0001703956 CONCRETE PUMPING HOLDINGS, INC. false --10-31 Q1 2025 868 916 0.0001 0.0001 2,450,980 2,450,980 2,450,980 2,450,980 0.0001 0.0001 500,000,000 500,000,000 53,146,589 53,146,589 53,273,644 53,273,644 January 14, 2025 January 24, 2025 February 3, 2025 3 10 January 14, 2025 false false false false 00017039562024-11-012025-01-31 xbrli:shares 00017039562025-03-06 thunderdome:item iso4217:USD 00017039562025-01-31 00017039562024-10-31 iso4217:USDxbrli:shares 00017039562023-11-012024-01-31 0001703956bbcp:CommonStockOutstandingMember2024-10-31 0001703956us-gaap:AdditionalPaidInCapitalMember2024-10-31 0001703956us-gaap:TreasuryStockCommonMember2024-10-31 0001703956us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-10-31 0001703956us-gaap:RetainedEarningsMember2024-10-31 0001703956bbcp:CommonStockOutstandingMember2024-11-012025-01-31 0001703956us-gaap:AdditionalPaidInCapitalMember2024-11-012025-01-31 0001703956us-gaap:TreasuryStockCommonMember2024-11-012025-01-31 0001703956us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-11-012025-01-31 0001703956us-gaap:RetainedEarningsMember2024-11-012025-01-31 0001703956bbcp:StockbasedProgramMemberbbcp:CommonStockOutstandingMember2024-11-012025-01-31 0001703956bbcp:StockbasedProgramMemberus-gaap:AdditionalPaidInCapitalMember2024-11-012025-01-31 0001703956bbcp:StockbasedProgramMemberus-gaap:TreasuryStockCommonMember2024-11-012025-01-31 0001703956bbcp:StockbasedProgramMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2024-11-012025-01-31 0001703956bbcp:StockbasedProgramMemberus-gaap:RetainedEarningsMember2024-11-012025-01-31 0001703956bbcp:StockbasedProgramMember2024-11-012025-01-31 0001703956bbcp:ShareRepurchaseProgramMemberbbcp:CommonStockOutstandingMember2024-11-012025-01-31 0001703956bbcp:ShareRepurchaseProgramMemberus-gaap:AdditionalPaidInCapitalMember2024-11-012025-01-31 0001703956bbcp:ShareRepurchaseProgramMemberus-gaap:TreasuryStockCommonMember2024-11-012025-01-31 0001703956bbcp:ShareRepurchaseProgramMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2024-11-012025-01-31 0001703956bbcp:ShareRepurchaseProgramMemberus-gaap:RetainedEarningsMember2024-11-012025-01-31 0001703956bbcp:ShareRepurchaseProgramMember2024-11-012025-01-31 0001703956bbcp:CommonStockOutstandingMember2025-01-31 0001703956us-gaap:AdditionalPaidInCapitalMember2025-01-31 0001703956us-gaap:TreasuryStockCommonMember2025-01-31 0001703956us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-31 0001703956us-gaap:RetainedEarningsMember2025-01-31 0001703956bbcp:CommonStockOutstandingMember2023-10-31 0001703956us-gaap:AdditionalPaidInCapitalMember2023-10-31 0001703956us-gaap:TreasuryStockCommonMember2023-10-31 0001703956us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-10-31 0001703956us-gaap:RetainedEarningsMember2023-10-31 00017039562023-10-31 0001703956bbcp:CommonStockOutstandingMember2023-11-012024-01-31 0001703956us-gaap:AdditionalPaidInCapitalMember2023-11-012024-01-31 0001703956us-gaap:TreasuryStockCommonMember2023-11-012024-01-31 0001703956us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-11-012024-01-31 0001703956us-gaap:RetainedEarningsMember2023-11-012024-01-31 0001703956bbcp:StockbasedProgramMemberbbcp:CommonStockOutstandingMember2023-11-012024-01-31 0001703956bbcp:StockbasedProgramMemberus-gaap:AdditionalPaidInCapitalMember2023-11-012024-01-31 0001703956bbcp:StockbasedProgramMemberus-gaap:TreasuryStockCommonMember2023-11-012024-01-31 0001703956bbcp:StockbasedProgramMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2023-11-012024-01-31 0001703956bbcp:StockbasedProgramMemberus-gaap:RetainedEarningsMember2023-11-012024-01-31 0001703956bbcp:StockbasedProgramMember2023-11-012024-01-31 0001703956bbcp:ShareRepurchaseProgramMemberbbcp:CommonStockOutstandingMember2023-11-012024-01-31 0001703956bbcp:ShareRepurchaseProgramMemberus-gaap:AdditionalPaidInCapitalMember2023-11-012024-01-31 0001703956bbcp:ShareRepurchaseProgramMemberus-gaap:TreasuryStockCommonMember2023-11-012024-01-31 0001703956bbcp:ShareRepurchaseProgramMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2023-11-012024-01-31 0001703956bbcp:ShareRepurchaseProgramMemberus-gaap:RetainedEarningsMember2023-11-012024-01-31 0001703956bbcp:ShareRepurchaseProgramMember2023-11-012024-01-31 0001703956bbcp:CommonStockOutstandingMember2024-01-31 0001703956us-gaap:AdditionalPaidInCapitalMember2024-01-31 0001703956us-gaap:TreasuryStockCommonMember2024-01-31 0001703956us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-31 0001703956us-gaap:RetainedEarningsMember2024-01-31 00017039562024-01-31 xbrli:pure 0001703956bbcp:BrundageBoneMember2025-01-31 0001703956bbcp:CamfaudMember2025-01-31 0001703956bbcp:EcoPanIncMember2024-10-31 0001703956us-gaap:LandBuildingsAndImprovementsMember2025-01-31 0001703956us-gaap:LandBuildingsAndImprovementsMember2024-10-31 0001703956us-gaap:MachineryAndEquipmentMember2025-01-31 0001703956us-gaap:MachineryAndEquipmentMember2024-10-31 0001703956us-gaap:TransportationEquipmentMember2025-01-31 0001703956us-gaap:TransportationEquipmentMember2024-10-31 0001703956us-gaap:FurnitureAndFixturesMember2025-01-31 0001703956us-gaap:FurnitureAndFixturesMember2024-10-31 0001703956us-gaap:CostOfSalesMemberbbcp:PropertyAndEquipmentMember2024-11-012025-01-31 0001703956us-gaap:CostOfSalesMemberbbcp:PropertyAndEquipmentMember2023-11-012024-01-31 0001703956us-gaap:GeneralAndAdministrativeExpenseMemberbbcp:PropertyAndEquipmentMember2024-11-012025-01-31 0001703956us-gaap:GeneralAndAdministrativeExpenseMemberbbcp:PropertyAndEquipmentMember2023-11-012024-01-31 utr:Y 0001703956us-gaap:CustomerRelationshipsMember2025-01-31 0001703956us-gaap:CustomerRelationshipsMember2024-11-012025-01-31 0001703956us-gaap:TradeNamesMember2025-01-31 0001703956us-gaap:TradeNamesMember2024-11-012025-01-31 0001703956bbcp:AssembledWorkforceMember2025-01-31 0001703956us-gaap:NoncompeteAgreementsMember2025-01-31 0001703956bbcp:TradeNamesIndefiniteLivedMember2025-01-31 0001703956us-gaap:CustomerRelationshipsMember2024-10-31 0001703956us-gaap:CustomerRelationshipsMember2023-11-012024-10-31 0001703956us-gaap:TradeNamesMember2024-10-31 0001703956us-gaap:TradeNamesMember2023-11-012024-10-31 0001703956bbcp:AssembledWorkforceMember2024-10-31 0001703956us-gaap:NoncompeteAgreementsMember2024-10-31 0001703956bbcp:TradeNamesIndefiniteLivedMember2024-10-31 00017039562023-11-012024-10-31 0001703956us-gaap:OperatingSegmentsMemberbbcp:USConcretePumpingMember2024-10-31 0001703956us-gaap:OperatingSegmentsMemberbbcp:UKOperationsMember2024-10-31 0001703956us-gaap:OperatingSegmentsMemberbbcp:USConcreteWasteManagementServicesMember2024-10-31 0001703956us-gaap:OperatingSegmentsMemberbbcp:USConcretePumpingMember2024-11-012025-01-31 0001703956us-gaap:OperatingSegmentsMemberbbcp:UKOperationsMember2024-11-012025-01-31 0001703956us-gaap:OperatingSegmentsMemberbbcp:USConcreteWasteManagementServicesMember2024-11-012025-01-31 0001703956us-gaap:OperatingSegmentsMemberbbcp:USConcretePumpingMember2025-01-31 0001703956us-gaap:OperatingSegmentsMemberbbcp:UKOperationsMember2025-01-31 0001703956us-gaap:OperatingSegmentsMemberbbcp:USConcreteWasteManagementServicesMember2025-01-31 0001703956bbcp:The2026NotesMember2025-01-31 0001703956bbcp:The2026NotesMember2024-10-31 0001703956bbcp:The2032NotesMember2025-01-31 0001703956bbcp:The2032NotesMember2024-10-31 0001703956bbcp:S2025Q1DividendsMemberus-gaap:SubsequentEventMember2025-02-032025-02-03 0001703956bbcp:The2026NotesMember2024-11-012025-01-31 0001703956bbcp:AssetBackedRevolvingCreditFacilityMember2023-06-01 0001703956bbcp:AssetBackedRevolvingCreditFacilityMember2024-09-06 0001703956bbcp:AssetBackedRevolvingCreditFacilityMemberus-gaap:StandbyLettersOfCreditMember2023-06-01 0001703956bbcp:AssetBackedRevolvingCreditFacilityMemberus-gaap:StandbyLettersOfCreditMember2024-09-06 0001703956bbcp:AssetBackedRevolvingCreditFacilityMemberbbcp:BankOfAmericaMember2024-09-06 0001703956bbcp:AssetBackedRevolvingCreditFacilityMemberbbcp:PncBankMember2024-09-06 00017039562024-09-06 00017039562024-09-062024-09-06 0001703956bbcp:AssetBackedRevolvingCreditFacilityMember2025-01-31 00017039562024-03-07 00017039562023-01-31 0001703956us-gaap:RestrictedStockMember2024-11-012025-01-31 0001703956us-gaap:RestrictedStockMember2023-11-012024-01-31 0001703956us-gaap:EmployeeStockOptionMember2024-11-012025-01-31 0001703956us-gaap:EmployeeStockOptionMember2023-11-012024-01-31 0001703956us-gaap:SeriesAPreferredStockMember2024-11-012025-01-31 0001703956us-gaap:RestrictedStockUnitsRSUMember2024-11-012025-01-31 0001703956bbcp:RestrictedStockAndStockOptionsMember2024-11-012025-01-31 0001703956us-gaap:SeriesAPreferredStockMember2023-11-012024-01-31 0001703956us-gaap:RestrictedStockUnitsRSUMember2023-11-012024-01-31 0001703956bbcp:UnvestedStockOptionsMember2023-11-012024-01-31 0001703956bbcp:S2025Q1DividendsMember2024-11-012025-01-31 0001703956bbcp:S2025Q1DividendsMember2025-01-31 00017039562024-11-012024-11-01 00017039562023-11-012023-11-01 00017039562025-01-252025-01-25 00017039562024-01-312024-01-31 0001703956us-gaap:CarryingReportedAmountFairValueDisclosureMemberbbcp:The2026NotesMember2025-01-31 0001703956us-gaap:EstimateOfFairValueFairValueDisclosureMemberbbcp:The2026NotesMember2025-01-31 0001703956us-gaap:CarryingReportedAmountFairValueDisclosureMemberbbcp:The2026NotesMember2024-10-31 0001703956us-gaap:EstimateOfFairValueFairValueDisclosureMemberbbcp:The2026NotesMember2024-10-31 0001703956us-gaap:CarryingReportedAmountFairValueDisclosureMemberbbcp:The2032NotesMember2025-01-31 0001703956us-gaap:EstimateOfFairValueFairValueDisclosureMemberbbcp:The2032NotesMember2025-01-31 0001703956us-gaap:CarryingReportedAmountFairValueDisclosureMemberbbcp:The2032NotesMember2024-10-31 0001703956us-gaap:EstimateOfFairValueFairValueDisclosureMemberbbcp:The2032NotesMember2024-10-31 0001703956bbcp:AccruedLiabilitiesAndOtherLiabilitiesMember2025-01-31 0001703956bbcp:AccruedLiabilitiesAndOtherLiabilitiesMember2024-10-31 0001703956us-gaap:OtherNoncurrentLiabilitiesMember2025-01-31 0001703956us-gaap:OtherNoncurrentLiabilitiesMember2024-10-31 0001703956us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2025-01-31 0001703956us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2024-10-31 0001703956us-gaap:OtherNoncurrentAssetsMember2025-01-31 0001703956us-gaap:OtherNoncurrentAssetsMember2024-10-31 0001703956bbcp:WashingtonDepartmentOfRevenueRulingMember2024-01-31 0001703956bbcp:WashingtonDepartmentOfRevenueRulingMember2023-11-012024-01-31 0001703956us-gaap:StandbyLettersOfCreditMember2025-01-31 0001703956us-gaap:SalesRevenueSegmentMemberus-gaap:GeographicConcentrationRiskMembercountry:US2024-11-012025-01-31 0001703956us-gaap:SalesRevenueSegmentMemberus-gaap:GeographicConcentrationRiskMembercountry:GB2024-11-012025-01-31 0001703956us-gaap:OperatingSegmentsMembersrt:ScenarioPreviouslyReportedMemberbbcp:USConcretePumpingMember2023-11-012024-01-31 0001703956us-gaap:OperatingSegmentsMembersrt:ScenarioPreviouslyReportedMemberbbcp:USConcreteWasteManagementServicesMember2023-11-012024-01-31 0001703956us-gaap:OperatingSegmentsMembersrt:RestatementAdjustmentMemberbbcp:USConcretePumpingMember2023-11-012024-01-31 0001703956us-gaap:OperatingSegmentsMembersrt:RestatementAdjustmentMemberbbcp:USConcreteWasteManagementServicesMember2023-11-012024-01-31 0001703956us-gaap:OperatingSegmentsMemberbbcp:USConcretePumpingMember2023-11-012024-01-31 0001703956us-gaap:OperatingSegmentsMemberbbcp:USConcreteWasteManagementServicesMember2023-11-012024-01-31 0001703956us-gaap:OperatingSegmentsMember2025-01-31 0001703956us-gaap:OperatingSegmentsMember2024-10-31 0001703956us-gaap:MaterialReconcilingItemsMember2025-01-31 0001703956us-gaap:MaterialReconcilingItemsMember2024-10-31 0001703956us-gaap:OperatingSegmentsMemberbbcp:UKConcretePumpingMember2024-11-012025-01-31 0001703956us-gaap:OperatingSegmentsMemberbbcp:UKConcretePumpingMember2023-11-012024-01-31 0001703956us-gaap:OperatingSegmentsMember2024-11-012025-01-31 0001703956us-gaap:OperatingSegmentsMember2023-11-012024-01-31 0001703956us-gaap:IntersegmentEliminationMember2024-11-012025-01-31 0001703956us-gaap:IntersegmentEliminationMember2023-11-012024-01-31 0001703956us-gaap:OperatingSegmentsMemberbbcp:UKOperationsMember2023-11-012024-01-31 0001703956bbcp:OtherOperatingSegmentsAndIntersegmentEliminationsMember2024-11-012025-01-31 0001703956bbcp:OtherOperatingSegmentsAndIntersegmentEliminationsMember2023-11-012024-01-31 0001703956country:US2025-01-31 0001703956country:US2024-10-31 0001703956country:GB2025-01-31 0001703956country:GB2024-10-31 0001703956country:US2024-11-012025-01-31 0001703956country:US2023-11-012024-01-31 0001703956country:GB2024-11-012025-01-31 0001703956country:GB2023-11-012024-01-31 0001703956us-gaap:SubsequentEventMember2025-02-032025-02-03

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended January 31, 2025

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____ to ____

Commission File Number: 001-38166

CONCRETE PUMPING HOLDINGS, INC.

(Exact name of Registrant as specified in its charter)

Delaware	83-1779605
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

500 E. 84th Avenue, Suite A-5
Thornton, Colorado	80229
(Address of principal executive offices)	(Zip Code)

(303) 289-7497

(Registrant's telephone number, including area code)

None

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, par value $0.0001 per share	BBCP	The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☒
Non-accelerated filer	☐	Smaller reporting company	☒
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of March 6, 2025, the registrant had 53,050,945 shares of common stock, par value $0.0001 per share, issued and outstanding.

Table of Contents

CONCRETE PUMPING HOLDINGS, INC.

QUARTERLY REPORT ON FORM 10-Q

fOR THE PERIOD ENDED January 31, 2025

			Page
Part I. Financial Information

	Item 1.	Financial Statements:
		Condensed Consolidated Balance Sheets (Unaudited)	3
		Condensed Consolidated Statements of Operations (Unaudited)	4
		Condensed Consolidated Statements of Comprehensive Income (Unaudited).	5
		Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)	6
		Condensed Consolidated Statements of Cash Flows (Unaudited)	7
		Notes to Unaudited Condensed Consolidated Financial Statements	8
	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	21
	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	32
	Item 4.	Controls and Procedures	32

Part II. Other Information

	Item 1.	Legal Proceedings	33
	Item 1A.	Risk Factors	33
	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	33
	Item 3.	Defaults Upon Senior Securities	34
	Item 4.	Mine Safety Disclosures	34
	Item 5.	Other Information	34
	Item 6.	Exhibits	34

	Signatures		35

Table of Contents

PART I

ITEM 1. Financial Statements

Concrete Pumping Holdings, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)


	*As of January 31,*			*As of October 31,*
(in thousands, except per share amounts)	*2025*			*2024*

Current assets:
Cash and cash equivalents	$	85,132		$	43,041
Receivables, net of allowance for doubtful accounts of $868 and $916, respectively		42,990			56,441
Inventory		6,197			5,922
Prepaid expenses and other current assets		6,594			6,956
Total current assets		140,913			112,360

Property, plant and equipment, net		408,612			415,726
Intangible assets, net		102,354			105,612
Goodwill		222,157			222,996
Right-of-use operating lease assets		25,612			26,179
Other non-current assets		10,820			12,578
Deferred financing costs		2,417			2,539
Total assets	$	912,885		$	897,990

Current liabilities:
Revolving loan	$	-		$	20
Operating lease obligations, current portion		4,942			4,817
Accounts payable		4,122			7,668
Accrued payroll and payroll expenses		8,217			14,303
Accrued expenses and other current liabilities		74,379			28,673
Income taxes payable		1,566			850
Total current liabilities		93,226			56,331

Long term debt, net of discount for deferred financing costs		417,055			373,260
Operating lease obligations, non-current		21,093			21,716
Deferred income taxes		84,480			86,647
Other liabilities, non-current		11,296			13,321
Total liabilities		627,150			551,275

Commitments and contingencies (Note 18)

Zero-dividend convertible perpetual preferred stock, $0.0001 par value, 2,450,980 shares issued and outstanding as of January 31, 2025 and October 31, 2024		25,000			25,000

Stockholders' equity
Common stock, $0.0001 par value, 500,000,000 shares authorized, 53,146,589 and 53,273,644 issued and outstanding as of January 31, 2025 and October 31, 2024, respectively		6			6
Additional paid-in capital		388,199			386,313
Treasury stock		(29,981	)		(25,881	)
Accumulated other comprehensive loss		(3,478	)		(483	)
Accumulated deficit		(94,011	)		(38,240	)
Total stockholders' equity		260,735			321,715

Total liabilities and stockholders' equity	$	912,885		$	897,990

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

Concrete Pumping Holdings, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

	*Three Months Ended January 31,*
(in thousands, except per share amounts)	*2025*			*2024*

Revenue	$	86,447		$	97,711

Cost of operations		55,212			64,397
Gross profit		31,235			33,314

General and administrative expenses		27,750			31,858
Income from operations		3,485			1,456

Other income (expense):
Interest expense and amortization of deferred financing costs		(6,215	)		(6,523	)
Loss on extinguishment of debt		(1,392	)		-
Interest income		413			60
Change in fair value of warrant liabilities		-			130
Other income, net		34			40
Total other expense		(7,160	)		(6,293	)

Loss before income taxes		(3,675	)		(4,837	)

Income tax benefit		(1,036	)		(1,011	)

Net loss		(2,639	)		(3,826	)

Less accretion of liquidation preference on preferred stock		(440	)		(440	)

Loss available to common shareholders	$	(3,079	)	$	(4,266	)

Weighted average common shares outstanding (Note 15)
Basic		53,045			53,315
Diluted		53,045			53,315

Net loss per common share (Note 15)
Basic	$	(0.06	)	$	(0.08	)
Diluted	$	(0.06	)	$	(0.08	)

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

Concrete Pumping Holdings, Inc.

Condensed Consolidated Statements of Comprehensive Income

(Unaudited)

	*Three Months Ended January 31,*
(in thousands)	*2025*			*2024*

Net loss	$	(2,639	)	$	(3,826	)

Other comprehensive income:
Foreign currency translation adjustment		(2,995	)		4,088

Total comprehensive income (loss)	$	(5,634	)	$	262

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

Concrete Pumping Holdings, Inc.

Condensed Consolidated Statements of Changes in Stockholders' Equity

(Unaudited)

	*Common Stock*					*Additional Paid-In Capital*		*Treasury Stock*			*Accumulated Other Comprehensive Income (Loss)*			*Accumulated Deficit*			*Total*
(in thousands, except share amounts)	*Shares*			*Amount*
Balance, October 31, 2024		53,273,644		$	6	$	386,313	$	(25,881	)	$	(483	)	$	(38,240	)	$	321,715
Stock-based compensation expense		-			-		367		-			-			-			367
Shares issued under stock-based program		415,333			-		1,519		-			-			-			1,519
Treasury shares purchased from shares issued under stock-based program		(246,121	)		-		-		(2,166	)		-			-			(2,166	)
Treasury shares purchased under share repurchase program		(296,267	)		-		-		(1,934	)		-			-			(1,934	)
Dividend		-			-		-		-			-			(53,132	)		(53,132	)
Net income		-			-		-		-			-			(2,639	)		(2,639	)
Foreign currency translation adjustment		-			-		-		-			(2,995	)		-			(2,995	)
Balance, January 31, 2025		53,146,589		$	6	$	388,199	$	(29,981	)	$	(3,478	)	$	(94,011	)	$	260,735

	*Common Stock*					*Additional Paid-In Capital*		*Treasury Stock*			*Accumulated Other Comprehensive Income (Loss)*			*Accumulated Deficit*			*Total*
(in thousands, except share amounts)	*Shares*			*Amount*
Balance, October 31, 2023		54,757,445		$	6	$	383,286	$	(15,114	)	$	(5,491	)	$	(54,447	)	$	308,240
Stock-based compensation expense		-			-		536		-			-			-			536
Forfeiture/cancellation of restricted stock		(750,585	)		-		-		-			-			-			-
Shares issued under stock-based program		8,496			-		-		-			-			-			-
Treasury shares purchased from shares issued under stock-based program		(109,178	)		-		-		(850	)		-			-			(850	)
Treasury shares purchased under share repurchase program		(36,094	)		-		-		(248	)		-			-			(248	)
Net loss		-			-		-		-			-			(3,826	)		(3,826	)
Foreign currency translation adjustment		-			-		-		-			4,088			-			4,088
Balance, January 31, 2024		53,870,084		$	6	$	383,822	$	(16,212	)	$	(1,403	)	$	(58,273	)	$	307,940

Table of Contents

Concrete Pumping Holdings, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

	*For the Three Months Ended January 31,*
(in thousands)	*2025*			*2024*
Net loss	$	(2,639	)	$	(3,826	)
Adjustments to reconcile net loss to net cash provided by operating activities:
Non-cash operating lease expense		1,284			1,281
Foreign currency adjustments		(41	)		(736	)
Depreciation		10,172			10,202
Deferred income taxes		(1,787	)		(1,825	)
Amortization of deferred financing costs		480			445
Amortization of intangible assets		3,028			3,895
Stock-based compensation expense		367			536
Change in fair value of warrant liabilities		-			(130	)
Loss on extinguishment of debt		1,392			-
Net gain on the sale of property, plant and equipment		(192	)		(305	)
Other operating activities		(37	)		46
Net changes in operating assets and liabilities:
Receivables		13,206			13,894
Inventory		(332	)		616
Other operating assets		(1,415	)		(564	)
Accounts payable		(3,343	)		(3,865	)
Other operating liabilities		(14,111	)		635
Net cash provided by operating activities		6,032			20,299

Cash flows from investing activities:
Purchases of property, plant and equipment		(5,841	)		(17,766	)
Proceeds from sale of property, plant and equipment		1,989			1,282
Net cash used in investing activities		(3,852	)		(16,484	)

Cash flows from financing activities:
Proceeds on long term debt		425,000			-
Payments on long term debt		(375,000	)		-
Proceeds on revolving loan		65,466			84,173
Payments on revolving loan		(65,486	)		(90,107	)
Payment of debt issuance costs		(7,312	)		-
Purchase of treasury stock		(2,582	)		(1,098	)
Other financing activities		(67	)		1,449
Net cash provided by (used in) financing activities		40,019			(5,583	)
Effect of foreign currency exchange rate changes on cash		(108	)		595
Net increase (decrease) in cash and cash equivalents		42,091			(1,173	)
Cash and cash equivalents:
Beginning of period		43,041			15,861
End of period	$	85,132		$	14,688

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

Concrete Pumping Holdings, Inc.

Notes to the Condensed Consolidated Financial Statements (Unaudited)

Note 1. Organization and Description of Business

Organization

Concrete Pumping Holdings, Inc. (the "Company") is a Delaware corporation headquartered in Thornton, Colorado. The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries including Brundage-Bone Concrete Pumping, Inc. ("Brundage-Bone"), Camfaud Group Limited ("Camfaud") and Eco-Pan, Inc. ("Eco-Pan").

Nature of business

Brundage-Bone is a concrete pumping service provider in the United States ("U.S.") and Camfaud is a concrete pumping service provider in the United Kingdom ("U.K."). Their core business is the provision of concrete pumping services to general contractors and concrete finishing companies in the commercial, infrastructure and residential sectors. Most often equipment returns to a "home base" nightly and these service providers do not contract to purchase, mix, or deliver concrete. Brundage-Bone has approximately 90 branch locations across 22 states, with its corporate headquarters in Thornton, Colorado. Camfaud has approximately 35 branch locations throughout the U.K., with its corporate headquarters in Epping (near London), England.

Eco-Pan provides industrial cleanup and containment services, primarily to customers in the construction industry. Eco-Pan uses containment pans specifically designed to hold waste products from concrete and other industrial cleanup operations. Eco-Pan has 20 operating locations across the U.S. with its corporate headquarters in Thornton, Colorado. In addition, we have concrete waste management operations under our Eco-Pan brand name in the U.K. and currently operate from a shared Camfaud location.

Seasonality

The Company’s sales are historically seasonal, with lower revenue in the first quarter and higher revenue in the fourth quarter of each year. Such seasonality also causes the Company’s working capital cash flow requirements to vary from quarter to quarter and primarily depends on the variability of weather patterns with the Company generally having lower sales volume during the winter and spring months.

Note 2. Summary of Significant Accounting Policies

We describe our significant accounting policies in Note 2 of the notes to the consolidated financial statements in our annual report on Form 10-K for the year ended October 31, 2024 ("Annual Report"). During the three months ended January 31, 2025, there were no changes to those accounting policies.

Basis of presentation

We have prepared these unaudited condensed consolidated financial statements based on Securities and Exchange Commission (“SEC”) rules that permit reduced disclosure for interim periods. These financial statements include all adjustments that are necessary for a fair statement of our consolidated results of operations, financial condition and cash flows for the periods shown, including normal, recurring accruals and other items. The consolidated results of operations for the interim periods presented are not necessarily indicative of results for the full year.

The year-end condensed consolidated balance sheet was derived from audited financial statements but does not include all disclosures required by generally accepted accounting principles in the United States (“GAAP”). These condensed consolidated financial statements and the accompanying notes should be read in conjunction with the audited consolidated financial statements and the notes thereto included in our Annual Report on Form 10-K for the year ended October 31, 2024.

Certain prior period amounts have been reclassified in order to conform to the current year presentation.

During the first quarter of fiscal year 2025, the Company updated its allocation methodology of corporate costs to better align with the manner in which the Company now allocates resources and measures performance. As a result, segment results for prior periods have been reclassified to conform to the current period presentation. For further discussion, see Note 19.

Use of estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Recently issued accounting pronouncements not yet effective

ASU 2023-07, Improvements to Reportable Segment Disclosures ("ASU 2023-07") - In November 2023, the FASB issued ASU No. 2023-07, which improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities with a single reportable segment, and contain other disclosure requirements. The purpose of the amendments is to enable investors to better understand an entity’s overall performance and assess potential future cash flows. This ASU is effective for public companies with annual reporting periods beginning after December 15, 2023, and interim reporting periods within annual reporting periods beginning after December 15, 2024, with early adoption permitted. The Company will adopt the standard during the fourth quarter of its fiscal year ending October 31, 2025, and is currently evaluating the effects that the adoption of this guidance will have on its consolidated financial statements.

ASU 2023-09, Improvements to Income Tax Disclosures ("ASU 2023-09") - In December 2023, the FASB issued ASU No. 2023-09, which requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. The standard is intended to benefit investors by providing more detailed income tax disclosures that would be useful in making capital allocation decisions. This ASU is effective for public companies with annual reporting periods beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the effects that the adoption of this guidance will have on its consolidated financial statements.

ASU 2024-03, Reporting Comprehensive Income - Expense Disaggregation Disclosures ("ASU 2024-03") - In November 2024, the FASB issued ASU No. 2024-03, which requires additional information about specific expense categories in the notes to financial statements for both interim and annual reporting periods. This ASU is effective for public companies with annual reporting periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the effects that the adoption of this guidance will have on its consolidated financial statements.

Table of Contents

Note 3. Prepaid Expenses and Other Current Assets

The significant components of prepaid expenses and other current assets as of January 31, 2025 and October 31, 2024 are comprised of the following:

	*As of January 31,*		*As of October 31,*
(in thousands)	*2025*		*2024*
Expected recoveries related to self-insured commercial liabilities	$	1,421	$	3,155
Prepaid insurance		1,017		1,462
Prepaid licenses and deposits		2,119		884
Other current assets and prepaids		2,037		1,455
Total prepaid expenses and other current assets	$	6,594	$	6,956

Note 4. Property, Plant and Equipment

The significant components of property, plant and equipment as of January 31, 2025 and October 31, 2024 are comprised of the following:

	*As of January 31,*			*As of October 31,*
(in thousands)	*2025*			*2024*
Land, building and improvements	$	32,526		$	32,724
Machinery and equipment		534,963			534,014
Transportation equipment		11,257			11,133
Furniture and office equipment		4,207			4,187
Property, plant and equipment, gross		582,953			582,058
Less accumulated depreciation		(174,341	)		(166,332	)
Property, plant and equipment, net	$	408,612		$	415,726

For the three months ended January 31, 2025 and 2024 depreciation expense is as follows:

	*Three Months Ended January 31,*
(in thousands)	*2025*		*2024*
Cost of operations	$	9,623	$	9,613
General and administrative expenses		549		589
Total depreciation expense	$	10,172	$	10,202

Table of Contents

Note 5. Goodwill and Intangible Assets

The Company has recognized goodwill and certain intangible assets in connection with prior business combinations.

There were no triggering events during the three months ended January 31, 2025. The Company will continue to evaluate its goodwill and intangible assets in future quarters.

The following table summarizes the composition of intangible assets as of January 31, 2025 and October 31, 2024:

	*As of January 31,*
	*2025*
	*Weighted Average*		*Gross*								*Foreign Currency*		*Net*
	*Remaining Life*		*Carrying*		*Accumulated*			*Accumulated*			*Translation*		*Carrying*
(in thousands)	*(in Years)*		*Value*		*Impairment*			*Amortization*			*Adjustment*		*Amount*
*Intangibles subject to amortization:*
Customer relationship		8.9	$	195,126	$	-		$	(146,940	)	$	1,030	$	49,216
Trade name		3.8		5,097		-			(3,313	)		227		2,011
Assembled workforce		0.9		1,650		-			(1,560	)		-		90
Noncompete agreements		2.7		1,200		-			(663	)		-		537
*Indefinite-lived intangible assets:*
Trade names (indefinite life)		-		55,500		(5,000	)		-			-		50,500
Total intangibles			$	258,573	$	(5,000	)	$	(152,476	)	$	1,257	$	102,354

	*As of October 31,*
	*2024*
	*Weighted Average*		*Gross*								*Foreign Currency*		*Net*
	*Remaining Life*		*Carrying*		*Accumulated*			*Accumulated*			*Translation*		*Carrying*
(in thousands)	*(in Years)*		*Value*		*Impairment*			*Amortization*			*Adjustment*		*Amount*
*Intangibles subject to amortization:*
Customer relationship		9.1	$	195,126	$	-		$	(144,132	)	$	1,191	$	52,185
Trade name		4.1		5,097		-			(3,181	)		296		2,212
Assembled workforce		1.1		1,650		-			(1,522	)		-		128
Noncompete agreements		2.9		1,200		-			(613	)		-		587
*Indefinite-lived intangible assets:*
Trade names (indefinite life)		-		55,500		(5,000	)		-			-		50,500
Total intangibles			$	258,573	$	(5,000	)	$	(149,448	)	$	1,487	$	105,612

Amortization expense for the three months ended January 31, 2025 and 2024 was $3.0 million and $3.9 million, respectively.

The changes in the carrying value of goodwill by reportable segment for the three months ended January 31, 2025 are as follows:

*(in thousands)*	*U.S. Concrete Pumping*		*U.K. Operations*			*U.S. Concrete Waste Management Services*		*Total*
Balance as of October 31, 2024	$	147,482	$	26,381		$	49,133	$	222,996
Foreign currency translation		-		(839	)		-		(839	)
Balance as of January 31, 2025	$	147,482	$	25,542		$	49,133	$	222,157

Table of Contents

Note 6. Other Non-Current Assets

The significant components of other non-current assets as of January 31, 2025 and October 31, 2024 are comprised of the following:

	*As of January 31,*		*As of October 31,*
(in thousands)	*2025*		*2024*
Expected recoveries related to self-insured commercial liabilities	$	10,423	$	12,170
Other non-current assets		397		408
Total other non-current assets	$	10,820	$	12,578

Note 7. Long Term Debt and Revolving Lines of Credit

The table below is a summary of the composition of the Company’s debt balances as of January 31, 2025 and October 31, 2024:

				*January 31,*			*October 31,*
(in thousands)	*Interest Rates*		*Maturities*	*2025*			*2024*
ABL Facility - short term	Varies		September 2029	$	-		$	20
Senior notes due 2026 - all long term		6.000%	February 2026		-			375,000
Senior notes due 2032 - all long term		7.500%	February 2032		425,000			-
Total debt, gross					425,000			375,020
Less: Unamortized deferred financing costs offsetting long term debt					(7,945	)		(1,740	)
Less: Current portion					-			(20	)
Long term debt, net of unamortized deferred financing costs				$	417,055		$	373,260

On January 31, 2025, Brundage-Bone Concrete Pumping Holdings Inc., a Delaware corporation (the "Issuer") and a wholly-owned subsidiary of the Company, closed its private offering of $425.0 million in aggregate principal amount of senior secured second lien notes due 2032 (the “2032 Notes”), issued pursuant to an indenture, among the Issuer, the Company, the other Guarantors (as defined below), Deutsche Bank Trust Company Americas, as trustee and as collateral agent (the "Indenture"). The 2032 Notes were issued at par and bear interest at a fixed rate of 7.500% per annum. The Issuer’s obligations under the 2032 Notes are jointly and severally guaranteed on a senior secured basis by the Company, Concrete Pumping Intermediate Acquisition Corp. and each of the Issuer’s domestic, wholly-owned subsidiaries that is a borrower or a guarantor under the ABL Facility (collectively, the "Guarantors"). The proceeds from the 2032 Notes were used to pay the redemption price for all of the Company's outstanding 6.000% senior secured second lien notes due 2026 (the “2026 Notes”) and to pay related fees and expenses thereto. In addition, the remainder of the net proceeds, together with cash on hand, were used to pay a special cash dividend of $1.00 per share of common stock of the Company on February 3, 2025.

The pay-off of the 2026 Notes was treated as a debt extinguishment. In accordance with debt extinguishment accounting rules, the Company recorded $1.4 million in debt extinguishment costs related to the write-off of all unamortized deferred debt issuance costs that were related to the 2026 Notes and capitalized $7.9 million of debt issuance costs related to the 2032 Notes.

Table of Contents

Summarized terms of the 2032 Notes are as follows:

	●	Provides for an original aggregate principal amount of $425.0 million;
	●	The 2032 Notes will mature and be due and payable in full on February 1, 2032;
	●	The 2032 Notes bear interest at a rate of 7.500% per annum, payable on February 1st and August 1st of each year;
	●	The Notes are jointly and severally guaranteed on a senior secured basis by the Company, Concrete Pumping Intermediate Acquisition Corp. (“Intermediate Holdings”) and each of the Issuer’s domestic, wholly-owned subsidiaries (the “Guarantors”) that is a borrower under or guarantees the ABL Facility. The Notes and the guarantees will be secured on a second-priority basis by all the assets of the Issuer and the Guarantors that secure the obligations under the ABL Facility, subject to certain exceptions. The Notes and the guarantees will be the Issuer’s and the Guarantors’ senior secured obligations, will rank equally with all of the Issuer’s and the Guarantors’ existing and future senior indebtedness and will rank senior to all of the Issuer’s and the Guarantors’ existing and future subordinated indebtedness. The Notes will be structurally subordinated to all existing and future indebtedness and liabilities of the Company’s subsidiaries that do not guarantee the Notes.
	●	The Indenture contains certain covenants applicable to the Issuer and its restricted subsidiaries. These covenants limit, among other things, the Issuer’s ability and the ability of its restricted subsidiaries to: incur additional indebtedness and issue certain preferred stock; make certain investments, distributions and other restricted payments; create or incur certain liens; merge, consolidate or transfer all or substantially all assets; enter into certain transactions with affiliates; and sell or otherwise dispose of certain assets. These covenants are subject to important exceptions and qualifications.

The outstanding principal amount of the 2032 Notes as of January 31, 2025 was $425.0 million and as of that date, the Company was in compliance with all covenants under the Indenture.

On September 6, 2024, the ABL Facility was amended to, among other changes, (1) increase the maximum revolver borrowings available to be drawn thereunder from $225.0 million to $350.0 million, (2) increase the letter of credit sublimit from $22.5 million to $32.5 million and (3) extend the maturity of the ABL Facility to the earlier of (a) September 6, 2029 or (b) the date that is 180 days prior to (i) the final stated maturity date of the 2032 Notes or (ii) the date the 2032 Notes become due and payable. The ABL Facility also provides for an uncommitted accordion feature under which the borrowers under the ABL Facility can, subject to specified conditions, increase the ABL Facility by up to an additional $25.0 million. Of the $125.0 million in incremental commitments, $75.0 million was provided by Bank of America, N.A. and $50.0 million was provided by PNC Bank, N.A. The amended ABL Facility was treated as a debt modification. The Company capitalized an additional $1.2 million of debt issuance costs related to the September 6, 2024 ABL Facility amendment. The preexisting unamortized deferred costs of $1.4 million and the additional costs of $1.2 million will be amortized from September 6, 2024 through September 6, 2029.

There was no outstanding balance under the ABL Facility as of January 31, 2025 and as of that date, the Company was in compliance with all debt covenants. Borrowings are generally in the form of short-term fixed rate loans that can be extended to mature on the earlier of (a) September 6, 2029 or (b) the date that is 180 days prior to (i) the final stated maturity date of the 2032 Notes or (ii) the date the 2032 Notes become due and payable. Amounts borrowed may be repaid at any time, subject to the terms and conditions of the agreement.

The Company utilizes the ABL Facility to support its working capital arrangement.

In addition, as of January 31, 2025 the Company had $1.1 million in credit line reserves and a letter of credit balance of $13.9 million.

As of January 31, 2025 we had $324.5 million of available borrowing capacity under the ABL Facility. Debt issuance costs related to revolving credit facilities are capitalized and reflected as an asset in deferred financing costs in the accompanying condensed consolidated balance sheets. The Company had debt issuance costs related to the revolving credit facilities of $2.4 million as of January 31, 2025.

Table of Contents

Note 8. Accrued Payroll and Payroll Expenses

The following table summarizes accrued payroll and expenses as of January 31, 2025 and October 31, 2024:

	*As of January 31,*		*As of October 31,*
(in thousands)	*2025*		*2024*
Accrued vacation	$	2,859	$	3,541
Accrued payroll		1,942		4,339
Accrued bonus		1,995		4,837
Accrued employee-related taxes		1,396		1,517
Other accrued		25		69
Total accrued payroll and payroll expenses	$	8,217	$	14,303

Note 9. Accrued Expenses and Other Current Liabilities

The following table summarizes accrued expenses and other current liabilities as of January 31, 2025 and October 31, 2024:

	*As of January 31,*		*As of October 31,*
(in thousands)	*2025*		*2024*
Accrued self-insured commercial liabilities	$	9,345	$	12,210
Accrued self-insured health liabilities		1,552		1,712
Accrued interest		89		5,625
Accrued equipment purchases		2,438		1,354
Accrued property, sales and use tax		3,090		3,960
Accrued professional fees		1,758		1,326
Accrued dividends		53,132		-
Other		2,975		2,486
Total accrued expenses and other liabilities	$	74,379	$	28,673

Note 10. Other Liabilities, Non-Current

The following table summarizes other non-current liabilities as of January 31, 2025 and October 31, 2024:

	*As of January 31,*		*As of October 31,*
(in thousands)	*2025*		*2024*
Self-insured commercial liability	$	10,423	$	12,332
Other		873		989
Total other non-current liabilities	$	11,296	$	13,321

Table of Contents

Note 11. Stockholders’ Equity

Share Repurchase Program

In March 2024, the board of directors of the Company approved a $15.0 million increase to the Company’s share repurchase program. This authorization was in addition to the repurchase authorization of up to $10.0 million to expire March 31, 2025 that was previously approved in January 2023. In March 2025, the board of directors of the Company approved the extension of the expiration date of the existing share repurchase program, from March 31, 2025 to December 31, 2026. As of January 31, 2025, the Company has $15.1 million available for repurchase under its share repurchase program.

The repurchase program permits shares to be repurchased in the open market, by block purchase, in privately negotiated transactions, in one or more transactions from time to time, or pursuant to any trading plan adopted in accordance with Rule 10b5-1 of the Securities Exchange Act of 1934, as amended, (the "Exchange Act"). Open market purchases will be conducted in accordance with the limitations set forth in Rule 10b-18 of the Exchange Act and other applicable legal and regulatory requirements. The repurchase program may be suspended, terminated, extended or otherwise modified by the board of directors without notice at any time for any reason, including, without limitation, market conditions, the cost of repurchasing shares, the availability of alternative investment opportunities, capital and liquidity objectives, and other factors deemed appropriate by the Company's management.

The following table summarizes the shares repurchased, total cost of shares repurchased and average price per share for the three months ended January 31, 2025 and 2024. All repurchases were at market value.

	*Three Months Ended January 31,*
(in thousands, except price per share)	*2025*		*2024*
Shares repurchased		296		36
Total cost of shares repurchased	$	1,934	$	248
Average price per share	$	6.53	$	6.88

Note 12. Revenue Recognition

The table below summarizes our revenues as presented in our unaudited condensed consolidated statements of operations for the periods ended January 31, 2025 and 2024 by revenue type:

	*Three Months Ended January 31,*
(in thousands)	*2025*		*2024*
Service revenue	$	78,028	$	89,958
Lease fixed revenue		5,000		4,549
Lease variable revenue		3,419		3,204
Total revenue	$	86,447	$	97,711

For further information, see Note 2 of the notes to condensed consolidated financial statements in our annual report on Form 10-K for the year ended October 31, 2024 ("Annual Report").

Note 13. Income Taxes

The following table summarizes income before income taxes and income tax expense for the three months ended January 31, 2025 and 2024:

	*Three Months Ended January 31,*
(in thousands)	*2025*			*2024*

Income before income taxes	$	(3,675	)	$	(4,837	)

Income tax benefit	$	(1,036	)	$	(1,011	)

For the three months ended January 31, 2025 and 2024, the Company’s effective tax rate was 28.2% and 20.9%, respectively. The comparability of effective tax rates between both periods was primarily impacted by excess tax deficiencies from share-based compensation in fiscal 2024.

Table of Contents

Note 14. Stock-Based Compensation

Pursuant to the Concrete Pumping Holdings, Inc. 2018 Omnibus Incentive Plan, the Company has granted stock-based awards to certain employees in the U.S. and U.K.

The following table summarizes realized compensation expense related to stock options and restricted stock awards in the accompanying condensed consolidated statements of operations:

	*Three Months Ended January 31,*
(in thousands)	*2025*		*2024*
Compensation expense – restricted stock	$	332	$	476
Compensation expense – stock options		35		60
Total	$	367	$	536

Note 15. Earnings Per Share

The table below shows our basic and diluted EPS calculations for the three months ended January 31, 2025 and 2024:

	*Three Months Ended January 31,*
(in thousands, except per share amounts)	*2025*			*2024*
Net loss (numerator):
Net loss attributable to Concrete Pumping Holdings, Inc.	$	(2,639	)	$	(3,826	)
Less: Accretion of liquidation preference on preferred stock		(440	)		(440	)
Net loss attributable to common stockholders (numerator for basic and diluted earnings per share)	$	(3,079	)	$	(4,266	)

Weighted average shares (denominator):
Weighted average shares - basic		53,045			53,315
Weighted average shares - diluted		53,045			53,315

Basic earnings per share	$	(0.06	)	$	(0.08	)
Diluted earnings per share	$	(0.06	)	$	(0.08	)

Certain outstanding stock awards and options and preferred stock were excluded from the diluted earnings per share calculation for the periods presented because they were anti-dilutive.

For the three months ended January 31, 2025, 2.5 million shares of Series A Preferred Stock, 0.3 million of restricted stock units and 0.1 million of outstanding stock awards and options were excluded from the computation of diluted EPS because their effect would have been anti-dilutive.

For the three months ended January 31, 2024, 2.5 million shares of Series A Preferred Stock, 0.5 million of unvested restricted stock awards and 1.3 million of unexercised stock options were excluded from the computation of diluted EPS because their effect would have been anti-dilutive.

Dividends

On January 14, 2025, the Company's Board of Directors declared a special cash dividend of $1.00 per share, approximately $53.1 million, of common stock to shareholders of record as of January 24, 2025, with a payment date on February 3, 2025.

Table of Contents

Note 16. Supplemental Cash Flow Information

The table below shows supplemental cash flow information for the three months ended January 31, 2025 and 2024:

	*Three Months Ended January 31,*
(in thousands)	*2025*		*2024*
Supplemental cash flow information:
Cash payments related to operating lease liabilities	$	1,253	$	1,292
Cash paid for interest	$	11,394	$	489

Non-cash investing and financing activities:
Operating lease assets obtained in exchange for new operating lease liabilities	$	981	$	5,324

The table below shows property, plant and equipment acquired but not yet paid for as of January 31, 2025 and 2024:

	*As of January 31,*
(in thousands)	*2025*		*2024*
Beginning of period:
PP&E acquired but not yet paid	$	1,591	$	9,484

End of period:
PP&E acquired but not yet paid	$	2,549	$	4,597

Note 17. Fair Value Measurement

The carrying amounts of the Company's cash and cash equivalents, accounts receivable, accounts payable and current accrued liabilities approximate their fair value as recorded due to the short-term maturity of these instruments, which approximates fair value. The Company’s outstanding obligations on its asset-backed loan ("ABL") credit facility are deemed to be at fair value as the interest rates on these debt obligations are variable and consistent with prevailing rates. There were no changes since October 31, 2024 in the Company's valuation techniques used to measure fair value.

Long-term debt instruments

The Company's long-term debt instruments are recorded at their carrying values in the condensed consolidated balance sheet, which may differ from their respective fair values. The fair values of the long-term debt instruments are derived from Level 2 inputs. The fair value amount of the long-term debt instruments as of January 31, 2025 and October 31, 2024 is presented in the table below based on the prevailing interest rates and trading activity of the Senior Notes.

	*As of January 31,*				*As of October 31,*
	*2025*				*2024*
(in thousands)	*Carrying Value*		*Fair Value*		*Carrying Value*		*Fair Value*
2026 Notes	$	-	$	-	$	375,000	$	372,656
2032 Notes	$	425,000	$	430,047	$	-	$	-

All other non-financial assets

The Company's non-financial assets, which primarily consist of property and equipment, goodwill and other intangible assets, are not required to be carried at fair value on a recurring basis and are reported at carrying value. However, on a periodic basis or whenever events or changes in circumstances indicate that their carrying value may not be fully recoverable (and at least annually for goodwill and indefinite lived intangibles), non-financial instruments are assessed for impairment and, if applicable, written down to and recorded at fair value.

Table of Contents

Note 18. Commitments and Contingencies

Insurance

Commercial Self-Insured Losses

The Company retains a significant portion of the risk for workers' compensation, automobile, and general liability losses ("self-insured commercial liability"). Reserves have been recorded that reflect the undiscounted estimated liabilities including claims incurred but not reported. When a recognized liability is covered by third-party insurance, the Company records an insurance claim receivable to reflect the covered liability. Amounts estimated to be paid within one year have been included in accrued expenses and other current liabilities, with the remainder included in other liabilities, non-current on the condensed consolidated balance sheets. Insurance claims receivables that are expected to be received from third-party insurance within one year have been included in prepaid expenses and other current assets, with the remainder included in other non-current assets on the condensed consolidated balance sheets.

The following table summarizes as of January 31, 2025 and October 31, 2024 for (1) recorded liabilities, related to both asserted as well as unasserted insurance claims and (2) any related insurance claims receivables:

		*As of January 31, 2025*		*As of October 31, 2024*
(in thousands)	*Classification on the Consolidated Balance Sheets*
Self-insured commercial liability, current	Accrued expenses and other current liabilities	$	9,345	$	12,210
Self-insured commercial liability, non-current	Other liabilities, non-current		10,423		12,332
*Total self-insured commercial liabilities*		$	19,768	$	24,542

Expected recoveries related to self-insured commercial liabilities, current	Prepaid expenses and other current assets	$	1,421	$	3,155
Expected recoveries related to self-insured commercial liabilities, non-current	Other non-current assets		10,423		12,170
*Total expected recoveries related to self-insured commercial liabilities*		$	11,844	$	15,325

*Total self-insured commercial liability, net of expected recoveries*		$	7,924	$	9,217

Medical Self-Insured Losses

The Company offers employee health benefits via a partially self-insured medical benefit plan. Participant claims exceeding certain limits are covered by a stop-loss insurance policy. The Company contracts with a third-party administrator for tasks including, but not limited to, processing claims and remitting benefits. As of January 31, 2025 and October 31, 2024, the Company had accrued $1.6 million and $1.7 million, respectively, for estimated health claims incurred but not reported based on historical claims amounts and average lag time. These accruals are included in accrued expenses and other current liabilities in the accompanying condensed consolidated balance sheets. The Company contracts with a third-party administrator to process claims and remit benefits. The third-party administrator requires the Company to maintain a bank account to facilitate the administration of claims.

Litigation

The Company is currently involved in certain legal proceedings and other disputes with third parties that have arisen in the ordinary course of business. Management believes that the outcomes of these matters will not have a material impact on the Company’s financial statements and does not believe that any amounts need to be recorded for contingent liabilities in the Company’s condensed consolidated balance sheet.

Table of Contents

Washington Department of Revenue Sales Tax Issue

Historically, the Company has not charged sales tax to its Washington State customers that provide a reseller certificate, treating this as a wholesale transaction rather than as a retail sale. Effective April 1, 2020, the state of Washington Department of Revenue ("DOR") published a rule which amended Washington Administrative Code 458-20-211, otherwise known as Rule 211, by designating sales of stand-alone concrete pumping services as solely retail transactions. The Company sought to defend its position that no sales tax should be charged for customers that provide a reseller certificate. As such, for the period from April 1, 2020 through January 31, 2024, the Company did not charge sales tax where its customers provide a reseller certificate and petitioned for declaratory relief from the amended rule.

In February 2023, the Company received an adverse ruling from the Thurston County superior court in Washington State regarding its position, which it appealed. As of October 31, 2023, no liability had been recorded in connection with this contingency as a loss was not deemed probable at that time.

In February 2024, oral arguments were heard in the Court of Appeals in Tacoma, Washington and the Company received an unfavorable judgement during the same month. As a result of this unfavorable judgment, the Company concluded that loss is probable and therefore recorded a loss of $3.5 million. The loss is included in general and administrative expenses in the Company’s condensed consolidated financial statements for the three months ended January 31, 2024. During the quarter ended January 31, 2024, the Company made a payment of $1.8 million to the DOR. Beginning with the second quarter of fiscal year 2024, the Company started assessing sales tax related to its customers in the state of Washington.

Letters of credit

The ABL Facility provides for up to $32.5 million of standby letters of credit. As of January 31, 2025, total outstanding letters of credit totaled $13.9 million, all of which had been committed to the Company's commercial insurance providers.

Table of Contents

Note 19. Segment Reporting

The Company’s revenues are derived from three reportable segments: U.S. Concrete Pumping, U.S. Concrete Waste Management Services and U.K. Operations. Any differences between segment reporting and consolidated results are reflected in Intersegment or Other below. All Other non-segmented assets primarily include cash and cash equivalents and intercompany eliminations. The Company evaluates the performance of each segment based on revenue, and measures segment performance based upon EBITDA (earnings before interest, taxes, depreciation and amortization).

The U.S. and U.K. regions each individually accounted for more than 10% of the Company's revenue for the periods presented.

The table below shows changes from the recast of segment results for the three months ended January 31, 2024:

	Three Months Ended January 31, 2024
(in thousands)	U.S. Concrete Pumping			U.S. Concrete Waste Management Services
As Previously Reported
Interest expense and amortization of deferred financing costs, net of interest income	$	5,754		$	-
Reportable segment EBITDA	$	7,036		$	5,380

Recast Adjustment
Interest expense and amortization of deferred financing costs, net of interest income	$	(1,757	)	$	1,757
Reportable segment EBITDA	$	1,885		$	(1,885	)

Current Report As Recast
Interest expense and amortization of deferred financing costs, net of interest income	$	3,997		$	1,757
Reportable segment EBITDA	$	8,921		$	3,495

The following provides operating information about the Company's reportable segments for the periods presented:

	*January 31,*			*October 31,*
(in thousands)	*2025*			*2024*
Total Assets
U.S. Concrete Pumping	$	741,151		$	718,218
U.S. Concrete Waste Management Services		202,329			201,528
U.K. Operations		113,544			117,418
Reportable segment assets		1,057,024			1,037,164
Other		(144,139	)		(139,174	)
Total Assets	$	912,885		$	897,990

	*Three Months Ended January 31,*
(in thousands)	*2025*			*2024*
Revenue
U.S. Concrete Pumping	$	56,914		$	66,683
U.S. Concrete Waste Management Services⁽¹⁾		16,693			15,620
U.K. Operations		12,840			15,408
Total revenue	$	86,447		$	97,711
(1) For both periods presented, intersegment revenue of $0.1 million has been excluded.

EBITDA
U.S. Concrete Pumping	$	8,126		$	8,921
U.S. Concrete Waste Management Services		4,355			3,495
U.K. Operations		2,846			3,176
Reportable segment EBITDA		15,327			15,592
Interest expense and amortization of deferred financing costs, net of interest income		(5,802	)		(6,463	)
Reportable depreciation and amortization		(13,200	)		(14,097	)
Other		-			131
Total loss before income taxes	$	(3,675	)	$	(4,837	)

Depreciation and amortization
U.S. Concrete Pumping	$	9,075		$	10,230
U.S. Concrete Waste Management Services		2,276			2,059
U.K. Operations		1,849			1,808
Total depreciation and amortization	$	13,200		$	14,097

Interest expense and amortization of deferred financing costs, net of interest income
U.S. Concrete Pumping	$	3,311		$	3,997
U.S. Concrete Waste Management Services		1,772			1,757
U.K. Operations		719			709
Total interest expense and amortization of deferred financing costs, net of interest income	$	5,802		$	6,463

Total capital expenditures
U.S. Concrete Pumping	$	2,185		$	7,932
U.S. Concrete Waste Management Services		1,967			3,047
U.K. Operations		1,678			4,227
Reportable segment capital expenditures		5,830			15,206
Other		11			2,560
Total capital expenditures	$	5,841		$	17,766

Table of Contents

The total assets by geographic location is provided to the CODM and is presented below. Revenues are attributable to countries based on the location of the customer. Total revenue, total assets and property, plant and equipment, net by geographic location for the periods presented are as follows:

	*As of*		*As of*
	*January 31,*		*October 31,*
(in thousands)	*2025*		*2024*
Total Assets
U.S.	$	799,341	$	780,572
U.K.		113,544		117,418
Total Assets	$	912,885	$	897,990

Property, plant and equipment, net
U.S.	$	348,846	$	353,895
U.K.		59,766		61,831
Property, plant and equipment, net	$	408,612	$	415,726

	*Three Months Ended January 31,*
(in thousands)	*2025*		*2024*
Revenue by geography
U.S.	$	73,607	$	82,303
U.K.		12,840		15,408
Total revenue	$	86,447	$	97,711

Note 20. Subsequent Events

On February 3, 2025, the Company paid $53.1 million as part of the special one-time cash dividend of $1.00 per share declared by the Company's Board of Directors on January 14, 2025.

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

You should read the following management’s discussion and analysis together with Concrete Pumping Holdings, Inc.’s (the "Company", "we", "us" or "our") condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report. All references to "Notes" in this Item 2 of Part I refer to the notes to condensed consolidated financial statements included in Item 1 of Part I of this report. All references to "Annual Report" refers to our Form 10-K for the year ended October 31, 2024 filed with the SEC on January 10, 2025.

Cautionary Statement Concerning Forward-Looking Statements and Risk Factors Summary

Certain statements in this Quarterly Report on Form 10-Q ("Report") constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among other things, statements regarding our business, financial condition, results of operations, cash flows, strategies and prospects. These forward-looking statements may be identified by terminology such as "likely," "may," "will," "should," "expects," "plans," "anticipates," "believes," "estimates," "predicts," "potential," "continue" or the negative of such terms and other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements contained in this Report are reasonable, we cannot guarantee future results.

The forward-looking statements contained in this Report are based on our current expectations and beliefs concerning future developments and their potential effects. These statements involve known and unknown risks, uncertainties (some of which are beyond our control) and other factors that may cause the actual results, performance or achievements of the Company to be materially different from those expressed or implied by the forward-looking statements. These risks and uncertainties include, but are not limited to, the items in the following:

	●	the adverse impact of recent inflationary pressures, including increases in fuel costs, global economic conditions and events related to these conditions;
	●	general economic and business conditions, which may affect demand for commercial, infrastructure, and residential construction and adverse effects of major endemics or pandemics on our business;
	●	seasonal and inclement weather conditions, which impede the installation of ready-mixed concrete;
	●	the cyclical nature of, and changes in, the real estate and construction markets, including pricing changes by our competitors;
	●	our ability to successfully implement our operating strategy;
	●	our ability to successfully identify, manage and integrate acquisitions;
	●	our ability to maintain effective internal controls necessary to provide reliable financial reports;
	●	governmental requirements and initiatives, including those related to mortgage lending, financing or deductions, funding for public or infrastructure construction, land usage, and environmental, health, and safety matters;
	●	our ability to maintain favorable relationships with third parties who supply us with equipment and essential supplies;
	●	our ability to retain key personnel and maintain satisfactory labor relations;
	●	disruptions, uncertainties or volatility in the credit markets that may limit our, our suppliers’ and our customers’ access to capital;
	●	personal injury, property damage, results of litigation, proceedings, adverse rulings, other claims and insurance coverage issues;
	●	our substantial indebtedness and the restrictions imposed on us by the terms of our indebtedness;
	●	the effects of currency fluctuations on our results of operations and financial condition; and
	●	our ability to monitor, protect and reduce disruptions to our information technology systems from cybersecurity threats and incidents;
	●	other factors as described in the section entitled "Risk Factors" in our Annual Report.

Our forward-looking statements speak only as of the date of this report or as of the date they are made, and we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. However, any further disclosures made on related subjects in subsequent reports on Forms 10-K, 10-Q and 8-K should be considered.

Table of Contents

Business Overview

The Company is a Delaware corporation headquartered in Thornton, Colorado. The unaudited condensed consolidated financial statements included herein include the accounts of Concrete Pumping Holdings, Inc. and its wholly owned subsidiaries including Brundage-Bone Concrete Pumping, Inc. ("Brundage-Bone"), Camfaud Group Limited ("Camfaud") and Eco-Pan, Inc. ("Eco-Pan").

As part of the Company’s business growth and capital allocation strategy, the Company views strategic acquisitions as opportunities to enhance our value proposition through differentiation and competitiveness. Depending on the deal size and characteristics of the M&A opportunities available, we expect to allocate capital for opportunistic M&A utilizing cash on the balance sheet and the Company's revolving line of credit.

U.S. Concrete Pumping

All branches operating within our U.S. Concrete Pumping segment are concrete pumping service providers in the United States ("U.S."). Our U.S. Concrete Pumping core business is the provision of concrete pumping services to general contractors and concrete finishing companies in the commercial, infrastructure and residential sectors. Equipment generally returns to a "home base" nightly and these branches do not contract to purchase, mix, or deliver concrete. This segment collectively has approximately 90 branch locations across 22 states with their corporate headquarters in Thornton, Colorado.

U.S. Concrete Waste Management Services

Our U.S. Concrete Waste Management Services segment consists of our U.S. based Eco-Pan business. Eco-Pan provides industrial cleanup and containment services, primarily to customers in the construction industry. Eco-Pan uses containment pans specifically designed to hold waste products from concrete and other industrial cleanup operations. Eco-Pan has 20 operating locations across the U.S. with its corporate headquarters in Thornton, Colorado.

U.K. Operations

Our U.K. Operations segment consists of our Camfaud, Premier and U.K. based Eco-Pan businesses. Camfaud is a concrete pumping service provider in the U.K. Our U.K. core business is primarily the provision of concrete pumping services to general contractors and concrete finishing companies in the commercial, infrastructure and residential sectors. Equipment generally returns to a "home base" nightly and does not contract to purchase, mix, or deliver concrete. Camfaud has approximately 35 branch locations throughout the U.K., with its corporate headquarters in Epping (near London), England. In addition, we have concrete waste management operations under our Eco-Pan brand name in the U.K. and currently operate from a shared Camfaud location.

Corporate ("Other")

Our Corporate activities, referred to as "Other" in our financial statements, primarily relates to the change in fair value remeasurement of warrant liabilities leading up to their expiration.

Table of Contents

Results of Operations

The tables included in the period-to-period comparisons below provide summaries of our revenues and gross profits for our business segments for the three months ended January 31, 2025 and 2024.

Three Months Ended January 31, 2025 Compared to the Three Months Ended January 31, 2024

Revenue

	Three Months Ended January 31,				Change
(in thousands, unless otherwise stated)	2025		2024		$			%
Revenue
U.S. Concrete Pumping	$	56,914	$	66,683	$	(9,769	)		(14.6	)%
U.S. Concrete Waste Management Services⁽¹⁾		16,693		15,620		1,073			6.9	%
U.K. Operations		12,840		15,408		(2,568	)		(16.7	)%
Total revenue	$	86,447	$	97,711	$	(11,264	)		(11.5	)%

(1) For both periods presented, intersegment revenue of $0.1 million has been excluded.

Total revenue. Total revenues were $86.4 million for the three months ended January 31, 2025 compared to $97.7 million for the three months ended January 31, 2024. Revenue by segment is further discussed below.

U.S. Concrete Pumping. Revenue for our U.S. Concrete Pumping segment decreased by 14.6%, or $9.8 million, from $66.7 million in the first quarter of fiscal 2024 to $56.9 million for the first quarter of fiscal 2025 primarily attributable to a decrease in volumes driven by (1) higher than normal rainfall and much colder than average temperatures in the Company's central, mountain and southeastern regions throughout the quarter and (2) a continued general slowdown in commercial construction work, mostly due to tighter-than-expected monetary policy.

U.S. Concrete Waste Management Services. Revenue for the U.S. Concrete Waste Management Services segment improved by 6.9%, or $1.1 million, from $15.6 million in the first quarter of fiscal 2024 to $ 16.7 million for the first quarter of fiscal 2025. The increase in revenue was driven by organic growth and pricing improvements.

U.K. Operations. Revenue for our U.K. Operations segment decreased by 16.7%, or $2.6 million, from $15.4 million in the first quarter of fiscal 2024 to $12.8 million for the first quarter of fiscal 2025. Excluding the impact from foreign currency translation, revenue was down 16.5% year-over-year, due to lower volumes caused by a general slowdown in commercial construction work.

Gross Profit and Gross Margin

	Three Months Ended January 31,						Change
(in thousands, unless otherwise stated)	2025			2024			$			%
Gross Profit and Gross Margin
Gross Profit	$	31,235		$	33,314		$	(2,079	)		(6.2	)%
Gross Margin		36.1	%		34.1	%

Gross margin. Our gross margin for the first quarter of fiscal 2025 was 36.1% compared to 34.1% in the first quarter of fiscal 2024. The improvement in gross margin was primarily related to improvements in fuel and commercial insurance costs.

Table of Contents

General and administrative expenses

General and administrative expenses ("G&A"). G&A expenses for the first quarter of fiscal 2025 were $27.8 million, a decrease of $4.1 million from $31.9 million in the first quarter of fiscal 2024. G&A expenses as a percent of revenue were 32.2% for the first quarter of fiscal 2025 compared to 32.7% for the same period a year ago. The decrease in G&A expenses was largely due to (1) the non-recurring $3.5 million sales tax litigation-related charge in the first quarter of 2024, (2) non-cash decreases in amortization expense of $0.9 million, and (3) lower labor costs of approximately $0.8 million, that were partially offset by a decrease in currency gain of $0.7 million and higher professional fees of $0.6 million.

For the first quarter of fiscal 2025, excluding amortization of intangible assets of $3.0 million, depreciation expense of $0.5 million, and stock-based compensation expense of $0.4 million, G&A expenses were $23.9 million (27.7% of revenue). For the first quarter of fiscal 2024, excluding amortization of intangible assets of $3.9 million, depreciation expense of $0.6 million, stock-based compensation expense of $0.5 million, the non-recurring $3.5 million sales tax litigation-related charge and currency gain of $0.7 million, G&A expenses were $24.1 million (24.7% of revenue).

Total other income (expense)

Interest expense and amortization of deferred financing costs, net of interest income. Interest expense and amortization of deferred financing costs, net of interest income for the first quarter of fiscal 2025 was $5.8 million, down $0.7 million from $6.5 million in the first quarter of fiscal 2024. The decrease was primarily attributable to a lower average ABL revolver draw during the fiscal 2025 first quarter as compared to the same quarter a year ago.

Debt extinguishment costs. On January 31, 2025, we closed on our private offering of $425.0 million in aggregate principal amount of senior secured second lien notes due 2032 and repaid all outstanding indebtedness under our then-existing senior notes due 2026. The $1.4 million in debt extinguishment costs incurred relate to the write-off of all unamortized deferred debt issuance costs that were related to the 2026 Notes.

Income tax benefit

Income tax benefit. For the three months ended January 31, 2025 and 2024, the Company’s effective tax rate was 28.2% and 20.9%, respectively. The comparability of effective tax rates between both periods was primarily impacted by excess tax deficiencies from share-based compensation in fiscal 2024.

Table of Contents

Net Income (Loss) and Adjusted EBITDA Results

During the first quarter of fiscal year 2025, the Company updated its methodology in which the Company allocates its corporate costs to better align with the manner in which the Company now allocates resources and measures performance. As a result, segment results for prior periods have been reclassified to conform to the current period presentation.

The Company recast segment results for the three months ended January 31, 2024 are below:

	Three Months Ended January 31, 2024
(in thousands)	U.S. Concrete Pumping			U.S. Concrete Waste Management Services
As Previously Reported
Net income (loss)	$	(6,845	)	$	2,405
Interest expense and amortization of deferred financing costs, net of interest income		5,754			-
EBITDA		7,036			5,380
Stock-based compensation		536			-
Other income, net		(20	)		(7	)
Other Adjustments		3,154			-
Adjusted EBITDA		10,706			5,373

Recast Adjustment
Net income (loss)	$	3,642		$	(3,642	)
Interest expense and amortization of deferred financing costs, net of interest income		(1,757	)		1,757
EBITDA		1,885			(1,885	)
Stock-based compensation		(161	)		161
Other expense (income), net		3			(3	)
Other Adjustments		(841	)		841
Adjusted EBITDA		886			(886	)

Current Report As Recast
Net loss	$	(3,203	)	$	(1,237	)
Interest expense and amortization of deferred financing costs, net of interest income		3,997			1,757
EBITDA		8,921			3,495
Stock-based compensation		375			161
Other income, net		(17	)		(10	)
Other Adjustments		2,313			841
Adjusted EBITDA		11,592			4,487

Table of Contents

	Net Income (loss)
	Three Months Ended January 31,						Change
(in thousands, unless otherwise stated)	2025			2024				$		%
U.S. Concrete Pumping	$	(3,080	)	$	(3,203	)	$	123		$	3.8	%
U.S. Concrete Waste Management Services		224			(1,237	)		1,461			118.1	%
U.K. Operations		217			484			(267	)		(55.2	)%
Other		-			130			(130	)		*
Total	$	(2,639	)	$	(3,826	)	$	1,187		$	(31.0	)%
*Change is not meaningful

	Adjusted EBITDA
	Three Months Ended January 31,						Change
(in thousands, unless otherwise stated)	2025			2024				$		%
U.S. Concrete Pumping	$	9,159		$	11,592		$	(2,433	)	$	(21.0	)%
U.S. Concrete Waste Management Services		5,024			4,487			537			12.0	%
U.K. Operations		2,828			3,202			(374	)		(11.7	)%
Total	$	17,011		$	19,281		$	(2,270	)	$	(11.8	)%

U.S. Concrete Pumping. Net loss for our U.S. Concrete Pumping segment was $3.1 million for the first quarter of fiscal 2025 compared to a net loss of $3.2 million for the first quarter of fiscal 2024. Adjusted EBITDA for our U.S. Concrete Pumping segment was $9.2 million for the first quarter of fiscal 2025, down $2.4 million from $11.6 million for the same period in fiscal 2024. These decreases were largely driven by the revenue decline as discussed above, while the impact on net loss was also impacted by the non-recurring $3.5 million sales tax litigation-related charge incurred in fiscal 2024 and the loss on debt extinguishment of $0.9 million in the first quarter of 2025.

U.S. Concrete Waste Management Services. Net income for our U.S. Concrete Waste Management Services segment was $0.2 million for the first quarter of fiscal 2025 compared to a net loss of $1.2 million for the first quarter of fiscal 2024. Adjusted EBITDA for our U.S. Concrete Waste Management Services segment was $5.0 million for the first quarter of fiscal 2025, up $0.5 million from $4.5 million for the same period in fiscal 2024. The increase in net income was attributable to the increase in revenue as described above, lower non-recurring allocations of $0.8 million and lower tax expense of $0.8 million and the loss on extinguishment of debt of $0.5 million and an increase in depreciation expense $0.4 million. The increase in adjusted EBITDA was primarily attributable to the improved year-over-year revenue.

U.K. Operations. Net income for our U.K. Operations segment was $0.2 million for the first quarter of fiscal 2025 compared to net income of $0.5 million for the first quarter of fiscal 2024. Adjusted EBITDA for our U.K. Operations segment was $2.8 million for the first quarter of fiscal 2025, down $0.4 million from $3.2 million from the same period in fiscal 2024. Excluding the impact from foreign currency translation, net income and adjusted EBITDA changes were minimal.

Table of Contents

Liquidity and Capital Resources

Overview

Our capital structure is primarily a combination of (1) permanent financing, represented by stockholders’ equity; (2) zero-dividend convertible perpetual preferred stock; (3) long-term financing represented by our Senior Notes (as defined below) and (4) short-term financing under our ABL Facility (as defined below). Our primary sources of liquidity are cash generated from operations, available cash and cash equivalents and access to our revolving credit facility under our ABL Facility (as defined below), which provides for aggregate borrowings of up to $350.0 million, subject to a borrowing base limitation. We use our liquidity and capital resources to: (1) finance working capital requirements; (2) service our indebtedness; (3) purchase property, plant and equipment (4) finance strategic acquisitions; (5) repurchase shares and (6) pay dividends to our stockholders, as discussed further below. As of January 31, 2025, we had $85.1 million of cash and cash equivalents and $324.5 million of available borrowing capacity under the ABL Facility (as defined below), providing total available liquidity of $409.6 million.

We believe our existing cash and cash equivalent balances, cash flow from operations and borrowing capacity under our ABL Facility will be sufficient to meet our working capital and capital expenditure needs for at least the next 12 months. Our future capital requirements may vary materially from those currently planned and will depend on many factors, including our rate of revenue growth, potential acquisitions and overall economic conditions. To the extent that current and anticipated future sources of liquidity are insufficient to fund our future business activities and requirements, we may be required to seek additional equity or debt financing. The sale of additional equity could result in dilution to our stockholders while the incurrence of additional debt could restrict our operations.

Material Cash Requirements

Our principal uses of cash historically have been to fund operating activities and working capital, purchases of property and equipment, strategic acquisitions, fund payments due under facility operating and finance leases, share repurchases, payment of dividends and to meet debt service requirements.

Our working capital surplus as of January 31, 2025 was $47.7 million. We are in compliance with our debt covenants and believe that we have sufficient working capital to meet our material cash requirements for the foreseeable future.

The amount of our future capital expenditures will depend on a number of factors including general economic conditions and growth prospects. In response to changing economic conditions, we believe we have the flexibility to modify our capital expenditures by adjusting them (either up or down) to match our actual performance and business needs. Our gross capital expenditures for the three months ended January 31, 2025 and 2024 were approximately $5.8 million and $17.8 million, respectively. See "Cash Flow" discussion below for more information.

To service our debt, we require a significant amount of cash. Our ability to pay interest and principal on our indebtedness will depend upon our future operating performance and the availability of borrowings under the ABL Facility and/or other debt and equity financing alternatives available to us, which will be affected by prevailing economic conditions and conditions in the global credit and capital markets, as well as financial, business and other factors, some of which are beyond our control. Based on our current level of operations and given the current state of the capital markets, we believe our cash flow from operations, available cash and available borrowings under the ABL Facility will be adequate to service our debt and meet our future liquidity needs for the foreseeable future. See "Senior Notes and ABL Facility" discussion below for more information.

Dividends

On January 14, 2025, our Board of Directors declared a special cash dividend of $1.00 per share, totaling $53.1 million, of common stock to shareholders of record as of January 24, 2025, with payment date on February 3, 2025. The dividend was funded with cash on hand and net proceeds from our new 2032 Notes (as defined below). The declaration of dividends on our common stock is discretionary and will be determined by our Board of Directors in its sole discretion and will depend on our business conditions, financial condition, earnings, liquidity and capital requirements, contractual restrictions and other factors.

Table of Contents

Future Contractual Obligations

For information regarding our future contractual obligations, see the MD&A discussion included in Item 7 of Part II of our Annual Report.

Senior Notes and ABL Facility

The table below is a summary of the composition of the Company’s debt balances as of January 31, 2025 and October 31, 2024:

				January 31,			October 31,
(in thousands)	Interest Rates		Maturities	2025			2024
ABL Facility - short term	Varies		September 2029	$	-		$	20
Senior notes due 2026 - all long term		6.000%	February 2026		-			375,000
Senior notes due 2032 - all long term		7.500%	February 2032		425,000			-
Total debt, gross					425,000			375,020
Less: Unamortized deferred financing costs offsetting long term debt					(7,945	)		(1,740	)
Less: Current portion					-			(20	)
Long term debt, net of unamortized deferred financing costs				$	417,055		$	373,260

On January 31, 2025, Brundage-Bone Concrete Pumping Holdings Inc., a Delaware corporation (the "Issuer") and a wholly-owned subsidiary of the Company, closed its private offering of $425.0 million in aggregate principal amount of senior secured second lien notes due 2032 (the “2032 Notes”), issued pursuant to an indenture, among the Issuer, the Company, the other Guarantors (as defined below), Deutsche Bank Trust Company Americas, as trustee and as collateral agent (the "Indenture"). The 2032 Notes were issued at par and bear interest at a fixed rate of 7.500% per annum. The Issuer’s obligations under the 2032 Notes are jointly and severally guaranteed on a senior secured basis by the Company, Concrete Pumping Intermediate Acquisition Corp. and each of the Issuer’s domestic, wholly-owned subsidiaries that is a borrower or a guarantor under the ABL Facility (collectively, the "Guarantors"). The proceeds from the 2032 Notes were used to pay the redemption price for all of the Company's outstanding 6.000% senior secured second lien notes due 2026 (the “2026 Notes”) and to pay related fees and expenses thereto. In addition, the remainder of the net proceeds, together with cash on hand, were used to pay a special cash dividend of $1.00 per share of common stock of the Company on February 3, 2025.

On September 6, 2024, the ABL Facility was amended to, among other changes, (1) increase the maximum revolver borrowings available to be drawn thereunder from $225.0 million to $350.0 million, (2) increase the letter of credit sublimit from $22.5 million to $32.5 million and (3) extend the maturity of the ABL Facility to the earlier of (a) September 6, 2029 or (b) the date that is 180 days prior to (i) the final stated maturity date of the Senior Notes or (ii) the date the Senior Notes become due and payable. The ABL Facility also provides for an uncommitted accordion feature under which the borrowers under the ABL Facility can, subject to specified conditions, increase the ABL Facility by up to an additional $25.0 million. Of the $125.0 million in incremental commitments, $75.0 million was provided by Bank of America, N.A. and $50.0 million was provided by PNC Bank, N.A. The amended ABL Facility was treated as a debt modification. The Company capitalized an additional $1.2 million of debt issuance costs related to the September 6, 2024, ABL Facility amendment. The preexisting unamortized deferred costs of $1.4 million and the additional costs of $1.2 million will be amortized from September 6, 2024 through September 6, 2029.

There was no outstanding balance under the ABL Facility as of January 31, 2025 and as of that date, the Company was in compliance with all debt covenants. In addition, as of January 31, 2025, the Company had $1.1 million in credit line reserves and a letter of credit balance of $13.9 million. As of January 31, 2025, we had $324.5 million of available borrowing capacity under the ABL Facility. Debt issuance costs related to revolving credit facilities are capitalized and reflected as an asset in deferred financing costs in the accompanying condensed balance sheets. The Company had debt issuance costs related to the revolving credit facilities of $2.4 million as of January 31, 2025.

See Note 7 of Part I, Item I in this document for more information on the Senior Notes and ABL Facility.

Table of Contents

Cash Flows

Cash generated from operating activities typically reflects net income, as adjusted for non-cash expense items such as depreciation, amortization and stock-based compensation, and changes in our operating assets and liabilities. Generally, we believe our business requires a relatively low level of working capital investment due to low inventory requirements and timely customer payments due to daily billings for most of our services.

Cash flow provided by operating activities. Net cash provided by operating activities generally reflects the cash effects of transactions and other events used in the determination of net income or loss.

Net cash provided by operating activities during the three months ended January 31, 2025 was $6.0 million. The Company had a net loss of $2.6 million, which included net non-cash expense items of $14.7 million. In addition, we had cash inflows related to a decrease in our working capital of $6.0 million. Cash inflows related to working capital activity include a decrease to other operating liabilities of $14.1 million, a decrease to accounts payable of $3.3 million, an increase in other operating assets of $1.4 million and an increase in inventory of $0.3 million, partially offset by a decrease to receivables of $13.2 million. The decrease in other operating liabilities is mainly due to a change in timing of payment of our 2026 Notes due to the refinancing activity previously discussed. The decrease in accounts payable is driven by a slowdown in business activity and the general timing of invoices. The decrease in receivables is due to decreases in sales volumes during the three months ended January 31, 2025.

Net cash provided by operating activities during the three months ended January 31, 2024 was $20.3 million. The Company had a net loss of $3.8 million, which included non-cash expense items of $13.4 million. In addition, we had cash outflows related to an increase to our working capital of $10.7 million. Working capital changes primarily include a decrease in receivables of $13.9 million, a decrease in inventory of $0.6 million, a decrease of $3.9 million in accounts payable, an increase in other operating assets of $0.6 million and a decrease in other operating liabilities of $0.6 million. The decrease in receivables is due to seasonal collection of receivables during the first quarter of fiscal year 2024. The decrease in accounts payable is driven by the timing of vendor payments. The increase in other assets is primarily due to the increase in sales tax receivable.

Cash flow used in investing activities. Net cash used in operating activities generally reflects the cash outflows for property, plant and equipment.

We used $3.9 million to fund investing activities during the three months ended January 31, 2025. The Company used $5.8 million for the purchase of property, plant and equipment, which was partially offset by $1.9 million in proceeds from the sale of property, plant and equipment.

We used $16.5 million to fund investing activities during the three months ended January 31, 2024. The Company used $17.8 million for the purchase of property, plant and equipment, which was partially offset by $1.3 million in proceeds from the sale of property, plant and equipment.

Cash flow provided by (used in) financing activities.

Net cash provided by financing activities was $40.0 million for the three months ended January 31, 2025. Cash provided by financing activities included $425.0 million in proceeds from the issuance of the 2032 Notes, $375.0 million in payments for the extinguishment of the 2026 Notes, $7.3 million in debt issuance costs paid related to the 2032 Notes and $2.6 million in purchase of treasury stock, which included $1.9 million purchased under the share repurchase program and $0.7 million from the purchase of shares into treasury stock in order to fund the employee tax obligations for certain stock award vesting and stock option exercise activities.

Net cash used in financing activities was $5.6 million for the three months ended January 31, 2024. Cash used in financing activities included $5.9 million in net payments under the Company's ABL Facility and $1.1 million in purchase of treasury stock, which included $0.2 million purchased under the share repurchase program and $0.9 million from the purchase of shares into treasury stock in order to fund the employee tax obligations for certain vested stock awards.

Table of Contents

Accounting and Other Reporting Matters

Non-GAAP Measures (EBITDA and Adjusted EBITDA)

We calculate EBITDA by taking GAAP net income and adding back interest expense and amortization of deferred financing costs, net of interest income, income taxes, depreciation and amortization. Adjusted EBITDA is calculated by taking EBITDA and adding back loss on debt extinguishment, stock-based compensation, changes in the fair value of warrant liabilities, other income, net, goodwill and intangibles impairment and other adjustments. Other adjustments include non-recurring expenses, non-cash currency gains/losses, transaction expenses and other items not necessarily indicative of our underlying operating performance. Transaction expenses represent expenses for legal, accounting, and other professionals that were engaged in the completion of acquisitions. Transaction expenses can be volatile as they are primarily driven by the size of a specific acquisition. As such, we exclude these amounts from Adjusted EBITDA for comparability across periods.

We believe these non-GAAP measures of financial results provide useful supplemental information to management and investors regarding certain financial and business trends related to our financial condition and results of operations, and as a supplemental tool for investors to use in evaluating our ongoing operating results and trends and in comparing our financial measures with competitors who also present similar non-GAAP financial measures. In addition, these measures (1) are used in quarterly and annual financial reports and presentations prepared for management, our board of directors and investors, and (2) help management to determine incentive compensation. EBITDA and Adjusted EBITDA have limitations and should not be considered in isolation or as a substitute for performance measures calculated under GAAP. These non-GAAP measures exclude certain cash expenses that we are obligated to make. In addition, other companies in our industry may calculate EBITDA and Adjusted EBITDA differently or may not calculate it at all, which limits the usefulness of EBITDA and Adjusted EBITDA as comparative measures.

Table of Contents

	Three Months Ended January 31,
(in thousands)	2025			2024
Consolidated
Net loss	$	(2,639	)	$	(3,826	)
Interest expense and amortization of deferred financing costs, net of interest income		5,802			6,463
Income tax benefit		(1,036	)		(1,011	)
Depreciation and amortization		13,200			14,097
EBITDA		15,327			15,723
Loss on debt extinguishment		1,392			-
Stock-based compensation		367			536
Change in fair value of warrant liabilities		-			(130	)
Other expense (income), net		(34	)		(39	)
Other adjustments⁽¹⁾		(41	)		3,191
Adjusted EBITDA	$	17,011		$	19,281

U.S. Concrete Pumping
Net loss	$	(3,080	)	$	(3,203	)
Interest expense and amortization of deferred financing costs, net of interest income		3,311			3,997
Income tax benefit		(1,180	)		(2,103	)
Depreciation and amortization		9,075			10,230
EBITDA		8,126			8,921
Loss on debt extinguishment		862
Stock-based compensation		238			375
Other expense (income), net		(13	)		(17	)
Other adjustments⁽¹⁾		(54	)		2,313
Adjusted EBITDA	$	9,159		$	11,592

U.S. Concrete Waste Management Services
Net income (loss)	$	224		$	(1,237	)
Interest expense and amortization of deferred financing costs, net of interest income		1,772			1,757
Income tax expense		83			916
Depreciation and amortization		2,276			2,059
EBITDA		4,355			3,495
Loss on debt extinguishment		530			-
Stock-based compensation		129			161
Other expense (income), net		(3	)		(10	)
Other adjustments		13			841
Adjusted EBITDA	$	5,024		$	4,487

U.K. Operations
Net income	$	217		$	484
Interest expense and amortization of deferred financing costs, net of interest income		719			709
Income tax expense		61			176
Depreciation and amortization		1,849			1,808
EBITDA		2,846			3,177
Other expense (income), net		(18	)		(13	)
Other adjustments		-			38
Adjusted EBITDA	$	2,828		$	3,202

Other
Net income	$	-		$	130
EBITDA		-			130
Change in fair value of warrant liabilities		-			(130	)
Adjusted EBITDA	$	-		$	-

¹ Other adjustments include the adjustment for non-recurring expenses, non-cash currency gains/losses, transaction expenses and interest income. For the three months ended January 31, 2024, other adjustments include a $3.5 million non-recurring charge related to sales tax litigation. See Note 18 in Part I, Item 1 of this report for more information.

Table of Contents

Critical Accounting Policies and Estimates

Our critical accounting policies and estimates are disclosed in the "Critical Accounting Policies and Estimates" section of our Annual Report. No modifications have been made during the three months ended January 31, 2025 to these policies or estimates except for those noted in Note 2 to the condensed consolidated financial statements included within Item 1 of this report.

New Accounting Pronouncements

For information regarding recent accounting pronouncements, see Note 2 to the condensed consolidated financial statements included within Item 1 of this report for more information.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

We are a smaller reporting company as defined in Rule 12b-2 of the Exchange Act; therefore, pursuant to Item 305(e) of the Regulation S-K, we are not required to provide the information required by this Item.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of January 31, 2025 (as such term is defined in Rule 13a-15(e) under the Exchange Act). Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

Based upon this evaluation, our Chief Executive Office and Chief Financial Officer concluded that, as of January 31, 2025, our disclosure controls and procedures were effective at the reasonable assurance level.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting that occurred during the quarter ended January 31, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Table of Contents

Part II

Item 1. Legal Proceedings.

The information required with respect to this item can be found under "Commitments and Contingencies—Litigation" in Note 18 of the notes to the condensed consolidated financial statements in this quarterly report and is incorporated by reference into this Item 1.

Item 1A. Risk Factors.

There have been no material changes to the Risk Factors previously disclosed in our Annual Report. For a detailed discussion of the risks that affect our business, please refer to the section entitled "Risk Factors" in the Annual Report.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Issuer Purchases of Equity Securities

During the first quarter of 2025, under our share repurchase program, we repurchased an aggregate of 296,267 shares of our common stock for a total of $1.9 million at an average price of $6.53 per share. The following table reflects issuer purchases of equity securities for the three months ended January 31, 2025:

ISSUER PURCHASES OF EQUITY SECURITIES

Period	Total Number of Shares Purchased			Average Price Paid Per Share			Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)		Approximate Dollar Value of Shares that May Yet be Purchased under the Plans or Programs (2,3)
November 1, 2024 - November 30, 2024		133,256		$	5.92			133,256	$	16,170,831
December 1, 2024 - December 31, 2024		120,027			7.02			120,027		15,328,508
January 1, 2025 - January 31, 2025		289,105			8.53			42,984		15,026,016
Total		542,388	⁴	$	7.55	⁵		296,267	$	15,026,016

	(1)	In January 2023, the board of directors of the Company approved an authorization of $10.0 million for the Company’s share repurchase program, which was announced January 23, 2023. In March 2024, the board of directors of the Company approved a $15.0 million increase to the Company's share repurchase program, which was announced March 7, 2024. In March 2025, the board of directors of the Company approved the extension of the expiration date of the existing share repurchase program, from March 31, 2025 to December 31, 2026.
	(2)	Includes commission cost.
	(3)	Dollar value of shares that may yet be purchased under the repurchase program is as of the end of the quarter covered by this Quarterly Report on Form 10-Q.
	(4)	Of the 542,388 shares included in this column, 296,267 were purchased under the share repurchase program and the remaining 246,121 shares reflect shares of common stock purchased into treasury stock in order to satisfy employee tax withholding obligations for the vesting of stock awards.
	(5)	Of the $7.55 per share included in this column, 296,267 were purchased under the share repurchase program at $6.53 per share and the remaining 246,121 shares reflect shares of common stock purchased into treasury stock at $8.80 per share in order to satisfy employee tax withholding obligations for the vesting of stock awards.

Table of Contents

Item 3. Defaults Upon Senior Securities.

None

Item 4. Mine Safety Disclosures.

Not Applicable.

Item 5. Other Information.

(a) None

(b) None

Item 6. Exhibits.

The documents set forth below are filed herewith or incorporated herein by reference to the location indicated.

Exhibit No.			Description
4.1			Indenture, dated January 31, 2025, among Brundage-Bone Concrete Pumping Holdings Inc., as issuer, Concrete Pumping Holdings, Inc., as a guarantor, Concrete Pumping Intermediate Acquisition Corp., as a guarantor and the other guarantors from time to time party thereto and Deutsche Bank Trust Company Americas, as trustee and notes collateral agent.
4.2			Form of 7.500% Senior Secured Second Lien Notes due 2032 (included in Exhibit 4.1)
31.1			Certification of the Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a).
31.2			Certification of the Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a).
32.1			Certification of the Chief Executive Officer required by Rule 13a-14(b) or Rule 15d-14(b) and 18 U.S.C. Section 1350.
32.2			Certification of the Chief Financial Officer required by Rule 13a-14(b) or Rule 15d-14(b) and 18 U.S.C. Section 1350.
101.INS			Inline XBRL Instance Document (the Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
101.SCH			Inline XBRL Taxonomy Extension Schema Document
101.CAL			Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF			Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB			Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE			Inline XBRL Taxonomy Extension Presentation Linkbase Document
104			Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	CONCRETE PUMPING HOLDINGS, INC.


	By: /s/ Iain Humphries
	Name: Iain Humphries
	Title: Chief Financial Officer and Secretary
	(Authorized Signatory)

Dated: March 11, 2025

Concrete Pumping Holdings, Inc. 10-Q