CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Jun. 30, 2025	Dec. 31, 2024
Real estate assets:
Land	$ 355,168	$ 290,275
Buildings, fixtures and improvements	767,053	737,829
Intangible lease assets	179,862	146,640
Condominium developments	33,251	64,927
Total real estate assets, at cost	1,335,334	1,239,671
Less: accumulated depreciation and amortization	(192,032)	(179,665)
Total real estate assets, net	1,143,302	1,060,006
Investment in unconsolidated entities	165,513	181,409
Real estate-related securities and other, at fair value, net of credit loss allowances of $183,287 and $110,062 as of June 30, 2025 and December 31, 2024, respectively	295,155	345,828
Loans held-for-investment and related receivables, net	3,515,224	3,763,013
Less: Current expected credit losses	(294,748)	(392,136)
Total loans held-for-investment and related receivables, net	3,220,476	3,370,877
Cash and cash equivalents	161,543	181,291
Restricted cash	3,437	3,919
Rents and tenant receivables, net	23,346	18,550
Prepaid expenses and other assets	7,149	8,242
Deferred costs, net	4,292	6,496
Accrued interest receivable	19,997	21,131
Total assets	5,044,210	5,197,749
LIABILITIES, REDEEMABLE COMMON STOCK AND EQUITY
Repurchase facilities, notes payable and credit facilities, net	3,026,195	3,170,289
Accrued expenses and accounts payable	47,423	38,980
Intangible lease liabilities, net	11,389	11,812
Distributions payable	12,554	16,508
Deferred rental income and other liabilities	6,944	4,954
Total liabilities	3,117,416	3,256,212
Commitments and contingencies (Note 10)
Redeemable common stock	162,108	166,335
EQUITY
Preferred stock, $0.01 par value per share; 10,000,000 shares authorized, none issued and outstanding	0	0
Common stock, $0.01 par value per share; 490,000,000 shares authorized, 436,775,501 and 437,313,001 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively	4,370	4,374
Capital in excess of par value	3,535,314	3,533,329
Accumulated distributions in excess of earnings	(1,758,664)	(1,676,562)
Accumulated other comprehensive loss	(17,660)	(86,283)
Total stockholders’ equity	1,763,360	1,774,858
Non-controlling interests	1,326	344
Total equity	1,764,686	1,775,202
Total liabilities, redeemable common stock, non-controlling interests and stockholders’ equity	5,044,210	5,197,749
Due to affiliates
LIABILITIES, REDEEMABLE COMMON STOCK AND EQUITY
Due to affiliates	$ 12,911	$ 13,669

CIM REAL ESTATE FINANCE TRUST, INC. 10-Q