
Distribution Date:	05/16/25	DBJPM 2020-C9 Mortgage Trust
Determination Date:	05/12/25
Next Distribution Date:	06/17/25
Record Date:	04/30/25	Commercial Mortgage Pass-Through Certificates
		Series 2020-C9


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2-3	Depositor	Deutsche Mortgage & Asset Receiving Corporation
Certificate Factor Detail	4		Lainie Kaye		cmbs.requests@db.com
Certificate Interest Reconciliation Detail	5		1 Columbus Circle \| New York, NY 10019 \| United States
		Master Servicer	Midland Loan Services, a Division of PNC Bank, National
Additional Information	6		Association
Bond / Collateral Reconciliation - Cash Flows	7		Executive Vice President – Division Head		NoticeAdmin@midlandls.com
Bond / Collateral Reconciliation - Balances	8		10851 Mastin Street, Suite 300 \| Overland Park, KS 66210 \| United States
Current Mortgage Loan and Property Stratification	9-13	Special Servicer	CWCapital Asset Management LLC
Mortgage Loan Detail (Part 1)	14-15		Attention: Brian Hanson		bhanson@cwcapital.com
			900 19th Street NW, 8th Floor \| Washington, DC 20006 \| United States
Mortgage Loan Detail (Part 2)	16-17
		Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Principal Prepayment Detail	18		Bank, N.A.
Historical Detail	19		Corporate Trust Services (CMBS)		cctcmbsbondadmin@computershare.com;
					trustadministrationgroup@computershare.com
Delinquency Loan Detail	20		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Collateral Stratification and Historical Detail	21	Operating Advisor & Asset	Park Bridge Lender Services LLC
Specially Serviced Loan Detail - Part 1	22	Representations Reviewer
			David Rodgers	(212) 230-9025
Specially Serviced Loan Detail - Part 2	23
			600 Third Avenue, 40th Floor \| New York, NY 10016 \| United States
Modified Loan Detail	24
		Trust Directing Holder	BSPRT 2020-C9 Owner, LLC
Historical Liquidated Loan Detail	25		-
Historical Bond / Collateral Loss Reconciliation Detail	26
Interest Shortfall Detail - Collateral Level	27	333 South Wabash Loan-	American General Life Insurance Company
		Specific Directing Holder
Supplemental Notes	28
			-

		Amazon Portfolio Loan-	Goldman Sachs Bank USA
		Specific Directing Holder
			-

		Coleman Highline Loan-	DBR Investments Co. Limited
		Specific Directing Holder
			-

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 28


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	233063AC0	0.800000%	5,230,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	233063AF3	1.900000%	104,918,000.00	66,263,028.65	135,929.04	104,916.46	0.00	0.00	240,845.50	66,127,099.61	32.38%	30.00%
A-3	233063AJ5	1.882000%	61,749,000.00	61,749,000.00	0.00	96,843.01	0.00	0.00	96,843.01	61,749,000.00	32.38%	30.00%
A-SB	233063AM8	1.875000%	4,912,000.00	4,912,000.00	0.00	7,675.00	0.00	0.00	7,675.00	4,912,000.00	32.38%	30.00%
A-4	233063AQ9	1.644000%	67,800,000.00	67,800,000.00	0.00	92,886.00	0.00	0.00	92,886.00	67,800,000.00	32.38%	30.00%
A-5	233063AT3	1.926000%	174,892,000.00	174,892,000.00	0.00	280,701.66	0.00	0.00	280,701.66	174,892,000.00	32.38%	30.00%
A-M	233063AZ9	2.340000%	71,915,000.00	71,915,000.00	0.00	140,234.25	0.00	0.00	140,234.25	71,915,000.00	19.43%	18.00%
B	233063BC9	2.567000%	22,473,000.00	22,473,000.00	0.00	48,073.49	0.00	0.00	48,073.49	22,473,000.00	15.38%	14.25%
C	233063BF2	3.498055%	22,474,000.00	22,474,000.00	0.00	65,512.74	0.00	0.00	65,512.74	22,474,000.00	11.33%	10.50%
D	233063BS4	2.250000%	15,731,000.00	15,731,000.00	0.00	29,495.63	0.00	0.00	29,495.63	15,731,000.00	8.50%	7.88%
E	233063BU9	2.250000%	8,240,000.00	8,240,000.00	0.00	15,450.00	0.00	0.00	15,450.00	8,240,000.00	7.02%	6.50%
F	233063BW5	1.750000%	13,484,000.00	13,484,000.00	0.00	19,664.17	0.00	0.00	19,664.17	13,484,000.00	4.59%	4.25%
G	233063BY1	1.750000%	5,993,000.00	5,993,000.00	0.00	8,739.79	0.00	0.00	8,739.79	5,993,000.00	3.51%	3.25%
H*	233063CA2	1.750000%	19,477,350.00	19,477,350.00	0.00	3,949.39	0.00	0.00	3,949.39	19,477,350.00	0.00%	0.00%
RR	233063CK0	3.644305%	24,941,499.00	23,115,071.09	5,657.17	69,180.85	0.00	0.00	74,838.02	23,109,413.92	0.00%	0.00%
RR Interest	N/A	3.644305%	6,600,001.00	6,116,693.00	1,497.00	18,306.59	0.00	0.00	19,803.59	6,115,196.00	0.00%	0.00%
S	233063CC8	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
R	233063CE4	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			630,829,850.00	584,635,142.74	143,083.21	1,001,629.03	0.00	0.00	1,144,712.24	584,492,059.53


X-A	233063AW6	1.704981%	491,416,000.00	447,531,028.65	0.00	635,859.82	0.00	0.00	635,859.82	447,395,099.61
X-B	233063BG0	0.611767%	44,947,000.00	44,947,000.00	0.00	22,914.24	0.00	0.00	22,914.24	44,947,000.00
X-D	233063BJ4	1.394305%	23,971,000.00	23,971,000.00	0.00	27,852.40	0.00	0.00	27,852.40	23,971,000.00

									Certificate Distribution Detail continued to next page




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 28


				Certificate Distribution Detail

										Current	Original
		Pass-Through			Principal	Interest	Prepayment			Credit	Credit
Class	CUSIP	Rate (2)	Original Balance	Beginning Balance	Distribution	Distribution	Penalties	Realized Losses Total Distribution		Ending Balance Support¹	Support¹

X-F	233063BL9	1.894305%	13,484,000.00	13,484,000.00	0.00	21,285.67	0.00	0.00	21,285.67	13,484,000.00
X-G	233063BN5	1.894305%	5,993,000.00	5,993,000.00	0.00	9,460.47	0.00	0.00	9,460.47	5,993,000.00
X-H	233063BQ8	1.894305%	19,477,350.00	19,477,350.00	0.00	30,746.70	0.00	0.00	30,746.70	19,477,350.00
Notional SubTotal			599,288,350.00	555,403,378.65	0.00	748,119.30	0.00	0.00	748,119.30	555,267,449.61

Deal Distribution Total					143,083.21	1,749,748.33	0.00	0.00	1,892,831.54

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 3 of 28


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	233063AC0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	233063AF3	631.56968919	1.29557407	0.99998532	0.00000000	0.00000000	0.00000000	0.00000000	2.29555939	630.27411512
A-3	233063AJ5	1,000.00000000	0.00000000	1.56833325	0.00000000	0.00000000	0.00000000	0.00000000	1.56833325	1,000.00000000
A-SB	233063AM8	1,000.00000000	0.00000000	1.56250000	0.00000000	0.00000000	0.00000000	0.00000000	1.56250000	1,000.00000000
A-4	233063AQ9	1,000.00000000	0.00000000	1.37000000	0.00000000	0.00000000	0.00000000	0.00000000	1.37000000	1,000.00000000
A-5	233063AT3	1,000.00000000	0.00000000	1.60500000	0.00000000	0.00000000	0.00000000	0.00000000	1.60500000	1,000.00000000
A-M	233063AZ9	1,000.00000000	0.00000000	1.95000000	0.00000000	0.00000000	0.00000000	0.00000000	1.95000000	1,000.00000000
B	233063BC9	1,000.00000000	0.00000000	2.13916656	0.00000000	0.00000000	0.00000000	0.00000000	2.13916656	1,000.00000000
C	233063BF2	1,000.00000000	0.00000000	2.91504583	0.00000000	0.00000000	0.00000000	0.00000000	2.91504583	1,000.00000000
D	233063BS4	1,000.00000000	0.00000000	1.87500032	0.00000000	0.00000000	0.00000000	0.00000000	1.87500032	1,000.00000000
E	233063BU9	1,000.00000000	0.00000000	1.87500000	0.00000000	0.00000000	0.00000000	0.00000000	1.87500000	1,000.00000000
F	233063BW5	1,000.00000000	0.00000000	1.45833358	0.00000000	0.00000000	0.00000000	0.00000000	1.45833358	1,000.00000000
G	233063BY1	1,000.00000000	0.00000000	1.45833306	0.00000000	0.00000000	0.00000000	0.00000000	1.45833306	1,000.00000000
H	233063CA2	1,000.00000000	0.00000000	0.20276834	1.25556505	23.92746549	0.00000000	0.00000000	0.20276834	1,000.00000000
RR	233063CK0	926.77152604	0.22681756	2.77372463	0.04080669	0.77766056	0.00000000	0.00000000	3.00054219	926.54470848
RR Interest	N/A	926.77152625	0.22681815	2.77372534	0.04080757	0.77766352	0.00000000	0.00000000	3.00054348	926.54470810
S	233063CC8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	233063CE4	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	233063AW6	910.69690171	0.00000000	1.29393390	0.00000000	0.00000000	0.00000000	0.00000000	1.29393390	910.42029484
X-B	233063BG0	1,000.00000000	0.00000000	0.50980577	0.00000000	0.00000000	0.00000000	0.00000000	0.50980577	1,000.00000000
X-D	233063BJ4	1,000.00000000	0.00000000	1.16192065	0.00000000	0.00000000	0.00000000	0.00000000	1.16192065	1,000.00000000
X-F	233063BL9	1,000.00000000	0.00000000	1.57858721	0.00000000	0.00000000	0.00000000	0.00000000	1.57858721	1,000.00000000
X-G	233063BN5	1,000.00000000	0.00000000	1.57858668	0.00000000	0.00000000	0.00000000	0.00000000	1.57858668	1,000.00000000
X-H	233063BQ8	1,000.00000000	0.00000000	1.57858744	0.00000000	0.00000000	0.00000000	0.00000000	1.57858744	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 4 of 28


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	04/01/25 - 04/30/25	30	0.00	104,916.46	0.00	104,916.46	0.00	0.00	0.00	104,916.46	0.00
A-3	04/01/25 - 04/30/25	30	0.00	96,843.01	0.00	96,843.01	0.00	0.00	0.00	96,843.01	0.00
A-SB	04/01/25 - 04/30/25	30	0.00	7,675.00	0.00	7,675.00	0.00	0.00	0.00	7,675.00	0.00
A-4	04/01/25 - 04/30/25	30	0.00	92,886.00	0.00	92,886.00	0.00	0.00	0.00	92,886.00	0.00
A-5	04/01/25 - 04/30/25	30	0.00	280,701.66	0.00	280,701.66	0.00	0.00	0.00	280,701.66	0.00
X-A	04/01/25 - 04/30/25	30	0.00	635,859.82	0.00	635,859.82	0.00	0.00	0.00	635,859.82	0.00
X-B	04/01/25 - 04/30/25	30	0.00	22,914.24	0.00	22,914.24	0.00	0.00	0.00	22,914.24	0.00
X-D	04/01/25 - 04/30/25	30	0.00	27,852.40	0.00	27,852.40	0.00	0.00	0.00	27,852.40	0.00
X-F	04/01/25 - 04/30/25	30	0.00	21,285.67	0.00	21,285.67	0.00	0.00	0.00	21,285.67	0.00
X-G	04/01/25 - 04/30/25	30	0.00	9,460.47	0.00	9,460.47	0.00	0.00	0.00	9,460.47	0.00
X-H	04/01/25 - 04/30/25	30	0.00	30,746.70	0.00	30,746.70	0.00	0.00	0.00	30,746.70	0.00
A-M	04/01/25 - 04/30/25	30	0.00	140,234.25	0.00	140,234.25	0.00	0.00	0.00	140,234.25	0.00
B	04/01/25 - 04/30/25	30	0.00	48,073.49	0.00	48,073.49	0.00	0.00	0.00	48,073.49	0.00
C	04/01/25 - 04/30/25	30	0.00	65,512.74	0.00	65,512.74	0.00	0.00	0.00	65,512.74	0.00
D	04/01/25 - 04/30/25	30	0.00	29,495.63	0.00	29,495.63	0.00	0.00	0.00	29,495.63	0.00
E	04/01/25 - 04/30/25	30	0.00	15,450.00	0.00	15,450.00	0.00	0.00	0.00	15,450.00	0.00
F	04/01/25 - 04/30/25	30	0.00	19,664.17	0.00	19,664.17	0.00	0.00	0.00	19,664.17	0.00
G	04/01/25 - 04/30/25	30	0.00	8,739.79	0.00	8,739.79	0.00	0.00	0.00	8,739.79	0.00
H	04/01/25 - 04/30/25	30	441,588.54	28,404.47	0.00	28,404.47	24,455.08	0.00	0.00	3,949.39	466,043.62
RR	04/01/25 - 04/30/25	30	18,378.24	70,198.64	0.00	70,198.64	1,017.78	0.00	0.00	69,180.85	19,396.02
RR Interest	04/01/25 - 04/30/25	30	4,863.25	18,575.91	0.00	18,575.91	269.33	0.00	0.00	18,306.59	5,132.58
Totals			464,830.03	1,775,490.52	0.00	1,775,490.52	25,742.19	0.00	0.00	1,749,748.33	490,572.22




© 2021 Computershare. All rights reserved. Confidential.												Page 5 of 28


	Additional Information
		Gain-on-Sale Proceeds Reserve Account Summary
Total Available Distribution Amount (1)	1,892,831.54	Deposit Amount	0.00
		Beginning Reserve Account Balance	0.00
		Withdrawal Amount	0.00
		Ending Reserve Account Balance	0.00
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.			Page 6 of 28


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	1,785,142.68	Master Servicing Fee	2,227.28
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	5,753.78
Interest Adjustments	0.00	Trustee Fee	0.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	243.60
ARD Interest	0.00	Operating Advisor Fee	1,427.48
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	0.00
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	1,785,142.68	Total Fees	9,652.15

Principal		Expenses/Reimbursements
Scheduled Principal	143,083.20	Reimbursement for Interest on Advances	301.22
Unscheduled Principal Collections		ASER Amount	19,862.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	5,578.97
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	0.00	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	143,083.20	Total Expenses/Reimbursements	25,742.19

		Interest Reserve Deposit	0.00
		Gain on Sale Proceeds Reserve Account Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	1,749,748.33
Borrower Option Extension Fees	0.00	Principal Distribution	143,083.21
Gain on Sale Proceeds	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	1,892,831.54
Total Funds Collected	1,928,225.88	Total Funds Distributed	1,928,225.88
© 2021 Computershare. All rights reserved. Confidential.			Page 7 of 28


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		584,635,143.33	584,635,143.33	Beginning Certificate Balance	584,635,142.74
(-) Scheduled Principal Collections		143,083.20	143,083.20	(-) Principal Distributions	143,083.21
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		584,492,060.13	584,492,060.13	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		585,003,044.65	585,003,044.65	Ending Certificate Balance	584,492,059.53
Ending Actual Collateral Balance		584,869,079.40	584,869,079.40



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.59)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	(0.01)
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.60)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	3.64%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 8 of 28


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	9,999,999 or less	9	33,204,729.82	5.68%	59	3.8559	1.663621	1.49 or less	4	26,385,421.94	4.51%	61	4.3190	0.749355
10,000,000 to 19,999,999		12	145,275,345.48	24.85%	45	3.7474	2.873092	1.50 to 1.99	7	83,522,870.58	14.29%	61	4.0179	1.634152
20,000,000 to 29,999,999		6	134,818,543.95	23.07%	56	3.3891	3.491412	2.00 to 2.49	5	84,390,326.73	14.44%	52	3.5032	2.160266
30,000,000 to 39,999,999		4	128,000,000.00	21.90%	58	3.5125	2.621406	2.50 to 2.99	7	110,000,000.00	18.82%	53	3.5048	2.735455
	40,000,000 or greater	3	143,193,440.88	24.50%	26	3.9293	4.533914	3.00 to 3.99	7	174,193,440.88	29.80%	29	3.6698	3.743520
	Totals	34	584,492,060.13	100.00%	47	3.6640	3.298767	4.00 and greater	4	106,000,000.00	18.14%	50	3.5060	6.005094
								Totals	34	584,492,060.13	100.00%	47	3.6640	3.298767
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 9 of 28


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

California	6	102,984,218.66	17.62%	57	3.4098	3.360482
							Industrial	106	125,151,076.12	21.41%	21	3.8809	3.292580
Delaware	2	11,666,533.63	2.00%	61	3.7152	1.621603
							Lodging	2	50,000,000.00	8.55%	58	3.5580	6.080000
Florida	2	25,318,657.50	4.33%	36	3.6685	2.636881
							Mixed Use	5	77,453,231.32	13.25%	61	3.7312	2.585859
Georgia	9	6,874,987.59	1.18%	3	4.6282	3.570000
							Mobile Home Park	1	1,746,782.78	0.30%	58	4.0500	2.050000
Illinois	24	41,534,767.97	7.11%	24	3.8256	2.935811
							Multi-Family	3	54,000,000.00	9.24%	59	3.4817	2.401481
Indiana	1	2,674,615.38	0.46%	3	4.6282	3.570000
							Office	14	196,554,208.66	33.63%	47	3.6536	2.963193
Kansas	2	18,009,162.57	3.08%	49	3.2607	2.287926
							Other	5	828,373.59	0.14%	17	3.5500	3.860000
Kentucky	9	4,886,425.92	0.84%	16	3.6322	3.837901
							Retail	8	78,758,387.64	13.47%	57	3.4645	3.718510
Louisiana	1	30,000,000.00	5.13%	56	3.5000	2.940000
							Totals	144	584,492,060.13	100.00%	47	3.6640	3.298767
Maryland	3	6,750,615.68	1.15%	46	3.6042	1.414688

Michigan	3	3,944,122.17	0.67%	29	4.4968	2.639545

Minnesota	7	3,422,431.10	0.59%	17	3.5500	3.860000

Nevada	2	50,000,000.00	8.55%	58	3.5580	6.080000

New Jersey	3	3,603,992.44	0.62%	17	3.5500	3.860000

New York	7	112,571,782.78	19.26%	58	3.2268	2.804952

North Carolina	1	16,514,887.16	2.83%	58	4.0000	1.620000

Ohio	8	3,516,664.92	0.60%	13	3.8614	3.776244

Pennsylvania	4	3,585,836.31	0.61%	17	3.5500	3.860000

Tennessee	1	2,383,911.52	0.41%	63	4.3000	1.610000

Texas	28	61,468,242.70	10.52%	17	4.7217	2.962055

Virginia	19	10,780,204.08	1.84%	17	3.5500	3.860000

Washington	1	29,000,000.00	4.96%	56	2.8800	6.670000

Washington, DC	1	33,000,000.00	5.65%	63	4.4500	1.530000

Totals	144	584,492,060.13	100.00%	47	3.6640	3.298767


Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 10 of 28


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	2.9999% or less	7	124,000,000.00	21.22%	59	2.9102	4.507984	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	3.0000% to 3.4999%	6	85,069,319.80	14.55%	54	3.2610	2.339798	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	3.5000% to 3.9999%	9	215,678,518.46	36.90%	46	3.6228	3.566986	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	4.0000% to 4.4999%	7	68,333,438.12	11.69%	61	4.2496	1.646649	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	4.5000% or greater	5	91,410,783.75	15.64%	12	4.7213	3.153072	49 months or greater	34	584,492,060.13	100.00%	47	3.6640	3.298767
	Totals	34	584,492,060.13	100.00%	47	3.6640	3.298767	Totals	34	584,492,060.13	100.00%	47	3.6640	3.298767
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 28


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	73 months or less	34	584,492,060.13	100.00%	47	3.6640	3.298767	Interest Only	24	504,018,440.88	86.23%	44	3.6070	3.582715
74 months to 96 months		0	0.00	0.00%	0	0.0000	0.000000	81 months or less	0	0.00	0.00%	0	0.0000	0.000000
97 months to 111 months		0	0.00	0.00%	0	0.0000	0.000000	82 months or more	10	80,473,619.25	13.77%	61	4.0210	1.520364
	112 months or more	0	0.00	0.00%	0	0.0000	0.000000	Totals	34	584,492,060.13	100.00%	47	3.6640	3.298767
	Totals	34	584,492,060.13	100.00%	47	3.6640	3.298767
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 12 of 28

Current Mortgage Loan and Property Stratification

Age of Most Recent NOI

Remaining Stated Term (Fully Amortizing Loans)

Age of Most

# Of

Scheduled

% Of

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

12 months or less

565,978,878.04

96.83%

3.6690

3.355237

No outstanding loans in this group

13 months to 24 months

18,513,182.09

3.17%

3.5128

1.572396

25 months or greater

0.00

0.00%

0.0000

0.000000

Totals

584,492,060.13

100.00%

3.6640

3.298767

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

Page 13 of 28


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
1A2	30506069	Various Various		Various	Actual/360	4.628%	192,841.67	0.00	0.00	N/A	08/07/25	--	50,000,000.00	50,000,000.00	05/07/25
1A6	30506073				Actual/360	4.628%	42,425.17	0.00	0.00	N/A	08/07/25	--	11,000,000.00	11,000,000.00	05/07/25
2A-15-2	30318363	LO	Las Vegas	NV	Actual/360	3.558%	148,250.00	0.00	0.00	03/05/30	03/05/32	--	50,000,000.00	50,000,000.00	05/05/25
3A1-A3	30505866	Various Various		Various	Actual/360	3.550%	127,780.60	0.00	0.00	N/A	10/09/26	--	43,193,440.88	43,193,440.88	05/09/25
4A2-C3-A	30318364	OF	New York	NY	Actual/360	2.990%	49,833.33	0.00	0.00	N/A	12/06/29	--	20,000,000.00	20,000,000.00	05/06/25
4A2-C4-C	30318365				Actual/360	2.990%	24,916.67	0.00	0.00	N/A	12/06/29	--	10,000,000.00	10,000,000.00	05/06/25
4A2-C4-D	30318366				Actual/360	2.990%	24,916.67	0.00	0.00	N/A	12/06/29	--	10,000,000.00	10,000,000.00	05/06/25
5A2	30318389	IN	Various	Various	Actual/360	3.250%	94,791.67	0.00	0.00	N/A	07/06/29	--	35,000,000.00	35,000,000.00	05/06/25
8A3	30318367	MU	Washington	DC	Actual/360	4.450%	122,375.00	0.00	0.00	N/A	08/06/30	--	33,000,000.00	33,000,000.00	05/06/25
9A2	30318369	OF	San Jose	CA	Actual/360	2.800%	70,000.00	0.00	0.00	N/A	09/06/30	--	30,000,000.00	30,000,000.00	05/06/25
10	30318374	MF	New Orleans	LA	Actual/360	3.500%	87,500.00	0.00	0.00	N/A	01/06/30	--	30,000,000.00	30,000,000.00	05/06/25
11A4	30317590	RT	Tukwila	WA	Actual/360	2.880%	69,600.00	0.00	0.00	N/A	01/01/30	--	29,000,000.00	29,000,000.00	05/01/25
12A1	30506028	OF	San Francisco	CA	Actual/360	3.750%	80,841.47	50,725.46	0.00	N/A	08/06/30	--	25,869,269.41	25,818,543.95	05/06/25
13A1-11	30318375	MU	New York	NY	Actual/360	3.160%	26,333.33	0.00	0.00	N/A	03/06/30	--	10,000,000.00	10,000,000.00	04/06/25
13A1-12	30318376				Actual/360	3.160%	26,333.33	0.00	0.00	N/A	03/06/30	--	10,000,000.00	10,000,000.00	04/06/25
13A1-14	30318377				Actual/360	3.160%	13,166.67	0.00	0.00	N/A	03/06/30	--	5,000,000.00	5,000,000.00	04/06/25
14A1-1-B-1	30505265	RT	Brooklyn	NY	Actual/360	3.359%	55,980.00	0.00	0.00	N/A	01/01/30	--	20,000,000.00	20,000,000.00	05/01/25
15A2-C	30530105	OF	Chicago	IL	30/360	3.530%	58,833.33	0.00	0.00	N/A	09/01/28	--	20,000,000.00	20,000,000.00	05/01/25
16A2-A	30318241	OF	Mountain View	CA	Actual/360	3.950%	65,833.33	0.00	0.00	N/A	07/06/30	--	20,000,000.00	20,000,000.00	05/06/25
17	30318378	RT	Weaverville	NC	Actual/360	4.000%	55,144.30	28,403.38	0.00	N/A	03/06/30	--	16,543,290.54	16,514,887.16	05/06/25
18A3	30506068	OF	Houston	TX	Actual/360	4.987%	62,343.75	0.00	0.00	N/A	03/01/25	--	15,000,000.00	15,000,000.00	05/01/25
19A3	30318180	OF	Campbell	CA	Actual/360	3.690%	46,125.00	0.00	0.00	N/A	03/06/27	--	15,000,000.00	15,000,000.00	05/06/25
20	30506157	MF	Valley Stream	NY	Actual/360	2.950%	31,958.33	0.00	0.00	N/A	08/05/30	--	13,000,000.00	13,000,000.00	05/05/25
21A2	30318379	OF	San Antonio	TX	Actual/360	4.750%	46,625.36	18,580.56	0.00	N/A	08/06/30	--	11,779,038.88	11,760,458.32	07/06/23
22	30318380	MU	Los Altos	CA	Actual/360	2.950%	29,500.00	0.00	0.00	N/A	08/06/30	--	12,000,000.00	12,000,000.00	05/06/25
23	30318381	MF	Brooklyn	NY	Actual/360	4.060%	37,216.67	0.00	0.00	N/A	07/06/30	--	11,000,000.00	11,000,000.00	05/06/25
24	30318391	RT	Wilmington	DE	Actual/360	3.730%	18,391.87	11,636.92	0.00	N/A	08/06/30	--	5,916,955.31	5,905,318.39	05/06/25
25	30318382	OF	Newark	DE	Actual/360	3.700%	17,794.03	9,822.95	0.00	N/A	03/06/30	--	5,771,038.19	5,761,215.24	05/06/25




© 2021 Computershare. All rights reserved. Confidential.															Page 14 of 28

Mortgage Loan Detail (Part 1)

Interest

Original

Adjusted

Beginning

Ending

Paid

Prop

Accrual

Gross

Scheduled

Principal

Anticipated Maturity

Maturity

Scheduled

Through

Pros ID

Loan ID

Type

City

State

Type

Rate

Interest

Principal

Adjustments Repay Date

Date

Balance

Date

30505192

Bethesda

Actual/360

3.450%

14,597.57

8,094.66

0.00

N/A

03/05/30

5,077,414.46

5,069,319.80

05/05/25

30318383

Fort Worth

Actual/360

5.090%

15,508.89

5,994.71

0.00

N/A

03/06/30

3,656,320.14

3,650,325.43

05/06/25

30318384

Chattanooga

Actual/360

4.300%

8,557.79

4,308.87

0.00

N/A

08/06/30

2,388,220.39

2,383,911.52

05/06/25

30318385

Various

Actual/360

4.350%

6,762.05

2,535.55

0.00

N/A

03/06/30

1,865,392.21

1,862,856.66

05/06/25

30318386

Duanesburg

Actual/360

4.050%

5,905.45

2,980.14

0.00

N/A

03/06/30

1,749,762.92

1,746,782.78

05/06/25

30318387

New York

Actual/360

4.050%

6,159.38

0.00

N/A

03/06/30

1,825,000.00

05/06/25

Totals

1,785,142.68

143,083.20

0.00

584,635,143.33

584,492,060.13

1 Property Type Codes

HC - Health Care

MU - Mixed Use

WH - Warehouse

MF - Multi-Family

SS - Self Storage

LO - Lodging

RT - Retail

SF - Single Family Rental

98 - Other

IN - Industrial

OF - Office

MH - Mobile Home Park

SE - Securities

CH - Cooperative Housing

ZZ - Missing Information/Undefined

Page 15 of 28


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1A2	42,096,040.63	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
1A6	42,096,040.63	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
2A-15-2	758,127,002.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3A1-A3	51,120,367.65	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
4A2-C3-A	115,679,668.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
4A2-C4-C	115,679,668.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
4A2-C4-D	115,679,668.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5A2	10,383,456.26	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
8A3	6,571,487.39	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
9A2	18,080,525.64	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
10	3,245,117.61	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
11A4	43,589,261.39	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
12A1	10,469,647.23	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
13A1-11	46,467,367.55	0.00	--	--	--	0.00	0.00	26,302.08	26,302.08	0.00	0.00
13A1-12	46,467,367.55	0.00	--	--	--	0.00	0.00	26,302.08	26,302.08	0.00	0.00
13A1-14	46,467,367.55	0.00	--	--	--	0.00	0.00	13,151.04	13,151.04	0.00	0.00
14A1-1-B-1	44,465,088.37	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
15A2-C	18,373,590.28	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
16A2-A	7,842,589.23	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
17	1,707,841.37	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
18A3	8,048,801.00	0.00	05/12/25	--	--	3,750,000.00	0.00	0.00	0.00	0.00	0.00
19A3	8,518,649.66	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
20	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
21A2	1,808,736.91	0.00	02/11/25	--	--	5,041,650.72	391,527.82	44,973.47	1,037,993.17	0.00	0.00
22	2,315,531.41	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
23	858,855.38	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
24	501,252.23	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
25	695,471.03	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 28


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
26	147,905.40	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
27	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
28	258,211.77	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
29	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
30	223,130.07	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
31	173,222.15	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	1,568,158,929.34	0.00				8,791,650.72	391,527.82	110,728.67	1,103,748.37	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 17 of 28


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 18 of 28


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More	Foreclosure			REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
05/16/25	0	0.00	0	0.00	1	11,760,458.32	0	0.00	1	11,760,458.32	0	0.00	0	0.00	0	0.00	3.664035%	3.644224%	47
04/17/25	0	0.00	0	0.00	1	11,779,038.88	0	0.00	1	11,779,038.88	0	0.00	0	0.00	0	0.00	3.664116%	3.644305%	48
03/17/25	0	0.00	0	0.00	1	11,795,995.90	0	0.00	1	11,795,995.90	0	0.00	0	0.00	0	0.00	3.664191%	3.644379%	49
02/18/25	0	0.00	0	0.00	1	11,817,542.57	0	0.00	1	11,817,542.57	0	0.00	0	0.00	2	33,750,000.00	3.664284%	3.644471%	50
01/17/25	0	0.00	0	0.00	1	11,834,342.74	0	0.00	1	11,834,342.74	0	0.00	1	666,794.24	0	0.00	3.656596%	3.636896%	48
12/17/24	0	0.00	0	0.00	1	11,851,074.47	0	0.00	1	11,851,074.47	0	0.00	0	0.00	0	0.00	3.656553%	3.636854%	49
11/18/24	0	0.00	0	0.00	1	11,869,297.75	0	0.00	1	11,869,297.75	0	0.00	0	0.00	0	0.00	3.656630%	3.636930%	50
10/18/24	0	0.00	0	0.00	1	11,885,887.09	0	0.00	1	11,885,887.09	0	0.00	0	0.00	0	0.00	3.656701%	3.637000%	51
09/17/24	0	0.00	0	0.00	1	11,903,973.12	0	0.00	1	11,903,973.12	0	0.00	0	0.00	0	0.00	3.656777%	3.637076%	52
08/16/24	0	0.00	0	0.00	1	11,920,421.21	0	0.00	1	11,920,421.21	0	0.00	0	0.00	0	0.00	3.656847%	3.637145%	53
07/17/24	0	0.00	0	0.00	1	11,936,802.29	0	0.00	1	11,936,802.29	0	0.00	0	0.00	0	0.00	3.656917%	3.637215%	54
06/17/24	0	0.00	0	0.00	1	11,954,687.57	0	0.00	1	11,954,687.57	0	0.00	0	0.00	0	0.00	3.656993%	3.637289%	55
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 19 of 28

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

13A1-11

30318375

04/06/25

26,302.08

0.00

10,000,000.00

13A1-12

30318376

04/06/25

26,302.08

0.00

10,000,000.00

13A1-14

30318377

04/06/25

13,151.04

0.00

5,000,000.00

21A2

30318379

07/06/23

44,973.47

1,037,993.17

0.00

12,137,477.59

05/08/23

10/03/23

Totals

110,728.67

1,103,748.37

0.00

37,137,477.59

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 20 of 28


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		15,000,000	15,000,000		0		0
0 - 6 Months		61,000,000	61,000,000		0		0
7 - 12 Months		0	0		0		0
13 - 24 Months		58,193,441	58,193,441		0		0
25 - 36 Months		0	0		0		0
37 - 48 Months		20,000,000	20,000,000		0		0
49 - 60 Months		215,430,387	215,430,387		0		0
> 60 Months		214,868,232	203,107,774		0		11,760,458




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

May-25	584,492,060	572,731,602	0	0	0		11,760,458
Apr-25	584,635,143	572,856,104	0	0	0		11,779,039
Mar-25	584,768,763	572,972,767	0	0	0		11,795,996
Feb-25	584,916,949	573,099,407	0	0	0		11,817,543
Jan-25	618,789,742	606,955,400	0	0	0		11,834,343
Dec-24	619,578,906	607,727,832	0	0	0		11,851,074
Nov-24	619,709,189	607,839,892	0	0	0		11,869,298
Oct-24	619,830,687	607,944,800	0	0	0		11,885,887
Sep-24	619,960,130	608,056,157	0	0	0		11,903,973
Aug-24	620,080,762	608,160,341	0	0	0		11,920,421
Jul-24	620,200,978	608,264,176	0	0	0		11,936,802
Jun-24	620,329,185	608,374,497	0	0	0		11,954,688
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 21 of 28


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
18A3	30506068	15,000,000.00	15,000,000.00	143,900,000.00	11/20/19	7,458,752.00	4.13000	12/31/24	03/01/25	I/O
21A2	30318379	11,760,458.32	12,137,477.59	41,000,000.00	12/02/24	986,593.82	0.27000	12/31/24	08/06/30	302
Totals		26,760,458.32	27,137,477.59	184,900,000.00		8,445,345.82




© 2021 Computershare. All rights reserved. Confidential.										Page 22 of 28


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
18A3	30506068	OF	TX	08/29/24	98
	5/12/2025 - The loan transferred to the Special Servicer for Imminent Default related to the upcoming tenant lease expiration and vacancy. The loan is secured by a 441,523 SF office building located in the Uptown Galleria area of Houston, TX.
	The property was fully leased to Bechtel who has vacated the property. PNL has been signed. Property remains vacant and available for lease or potential note sale. Lender will continue discussing options with the borrower while dual tracking
	foreclosure.

21A2	30318379	OF	TX	05/08/23	7
	4/11/2025 - REO Title Date: October 3, 2023. The property is an approx. 576,395 SF, 11-building, suburban office park known as Brass Professional Center located along and south of NW loop 410 in San Antonio, TX. Each building is separately
	platted. The improvements were constructed between 1968 and 1998 with 10 of the 11 buildings built between 1968 and 1979. The total land area of the complex is 34.52 acres. The property is estimated to be 62% occupied. . Crossed
	with/Companion Loan: The Loan was st ructured with a note split pari passu (A1 - BMARK 2020-B18; A2 - DBJPM 2020-C9 & A3 - BMARK 2020-B19); Deferred Maintenance/Capex: 2025 Budget identifies approx. $741K of immediate repairs.
	Leasing Summary: To date several lease renewals and new leases ha ve been completed, including a big lease for 40,971 SF at the Chisholm Building. Marketing Summary: The property is currently not listed for sale.

1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 23 of 28


				Modified Loan Detail

		Pre-Modification		Post-Modification			Modification	Modification
					Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number				Code¹	Date	Date	Date
				No modified loans this period
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance

Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.								Page 24 of 28


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 25 of 28


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© 2021 Computershare. All rights reserved. Confidential.										Page 26 of 28


			Interest Shortfall Detail - Collateral Level

			Special Servicing Fees									Modified
		Deferred						Non-		Reimbursement of	Other	Interest
	Interest	Interest						Recoverable	Interest on	Advances from	Shortfalls /	Reduction /
Pros ID	Adjustments	Collected	Monthly	Liquidation	Work Out	ASER	PPIS / (PPIE)	Interest	Advances	Interest	(Refunds)	(Excess)
15A2-C	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	197.69	0.00	0.00	0.00
18A3	0.00	0.00	3,125.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
21A2	0.00	0.00	2,453.97	0.00	0.00	19,862.00	0.00	0.00	0.00	0.00	0.00	0.00
27	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	103.53	0.00	0.00	0.00
Total	0.00	0.00	5,578.97	0.00	0.00	19,862.00	0.00	0.00	301.22	0.00	0.00	0.00
Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.									Collateral Shortfall Total		25,742.19




© 2021 Computershare. All rights reserved. Confidential.												Page 27 of 28


	Supplemental Notes
	None




© 2021 Computershare. All rights reserved. Confidential.		Page 28 of 28

DBJPM 2020-C9 Mortgage Trust 10-D