60,960 from three months ended December 2021 primarily due to the home office allocations in prior year and none in current year, offset by increased insurance costs.

Table of Contents

Depreciation, Amortization, and Impairment

The following table shows depreciation, amortization, and impairment expenses for the three months ended December 31, 2022 and 2021:

	Three Months Ended
	December 31,
	2022		2021
Depreciation of frac sand transportation equipment	$	49,861	$	109,060
Amortization of intangible assets		64,243		87,203
Impairment of Goodwill		-		-
Total	$	114,104	$	196,263

Total depreciation, amortization, and impairment expense was $114,104 for the three months ended December 31, 2022, compared to $196,263 in same period last year. The change was primarily due to the sale of several trucks and trailers in our sand frac transportation business in the three months ended June 30, 2022.

Other Income (Expense)

The following table shows other income (expense) for the three months ended December 31, 2022 and 2021:

	Three Months Ended
	December 31,
	2022			2021
Change in fair value of derivative liabilities	$	-		$	5,489,568
Loss on disposal of fixed assets		(21,227	)		-
Interest expense, net of interest income		(13,352	)		(2,109	)
Total	$	(34,579	)	$	5,487,459

Total other (expense) was ($34,579) for the three months ended December 31, 2022, compared to total other income of $5,487,459 in same period of prior year. Change in fair value of derivative liabilities for three months ended December 31, 2021 was a non-cash income of $5,489,568 as compared to zero for same period of current year. As noted, the changes in the derivative liability in 2021 was for a derivative liability recognized on Ecoark’s books as it was indexed to their common stock. Banner Midstream recorded a liability of “Due to Ecoark Holdings” for the proceeds received by Ecoark related to the financing transactions that Ecoark completed that resulted in the recognition of the derivative liabilities.

For the Three Months Ended December 31, 2022, there was a (loss) on disposal of fixed assets of $(21,227) as a result of the sale of multiple company owned tractors and trailers. Proceeds from the sales of fixed assets were $0 as the assets were under a lease/purchase agreement. There was no corresponding gain or loss in the prior year.

Interest expense, net of interest income, for the three months ended December 31, 2022 was ($13,352) as compared to ($2,109) for same period of prior year.

Liquidity and Capital Resources:

Cash at December 31, 2022 was $342,705 as compared to $99,452 at March 31, 2022. Our working capital deficit at December 31, 2022 was $1,537,872 as compared to a working capital deficit at March 31, 2022 of $1,607,004. At December 31, 2022, the Company had an accumulated deficit of $9,050,437. Our current assets increased by 134% at December 31, 2022 as compared to March 31, 2022, which reflects increases in prepaid expenses and cash. Our current liabilities increased by -35% at December 31, 2022 as compared to March 31, 2022, which reflects $8,777,545 reduction in the Due to Ecoark liability, offset by higher accrued expenses and Notes Payable to prior owners of $938,232. Accounts payable and accrued expenses increased primarily due to insurance expenses.

On April 5, 2021, FPA received a loan (the “2021 PPP Loan”) from Cross River Bank in the amount of $75,085, pursuant to the Payroll Protection Plan (PPP) under Division A, Title I of the CARES Act. FPA used the entire 2021 PPP Loan amount for qualifying expenses.

Under the terms of the PPP, certain amounts of the 2021 PPP Loan may be forgiven if they are used for qualifying expenses as described in the CARES Act. Notification was received that the 2021 PPP Loan has been forgiven.

The Company does not have any external sources of liquidity and does not have any capital commitments.

Table of Contents

Summary of cash flows

The following table summarizes our cash flows:

	Nine Months Ended
	December 31,
	2022			2021
	(Unaudited)
Cash flow data:
Cash provided by operating activities	$	891,864		$	1,454,966
Cash provided by investing activities	$	458,910		$	—
Cash used in financing activities	$	(1,107,521	)	$	(1,545,051	)

Net cash provided in operating activities in the nine months ended December 31, 2022 was primarily attributable to our net loss for the period and increased prepaid expenses offset in part by goodwill impairment, loss of disposal of fixed assets and lower accounts payable and accrued expenses.

Net cash provided in operating activities in the nine months ended December 31, 2021 was primarily attributable to our net income for the period and a decrease in due to parent liabilities, offset by an increase in home office allocation expense.

Net cash provided in investing activities during the nine months ended December 31, 2022 as primarily attributable to the sale of equipment. Net cash used in investing activities during nine months ended December 31, 2021 was zero.

Net cash used in financing activities during the nine months ended December 31, 2022 was primarily due to repayments of long-term debt on equipment and payments made to reduce lease liabilities. Net cash used in financing activities during the nine months ended December 31, 2021 was primarily attributable to the repayment of the equipment note payable and repayment of related party debt.

Our ability to generate future revenues, generate sufficient cash flow to pay our operating expenses and report profitable operations in future periods will depend on a number of factors, many of which are beyond our control. Our independent auditors have included in their audit report an explanatory paragraph that states that our working capital deficits and accumulated deficit raises substantial doubt about our ability to continue as a going concern. If the Company fails to achieve profitability on a quarterly or annual basis, or to raise additional funds when needed, or does not have sufficient cash flows from sales, we may be required to scale back operations. As a result of the above, there is substantial doubt about the ability of the Company to continue as a going concern and the accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The accompanying consolidated financial statements do not include any adjustments that may result from the outcome of this uncertainty.

Critical Accounting Policies, Estimates and Assumptions

The critical accounting policies listed below are those the Company deems most important to their operations.

Use of Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and reported amounts of revenues and expenses during the reporting period. These estimates include, but are not limited to, management’s estimate of provisions required for uncollectible accounts receivable, fair value of assets held for sale and assets and liabilities acquired, impaired value of equipment and intangible assets, including goodwill, asset retirement obligations, estimates of discount rates in lease, liabilities to accrue, fair value of derivative liabilities, cost incurred in the satisfaction of performance obligations, permanent and temporary differences related to income taxes and determination of the fair value of stock awards.

Actual results could differ from those estimates.

Table of Contents

Revenue Recognition

The Company recognizes revenue under ASC 606, Revenue from Contracts with Customers. The core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:

●

Step 1: Identify the contract with the customer

●

Step 2: Identify the performance obligations in the contract

●

Step 3: Determine the transaction price

●

Step 4: Allocate the transaction price to the performance obligations in the contract

●

Step 5: Recognize revenue when the Company satisfies a performance obligation

In order to identify the performance obligations in a contract with a customer, a company must assess the promised goods or services in the contract and identify each promised good or service that is distinct. A performance obligation meets ASC 606’s definition of a “distinct” good or service (or bundle of goods or services) if both of the following criteria are met: The customer can benefit from the good or service either on its own or together with other resources that are readily available to the customer (i.e., the good or service is capable of being distinct), and the entity’s promise to transfer the good or service to the customer is separately identifiable from other promises in the contract (i.e., the promise to transfer the good or service is distinct within the context of the contract).

If a good or service is not distinct, the good or service is combined with other promised goods or services until a bundle of goods or services is identified that is distinct.

The transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer. The consideration promised in a contract with a customer may include fixed amounts, variable amounts, or both. When determining the transaction price, an entity must consider the effects of all of the following:

●

Variable consideration

●

Constraining estimates of variable consideration

●

The existence of a significant financing component in the contract

●

Noncash consideration

●

Consideration payable to a customer

Variable consideration is included in the transaction price only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved.

The transaction price is allocated to each performance obligation on a relative standalone selling price basis. The standalone selling price is the price at which the Company would sell a promised service separately to a customer. The relative selling price for each performance obligation is estimated using observable objective evidence if it is available. If observable objective evidence is not available, the Company uses its best estimate of the selling price for the promised service. In instances where the Company does not sell a service separately, establishing standalone selling price requires significant judgment. The Company estimates the standalone selling price by considering available information, prioritizing observable inputs such as historical sales, internally approved pricing guidelines and objectives, and the underlying cost of delivering the performance obligation. The transaction price allocated to each performance obligation is recognized when that performance obligation is satisfied, at a point in time or over time as appropriate.

Table of Contents

The Company accounts for incremental costs of obtaining a contract with a customer and contract fulfillment costs in accordance with ASC 340-40, Other Assets and Deferred Costs. These costs should be capitalized and amortized as the performance obligation is satisfied if certain criteria are met. The Company elected the practical expedient, to recognize the incremental costs of obtaining a contract as an expense when incurred if the amortization period of the asset that would otherwise have been recognized is one year or less, and expenses certain costs to obtain contracts when applicable. The Company recognizes an asset from the costs to fulfill a contract only if the costs relate directly to a contract, the costs generate or enhance resources that will be used in satisfying a performance obligation in the future and the costs are expected to be recovered. The Company recognizes the cost of sales of a contract as expense when incurred or when a performance obligation is satisfied. The incremental costs of obtaining a contract are capitalized unless the costs would have been incurred regardless of whether the contract was obtained, are not considered recoverable, or the practical expedient applies.

Recent Accounting Pronouncements

All newly issued accounting pronouncements, but not yet effective, have been deemed either immaterial or not applicable.

Off Balance Sheet Arrangements

As of the date of this report, the Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term “off-balance sheet arrangement” generally means any transaction, agreement or other contractual arrangement to which an entity unconsolidated with us is a party, under which we have any obligation arising under a guaranteed contract, derivative instrument or variable interest or a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets.

Key Trends

Impact of Inflation

In 2022, data indicates a sharp rise in inflation in the U.S. and globally. In the U.S., inflation has been triggered by the war in the Ukraine, constrained supplies and increasing demand of certain goods and services as recovery from the COVID-19 pandemic continues. The Company’s revenues, capital and operating costs are influenced to a larger extent by specific price changes in the oil and natural gas industry and allied industries rather than by changes in general inflation. Crude oil prices generally reflect the balance between supply and demand, with crude oil prices being particularly sensitive to OPEC production levels, the Biden Administration’s efforts to reduce drilling and transition away from fossil fuels and/or attitudes of traders concerning supply and demand in the future. Prices for oil and gas related services such as those we supply though Pinnacle Frac and truck drivers we procure to assist in those efforts are also affected by the worldwide prices for crude oil. As a result of increasing prices for oil and natural gas, in 2021 and 2022, higher costs for goods and services in the oil and gas industry are being observed.

In response to recent inflationary pressures in the U.S., the Federal Reserve commenced interest rate hikes in calendar year 2022 in an effort to combat inflation. Because of these and other developments, a recession is expected in the coming months by many economic analysts, which may, among other things, reduce demand for our products and services as well as increase operating costs to the extent the Company is unable to procure required resources to continue our operations. As a result of the overall volatility of oil prices, it is not possible to predict the Company’s future cost of services it uses or provides.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not applicable to smaller reporting company.

Table of Contents

Item 4. Controls and Procedures

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

The Company maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) that are designed to be effective in providing reasonable assurance that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to our management to allow timely decisions regarding required disclosure.

The Company’s management, under the supervision and with the participation of the Company’s Chief Executive Officer who also serves as our Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the Exchange Act) as of December 31, 2022. On December 31, 2022, our management concluded that the Company’s disclosure controls and procedures were ineffective as of the end of the period covered by this report.

Limitations on Effectiveness of Controls and Procedures

Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include, but are not limited to, the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

Changes in Internal Control over Financial Reporting

Except for the internal controls adopted by the Company pursuant to the Merger, there were no changes to our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

None.

Item 1A. Risk Factors

Investing in our common stock involves a high degree of risk. In addition to the other information set forth in this report you should carefully consider the risk factors in our previously filed reports and our subsequent filings with the SEC, which could materially affect our business, financial condition or future results. These cautionary statements are to be used as a reference in connection with any forward-looking statements, written or oral, which may be made or otherwise addressed in connection with a forward-looking statement or contained in any of our subsequent filings with the SEC.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On December 8, 2022, the Company and Jimmy Galla, the Company’s Chief Executive Officer and Chief Financial Officer, agreed to cancel the Restricted Stock Awards dated November 15, 2022 (“RSAs”) granting Mr. Galla 10,000,00 shares of restricted common stock in exchange of an equal amount of Restricted Stock Units (“RSUs”) under a Restricted Stock Unit Agreement dated December 8, 2022 (the “RSU Agreement”). The RSUs are issued pursuant to the Employment Agreement by and between the Company and Mr. Galla dated November 15, 2022. The RSUs vest in 20 equal quarterly increments on the last day of each calendar quarter, beginning with December 31, 2022, subject to continued employment on each applicable vesting date. The restricted securities were issued pursuant to the exemption from registration provided under Section 3(a)(9) of the Securities Act of 1933, as amended.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosure

Not applicable to our company.

Item 5. Other Information

None.

Table of Contents

Item 6. Exhibits

		Incorporated by Reference			Filed or
No.	Exhibit Description	Form	Date Filed	Exhibit Number	Furnished Herewith

2.1	Share Exchange Agreement dated August 23, 2022 by and among Enviro Technologies U.S., Inc., Banner Midstream Corp. and Ecoark Holdings, Inc.*	8-K	8/29/22	2.1
3.1	Certificate of Domestication and Articles of Incorporation filed in the State of Florida	8-K	12/28/20	3(v)
3.1(a)	Articles of Amendment to Articles of Incorporation effective January 17, 2023 – forward stock split	8-K	1/17/23	3.1
3.2	Bylaws	10-K	3/31/21	3(ii)
10.1	Restricted Stock Unit Agreement by and between the Company and Jimmy Galla dated December 8, 2022+	8-K	12/12/22	10.1
10.2	Employment Agreement by and between the Company and Jimmy Galla dated November 15, 2022+	8-K	11/17/22	10.1
10.3	Indemnification Agreement by and between the Company and Jimmy Galla dated November 15, 2022+	8-K	11/17/22	10.2
31.1	Rule 13a-14(a)/15d-4(a) Certification of Chief Executive Officer and Chief Financial Officer				Filed
32.1	Section 1350 Certification of Chief Executive Officer and Chief Financial Officer				Filed
101.INS	Inline XBRL Instance Document.				Filed
101.SCH	Inline XBRL Taxonomy Extension Schema Document.				Filed
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document.				Filed
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document.				Filed
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document.				Filed
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document.				Filed
104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).				Filed

*	Certain schedules and other attachments have been omitted. The Company undertakes to furnish the omitted schedules and attachments to the Securities and Exchange Commission upon request.

+	Management contract or compensatory plan or arrangement.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned as a duly authorized.

Wolf Energy Services Inc.

By:	/s/ Jimmy R. Galla
	Jimmy R. Galla
	Chief Executive Officer and Chief Financial Officer

DATED: February 7, 2023

WOLF ENERGY SERVICES INC. 10-Q