
Distribution Date:	07/17/25	CSAIL 2017-CX10 Commercial Mortgage Trust
Determination Date:	07/11/25
Next Distribution Date:	08/15/25
Record Date:	06/30/25	Commercial Mortgage Pass-Through Certificates
		Series 2017-CX10


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2-3	Depositor	Credit Suisse Commercial Mortgage Securities Corp.
Certificate Factor Detail	4		General Information Number		nader.attalla@ubs.com
Certificate Interest Reconciliation Detail	5		11 Madison Avenue, 4th Floor \| New York, NY 10010 \| United States
		Master Servicer	KeyBank National Association
Exchangeable Certificate Detail	6-8
			www.key.com/key2cre		Surveillance_Inquiries@KeyBank.com
Additional Information	9
			11501 Outlook Street, Suite 300 \| Overland Park , KS 66211 \| United States
Bond / Collateral Reconciliation - Cash Flows	10	Special Servicer	LNR Partners, Inc.
Bond / Collateral Reconciliation - Balances	11		Heather Bennett and Arne Shulkin		hbennett@starwood.com; ashulkin@lnrpartners.com;
Current Mortgage Loan and Property Stratification	12-16				lnr.cmbs.notices@lnrproperty.com
			2340 Collins Avenue, Suite 700 \| Miami Beach, FL 33139 \| United States
Mortgage Loan Detail (Part 1)	17
		Operating Advisor & Asset	Park Bridge Lender Services LLC
Mortgage Loan Detail (Part 2)	18	Representations Reviewer
Principal Prepayment Detail	19		David Rodgers	(212) 310-9821
Historical Detail	20		600 Third Avenue, 40th Floor \| New York, NY 10016 \| United States
		Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Delinquency Loan Detail	21		Bank, N.A.
Collateral Stratification and Historical Detail	22		Corporate Trust Services (CMBS)		cctcmbsbondadmin@computershare.com;
Specially Serviced Loan Detail - Part 1	23				trustadministrationgroup@computershare.com
			9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Specially Serviced Loan Detail - Part 2	24
Modified Loan Detail	25
Historical Liquidated Loan Detail	26
Historical Bond / Collateral Loss Reconciliation Detail	27
Interest Shortfall Detail - Collateral Level	28
Supplemental Notes	29

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 29


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	12595JAA2	2.233900%	14,888,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	12595JAC8	3.259400%	81,680,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-SB	12595JAL8	3.326900%	19,217,000.00	6,205,475.62	444,351.78	17,204.16	0.00	0.00	461,555.94	5,761,123.84	39.01%	30.00%
A-3	12595JAE4	3.397700%	143,190,000.00	55,656,431.82	0.00	157,586.55	0.00	0.00	157,586.55	55,656,431.82	39.01%	30.00%
A-4	12595JAG9	3.190800%	102,361,000.00	102,361,000.00	0.00	272,177.90	0.00	0.00	272,177.90	102,361,000.00	39.01%	30.00%
A-5	12595JAJ3	3.457800%	237,373,000.00	237,373,000.00	0.00	683,990.30	0.00	0.00	683,990.30	237,373,000.00	39.01%	30.00%
A-S	12595JAS3	3.669800%	93,014,000.00	93,014,000.00	0.00	284,452.31	0.00	0.00	284,452.31	93,014,000.00	24.87%	19.13%
B	12595JAU8	3.891600%	49,180,000.00	49,180,000.00	0.00	159,490.74	0.00	0.00	159,490.74	49,180,000.00	17.39%	13.38%
C	12595JAW4	4.273680%	31,004,000.00	31,004,000.00	0.00	110,417.65	0.00	0.00	110,417.65	31,004,000.00	12.68%	9.75%
D	12595JBA1	4.273680%	34,212,000.00	34,212,000.00	0.00	121,842.62	0.00	0.00	121,842.62	34,212,000.00	7.48%	5.75%
E	12595JBC7	3.351000%	17,106,000.00	17,106,000.00	0.00	47,768.50	0.00	0.00	47,768.50	17,106,000.00	4.88%	3.75%
F*	12595JBE3	4.273680%	8,553,000.00	8,553,000.00	0.00	30,460.66	0.00	0.00	30,460.66	8,553,000.00	3.58%	2.75%
NR	12595JBG8	4.273680%	23,521,491.00	23,521,491.00	0.00	10,701.53	0.00	0.00	10,701.53	23,521,491.00	0.00%	0.00%
Z	12595JCA0	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
R	12595JBJ2	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
UES-A	12652DAA5	4.027400%	89,010,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	55.49%
UES-B	12652DAE7	0.000000%	31,060,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	39.97%
UES-C	12652DAG2	0.000000%	36,840,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	21.55%
UES-D	12652DAJ6	0.000000%	43,090,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
STN-A	12652DAN7	3.944500%	21,070,000.00	21,070,000.00	0.00	69,258.85	0.00	0.00	69,258.85	21,070,000.00	63.92%	63.92%
STN-B	12652DAS6	4.246600%	19,810,000.00	19,810,000.00	0.00	70,104.29	0.00	0.00	70,104.29	19,810,000.00	30.00%	30.00%

									Certificate Distribution Detail continued to next page




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 29


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹	Support¹

STN-C*	12652DAU1	4.286600%	17,520,000.00	17,520,000.00	0.00	62,584.36	0.00	0.00	62,584.36	17,520,000.00	0.00%	0.00%
Regular Sub Total			1,113,699,491.00	716,586,398.44	444,351.78	2,098,040.42	0.00	0.00	2,542,392.20	716,142,046.66


X-A	12595JAN4	0.839674%	691,723,000.00	494,609,907.44	0.00	346,092.60	0.00	0.00	346,092.60	494,165,555.66
X-B	12595JAQ7	0.234345%	80,184,000.00	80,184,000.00	0.00	15,658.92	0.00	0.00	15,658.92	80,184,000.00
X-E	12595JAY0	0.922680%	17,106,000.00	17,106,000.00	0.00	13,152.81	0.00	0.00	13,152.81	17,106,000.00
UES-X	12652DAC1	0.000000%	156,910,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
STN-X	12652DAQ0	0.195706%	40,880,000.00	40,880,000.00	0.00	6,667.04	0.00	0.00	6,667.04	40,880,000.00
Notional Sub Total			986,803,000.00	632,779,907.44	0.00	381,571.37	0.00	0.00	381,571.37	632,335,555.66

Deal Distribution Total					444,351.78	2,479,611.79	0.00	0.00	2,923,963.57

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 3 of 29


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	12595JAA2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	12595JAC8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-SB	12595JAL8	322.91594005	23.12284852	0.89525732	0.00000000	0.00000000	0.00000000	0.00000000	24.01810584	299.79309153
A-3	12595JAE4	388.68937649	0.00000000	1.10054159	0.00000000	0.00000000	0.00000000	0.00000000	1.10054159	388.68937649
A-4	12595JAG9	1,000.00000000	0.00000000	2.65900001	0.00000000	0.00000000	0.00000000	0.00000000	2.65900001	1,000.00000000
A-5	12595JAJ3	1,000.00000000	0.00000000	2.88150000	0.00000000	0.00000000	0.00000000	0.00000000	2.88150000	1,000.00000000
A-S	12595JAS3	1,000.00000000	0.00000000	3.05816662	0.00000000	0.00000000	0.00000000	0.00000000	3.05816662	1,000.00000000
B	12595JAU8	1,000.00000000	0.00000000	3.24300000	0.00000000	0.00000000	0.00000000	0.00000000	3.24300000	1,000.00000000
C	12595JAW4	1,000.00000000	0.00000000	3.56140014	0.00000000	0.00000000	0.00000000	0.00000000	3.56140014	1,000.00000000
D	12595JBA1	1,000.00000000	0.00000000	3.56140009	0.00000000	0.00000000	0.00000000	0.00000000	3.56140009	1,000.00000000
E	12595JBC7	1,000.00000000	0.00000000	2.79249971	0.00000000	0.00000000	0.00000000	0.00000000	2.79249971	1,000.00000000
F	12595JBE3	1,000.00000000	0.00000000	3.56140068	0.00000000	0.00000000	0.00000000	0.00000000	3.56140068	1,000.00000000
NR	12595JBG8	1,000.00000000	0.00000000	0.45496818	3.10643190	18.55620930	0.00000000	0.00000000	0.45496818	1,000.00000000
Z	12595JCA0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	12595JBJ2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
UES-A	12652DAA5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
UES-B	12652DAE7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
UES-C	12652DAG2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
UES-D	12652DAJ6	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
STN-A	12652DAN7	1,000.00000000	0.00000000	3.28708353	0.00000000	0.00000000	0.00000000	0.00000000	3.28708353	1,000.00000000
STN-B	12652DAS6	1,000.00000000	0.00000000	3.53883342	0.00000000	0.00000000	0.00000000	0.00000000	3.53883342	1,000.00000000
STN-C	12652DAU1	1,000.00000000	0.00000000	3.57216667	0.00000000	0.21959989	0.00000000	0.00000000	3.57216667	1,000.00000000

Notional Certificates
X-A	12595JAN4	715.04042433	0.00000000	0.50033409	0.00000000	0.00000000	0.00000000	0.00000000	0.50033409	714.39804034
X-B	12595JAQ7	1,000.00000000	0.00000000	0.19528734	0.00000000	0.00000000	0.00000000	0.00000000	0.19528734	1,000.00000000
X-E	12595JAY0	1,000.00000000	0.00000000	0.76890039	0.00000000	0.00000000	0.00000000	0.00000000	0.76890039	1,000.00000000
UES-X	12652DAC1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
STN-X	12652DAQ0	1,000.00000000	0.00000000	0.16308806	0.00000000	0.00000000	0.00000000	0.00000000	0.16308806	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 4 of 29


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-SB	06/01/25 - 06/30/25	30	0.00	17,204.16	0.00	17,204.16	0.00	0.00	0.00	17,204.16	0.00
A-3	06/01/25 - 06/30/25	30	0.00	157,586.55	0.00	157,586.55	0.00	0.00	0.00	157,586.55	0.00
A-4	06/01/25 - 06/30/25	30	0.00	272,177.90	0.00	272,177.90	0.00	0.00	0.00	272,177.90	0.00
A-5	06/01/25 - 06/30/25	30	0.00	683,990.30	0.00	683,990.30	0.00	0.00	0.00	683,990.30	0.00
X-A	06/01/25 - 06/30/25	30	0.00	346,092.60	0.00	346,092.60	0.00	0.00	0.00	346,092.60	0.00
X-B	06/01/25 - 06/30/25	30	0.00	15,658.92	0.00	15,658.92	0.00	0.00	0.00	15,658.92	0.00
X-E	06/01/25 - 06/30/25	30	0.00	13,152.81	0.00	13,152.81	0.00	0.00	0.00	13,152.81	0.00
A-S	06/01/25 - 06/30/25	30	0.00	284,452.31	0.00	284,452.31	0.00	0.00	0.00	284,452.31	0.00
B	06/01/25 - 06/30/25	30	0.00	159,490.74	0.00	159,490.74	0.00	0.00	0.00	159,490.74	0.00
C	06/01/25 - 06/30/25	30	0.00	110,417.65	0.00	110,417.65	0.00	0.00	0.00	110,417.65	0.00
D	06/01/25 - 06/30/25	30	0.00	121,842.62	0.00	121,842.62	0.00	0.00	0.00	121,842.62	0.00
E	06/01/25 - 06/30/25	30	0.00	47,768.50	0.00	47,768.50	0.00	0.00	0.00	47,768.50	0.00
F	06/01/25 - 06/30/25	30	0.00	30,460.66	0.00	30,460.66	0.00	0.00	0.00	30,460.66	0.00
NR	06/01/25 - 06/30/25	30	362,112.18	83,769.44	0.00	83,769.44	73,067.91	0.00	0.00	10,701.53	436,469.71
UES-A	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
UES-X	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
UES-B	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
UES-C	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
UES-D	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
STN-A	06/01/25 - 06/30/25	30	0.00	69,258.85	0.00	69,258.85	0.00	0.00	0.00	69,258.85	0.00
STN-X	06/01/25 - 06/30/25	30	0.00	6,667.04	0.00	6,667.04	0.00	0.00	0.00	6,667.04	0.00
STN-B	06/01/25 - 06/30/25	30	0.00	70,104.29	0.00	70,104.29	0.00	0.00	0.00	70,104.29	0.00
STN-C	06/01/25 - 06/30/25	30	3,833.70	62,584.36	0.00	62,584.36	0.00	0.00	0.00	62,584.36	3,847.39
Totals			365,945.88	2,552,679.70	0.00	2,552,679.70	73,067.91	0.00	0.00	2,479,611.79	440,317.10




© 2021 Computershare. All rights reserved. Confidential.												Page 5 of 29


				Exchangeable Certificate Detail
		Pass-Through					Prepayment
Class	CUSIP	Rate	Original Balance	Beginning Balance Principal Distribution Interest Distribution			Penalties	Losses	Total Distribution	Ending Balance
Regular Interest
A-1 (Cert)	12595JAA2	N/A	14,888,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-1 (Exch)	N/A	N/A	14,888,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2 (Cert)	12595JAC8	N/A	81,680,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2 (Exch)	N/A	N/A	81,680,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-SB (Cert)	12595JAL8	3.326900%	19,217,000.00	6,205,475.62	444,351.78	17,204.16	0.00	0.00	461,555.94	5,761,123.84
A-SB (Exch)	N/A	N/A	19,217,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3 (Cert)	12595JAE4	3.397700%	143,190,000.00	55,656,431.82	0.00	157,586.55	0.00	0.00	157,586.55	55,656,431.82
A-3 (Exch)	N/A	N/A	143,190,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4 (Cert)	12595JAG9	3.190800%	102,361,000.00	102,361,000.00	0.00	272,177.90	0.00	0.00	272,177.90	102,361,000.00
A-4 (Exch)	N/A	N/A	102,361,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-5 (Cert)	12595JAJ3	3.457800%	237,373,000.00	237,373,000.00	0.00	683,990.30	0.00	0.00	683,990.30	237,373,000.00
A-5 (Exch)	N/A	N/A	237,373,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
X-A (Cert)	12595JAN4	0.839674%	691,723,000.00	494,609,907.44	0.00	346,092.60	0.00	0.00	346,092.60	494,165,555.66
X-A (Exch)	N/A	N/A	691,723,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
X-B (Cert)	12595JAQ7	0.234345%	80,184,000.00	80,184,000.00	0.00	15,658.92	0.00	0.00	15,658.92	80,184,000.00
X-B (Exch)	N/A	N/A	80,184,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
X-E (Cert)	12595JAY0	0.922680%	17,106,000.00	17,106,000.00	0.00	13,152.81	0.00	0.00	13,152.81	17,106,000.00
X-E (Exch)	N/A	N/A	17,106,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S (Cert)	12595JAS3	3.669800%	93,014,000.00	93,014,000.00	0.00	284,452.31	0.00	0.00	284,452.31	93,014,000.00
B (Cert)	12595JAU8	3.891600%	49,180,000.00	49,180,000.00	0.00	159,490.74	0.00	0.00	159,490.74	49,180,000.00
B (Exch)	N/A	N/A	49,180,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
C (Cert)	12595JAW4	4.273680%	31,004,000.00	31,004,000.00	0.00	110,417.65	0.00	0.00	110,417.65	31,004,000.00
C (Exch)	N/A	N/A	31,004,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
D (Cert)	12595JBA1	4.273680%	34,212,000.00	34,212,000.00	0.00	121,842.62	0.00	0.00	121,842.62	34,212,000.00
D (Exch)	N/A	N/A	34,212,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
E (Cert)	12595JBC7	3.351000%	17,106,000.00	17,106,000.00	0.00	47,768.50	0.00	0.00	47,768.50	17,106,000.00
E (Exch)	N/A	N/A	17,106,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
F (Cert)	12595JBE3	4.273680%	8,553,000.00	8,553,000.00	0.00	30,460.66	0.00	0.00	30,460.66	8,553,000.00
F (Exch)	N/A	N/A	8,553,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NR (Cert)	12595JBG8	4.273680%	23,521,491.00	23,521,491.00	0.00	10,701.53	0.00	0.00	10,701.53	23,521,491.00
NR (Exch)	N/A	N/A	23,521,491.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Z (Cert)	12595JCA0	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Z (Exch)	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
UES-A (Cert)	12652DAA5	N/A	89,010,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

© 2021 Computershare. All rights reserved. Confidential.										Page 6 of 29


				Exchangeable Certificate Detail
		Pass-Through					Prepayment
Class	CUSIP	Rate	Original Balance	Beginning Balance Principal Distribution Interest Distribution			Penalties	Losses	Total Distribution	Ending Balance
Regular Interest
UES-A (Exch)	N/A	N/A	89,010,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
UES-X (Cert)	12652DAC1	N/A	156,910,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
UES-X (Exch)	N/A	N/A	156,910,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
UES-B (Cert)	12652DAE7	N/A	31,060,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
UES-B (Exch)	N/A	N/A	31,060,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
UES-C (Cert)	12652DAG2	N/A	36,840,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
UES-C (Exch)	N/A	N/A	36,840,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
UES-D (Cert)	12652DAJ6	N/A	43,090,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
UES-D (Exch)	N/A	N/A	43,090,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
STN-A (Cert)	12652DAN7	3.944500%	21,070,000.00	21,070,000.00	0.00	69,258.85	0.00	0.00	69,258.85	21,070,000.00
STN-A (Exch)	N/A	N/A	21,070,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
STN-X (Cert)	12652DAQ0	0.195706%	40,880,000.00	40,880,000.00	0.00	6,667.04	0.00	0.00	6,667.04	40,880,000.00
STN-X (Exch)	N/A	N/A	40,880,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
STN-B (Cert)	12652DAS6	4.246600%	19,810,000.00	19,810,000.00	0.00	70,104.29	0.00	0.00	70,104.29	19,810,000.00
STN-B (Exch)	N/A	N/A	19,810,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
STN-C (Cert)	12652DAU1	4.286600%	17,520,000.00	17,520,000.00	0.00	62,584.36	0.00	0.00	62,584.36	17,520,000.00
STN-C (Exch)	N/A	N/A	17,520,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Regular Interest Total			4,107,990,982.00	1,349,366,305.88	444,351.78	2,479,611.79	0.00	0.00	2,923,963.57	1,348,477,602.32
								Exchangeable Certificate Detail continued to next page




© 2021 Computershare. All rights reserved. Confidential.										Page 7 of 29


				Exchangeable Certificate Detail
		Pass-Through					Prepayment
Class	CUSIP	Rate	Original Balance	Beginning Balance Principal Distribution Interest Distribution			Penalties	Losses	Total Distribution	Ending Balance
Exchangeable Certificate Details
V1-A	N/A	N/A	691,723,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-B	N/A	N/A	80,184,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-D	N/A	N/A	34,212,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-E	N/A	N/A	17,106,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-F	N/A	N/A	32,074,491.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-Z	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V2-A	N/A	N/A	855,299,491.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V2-Z	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-UESA	N/A	N/A	156,910,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-UESD	N/A	N/A	43,090,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V2-UES	N/A	N/A	200,000,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-STNA	N/A	N/A	40,880,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-STNC	N/A	N/A	17,520,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V2-STN	N/A	N/A	58,400,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Exchangeable Certificates Total			2,227,398,982.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.										Page 8 of 29


	Additional Information
Available Funds Summary
Total Available Distribution Amount (1)	2,923,963.57
Pooled Available Funds	2,715,349.04
Y&L Towers Trust Subordinate Companion Loan Available Funds	0.00
Standard Highline Trust Subordinate Companion Loan Available Funds	208,614.53
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 9 of 29


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	2,561,575.27	Master Servicing Fee	3,621.66
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	3,648.62
Interest Adjustments	0.00	Trustee Fee	0.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	298.58
ARD Interest	0.00	Operating Advisor Fee	1,068.91
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	257.79
Interest Reserve Withdrawal (Pooled)	0.00
Interest Reserve Withdrawal (Y&L Towers Non-Pooled)	0.00
Interest Reserve Withdrawal (Standard Highline Non-Pooled)	0.00
Total Interest Collected	2,561,575.27	Total Fees	8,895.56

Principal		Expenses/Reimbursements
Scheduled Principal	444,351.78	Reimbursement for Interest on Advances	31.37
Unscheduled Principal Collections		ASER Amount	62,708.01
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	10,328.53
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	0.00	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	444,351.78	Total Expenses/Reimbursements	73,067.91

		Interest Reserve Deposit (Pooled)	0.00
		Interest Reserve Deposit (Y&L Towers Non-Pooled)	0.00
		Interest Reserve Deposit (Standard Highline Non-Pooled)	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	2,479,611.79
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	444,351.78
		Prepayment Penalties / Yield Maintenance	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	2,923,963.57
Total Funds Collected	3,005,927.05	Total Funds Distributed	3,005,927.04
© 2021 Computershare. All rights reserved. Confidential.			Page 10 of 29


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation				Certificate Reconciliation
		Pooled Collateral	Y&L Towers Trust	Standard Highline	Total		Total
			Subordinate	Trust Subordinate		Beginning Certificate Balance	716,586,398.44
			Companion Loan	Companion Loan
						(-) Principal Distributions	444,351.78
Beginning Scheduled Collateral Balance		658,186,398.64	0.00	58,400,000.00	716,586,398.64
						(-) Realized Losses	0.00
(-) Scheduled Principal Collections		444,351.78	0.00	0.00	444,351.78
						Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Unscheduled Principal Collections		0.00	0.00	0.00	0.00
						Current Period NRA¹	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	0.00	0.00
						Current Period WODRA¹	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	0.00	0.00
						Principal Used to Pay Interest	0.00
(-) Realized Losses from Collateral		0.00	0.00	0.00	0.00
						Non-Cash Principal Adjustments	0.00
(-) Other Adjustments²		0.00	0.00	0.00	0.00
						Certificate Other Adjustments**	0.00
						Ending Certificate Balance	716,142,046.66
Ending Scheduled Collateral Balance		657,742,046.86	0.00	58,400,000.00	716,142,046.86
Beginning Actual Collateral Balance		658,245,265.23	0.00	58,400,000.00	716,645,265.23
Ending Actual Collateral Balance		657,864,292.31	0.00	58,400,000.00	716,264,292.31




		NRA/WODRA Reconciliation				Under / Over Collateralization Reconciliation

		Non-Recoverable Advances (NRA) from		Workout Delayed Reimbursement of Advances
		Principal		(WODRA) from Principal		Beginning UC / (OC)	(0.20)
Beginning Cumulative Advances			0.00		0.00	UC / (OC) Change	0.00
Current Period Advances			0.00		0.00	Ending UC / (OC)	(0.20)
Ending Cumulative Advances			0.00		0.00	Net WAC Rate	0.00%
						UC / (OC) Interest	0.00

(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.							Page 11 of 29


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	4	51,462,765.22	7.82%	27	4.5425	NAP	Defeased	4	51,462,765.22	7.82%	27	4.5425	NAP
	9,999,999 or less	6	30,284,512.48	4.60%	28	4.7248	1.860651	1.4999 or less	4	131,013,563.42	19.92%	14	4.2332	1.108202
10,000,000 to 19,999,999		5	69,012,311.07	10.49%	20	4.4313	2.475040	1.5000 to 1.7499	4	59,868,380.46	9.10%	22	4.1427	1.643939
20,000,000 to 29,999,999		4	100,244,111.95	15.24%	23	4.3305	2.085080	1.7500 to 1.9999	8	220,270,661.79	33.49%	25	3.9981	1.876084
30,000,000 to 49,999,999		6	236,271,914.14	35.92%	27	4.3877	1.696091	2.0000 to 2.9999	6	168,526,675.97	25.62%	27	4.7235	2.489895
50,000,000 to 69,999,999		3	170,466,432.00	25.92%	17	3.9149	1.951028	3.0000 or greater	2	26,600,000.00	4.04%	28	4.0504	3.497293
	70,000,000 or greater	0	0.00	0.00%	0	0.0000	0.000000	Totals	28	657,742,046.86	100.00%	23	4.2887	1.924797
	Totals	28	657,742,046.86	100.00%	23	4.2887	1.924797
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 12 of 29


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

Defeased	14	51,462,765.22	7.82%	27	4.5425	NAP
							Defeased	14	51,462,765.22	7.82%	27	4.5425	NAP
California	2	80,000,000.00	12.16%	5	3.7138	1.562500
							Industrial	11	34,928,156.17	5.31%	28	4.3162	2.968422
Delaware	1	14,500,000.00	2.20%	28	4.5530	1.810000
							Lodging	1	45,000,000.00	6.84%	28	5.2838	2.400000
Georgia	3	8,962,505.57	1.36%	26	5.1701	2.464451
							Mixed Use	5	51,874,399.13	7.89%	21	4.1326	1.927459
Illinois	1	15,190,000.00	2.31%	(8)	5.0000	1.860000
							Mobile Home Park	1	14,500,000.00	2.20%	28	4.5530	1.810000
Indiana	3	6,453,661.82	0.98%	25	4.7053	2.361638
							Multi-Family	19	49,714,779.15	7.56%	25	4.8581	2.047912
Kentucky	2	3,106,376.86	0.47%	23	5.0100	2.200000
							Office	16	267,232,182.25	40.63%	19	4.1911	1.680765
Maryland	7	24,322,311.07	3.70%	27	4.3146	2.783857
							Other	1	57,000,000.00	8.67%	28	3.5100	1.840000
Michigan	4	17,653,512.34	2.68%	27	4.5251	2.457214
							Retail	4	86,029,764.94	13.08%	28	4.1446	2.042771
Minnesota	1	2,407,991.10	0.37%	28	4.3690	2.540000
							Totals	72	657,742,046.86	100.00%	23	4.2887	1.924797
New Jersey	2	20,984,649.68	3.19%	28	4.3690	2.540000

New York	7	195,918,164.32	29.79%	26	4.3054	1.891906

Ohio	13	68,678,210.38	10.44%	26	4.3244	1.791088

Pennsylvania	3	70,956,364.80	10.79%	28	4.1703	1.810375

South Carolina	1	4,342,752.43	0.66%	28	4.8450	2.160000

Tennessee	1	5,779,857.42	0.88%	28	4.3690	2.540000

Texas	4	16,011,176.31	2.43%	28	4.4558	1.991259

Washington	1	44,000,000.00	6.69%	28	4.1510	1.880000

Washington, DC	1	4,300,000.00	0.65%	28	4.6890	1.780000

West Virginia	1	2,711,747.55	0.41%	28	4.3690	2.540000

Totals	72	657,742,046.86	100.00%	23	4.2887	1.924797


Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 13 of 29


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	4	51,462,765.22	7.82%	27	4.5425	NAP	Defeased	4	51,462,765.22	7.82%	27	4.5425	NAP
	3.9999% or less	5	176,042,431.06	26.76%	15	3.6750	1.818161	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	4.0000% to 4.4999%	10	271,436,606.61	41.27%	28	4.2391	2.036581	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	4.5000% to 4.9999%	4	65,142,752.43	9.90%	28	4.7027	1.309115	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	5.0000% or greater	5	93,657,491.54	14.24%	21	5.1584	2.256542	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	Totals	28	657,742,046.86	100.00%	23	4.2887	1.924797	49 months or greater	24	606,279,281.64	92.18%	23	4.2671	1.928975
								Totals	28	657,742,046.86	100.00%	23	4.2887	1.924797
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 14 of 29


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	4	51,462,765.22	7.82%	27	4.5425	NAP	Defeased	4	51,462,765.22	7.82%	27	4.5425	NAP
	60 months or less	24	606,279,281.64	92.18%	23	4.2671	1.928975	Interest Only	15	424,106,432.00	64.48%	22	4.2455	2.027058
61 months to 119 months		0	0.00	0.00%	0	0.0000	0.000000	359 months or less	9	182,172,849.64	27.70%	25	4.3173	1.700634
	120 months or greater	0	0.00	0.00%	0	0.0000	0.000000	360 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	28	657,742,046.86	100.00%	23	4.2887	1.924797	Totals	28	657,742,046.86	100.00%	23	4.2887	1.924797
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 15 of 29


				Current Mortgage Loan and Property Stratification



			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of	Weighted Avg
					WAM²	WAC					WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.	DSCR¹
	Defeased	4	51,462,765.22	7.82%	27	4.5425	NAP			No outstanding loans in this group
Underwriter's Information		0	0.00	0.00%	0	0.0000	0.000000
	12 months or less	22	523,565,718.22	79.60%	26	4.3158	2.053593
	13 months to 24 months	1	50,000,000.00	7.60%	(8)	3.8000	1.330000
	25 months or greater	1	32,713,563.42	4.97%	26	4.2016	0.850000
	Totals	28	657,742,046.86	100.00%	23	4.2887	1.924797
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.												Page 16 of 29


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
2	10181312	Various Various		Various	Actual/360	4.369%	231,070.70	0.00	0.00	N/A	11/06/27	--	63,466,432.00	63,466,432.00	07/06/25
4	10181305	98	New York	NY	Actual/360	3.510%	166,725.00	0.00	0.00	N/A	11/06/27	--	57,000,000.00	57,000,000.00	07/06/25
5	10181037	OF	Los Angeles	CA	Actual/360	3.800%	158,333.33	0.00	0.00	N/A	11/06/24	--	50,000,000.00	50,000,000.00	07/06/25
6	10180784	RT	Whitehall	PA	Actual/360	4.056%	144,172.22	96,152.48	0.00	N/A	11/01/27	--	42,654,503.20	42,558,350.72	07/01/25
7	10183052	LO	New York	NY	Actual/360	5.284%	198,141.67	0.00	0.00	N/A	11/05/27	--	45,000,000.00	45,000,000.00	07/05/25
8	10183053	OF	Bellevue	WA	Actual/360	4.151%	152,203.33	0.00	0.00	11/07/27	01/30/33	--	44,000,000.00	44,000,000.00	07/07/25
9	10180523	OF	New York	NY	Actual/360	4.741%	165,935.00	0.00	0.00	N/A	11/06/27	--	42,000,000.00	42,000,000.00	07/06/25
10	10183054	OF	Cincinnati	OH	Actual/360	4.202%	114,761.72	63,378.86	0.00	N/A	09/05/27	--	32,776,942.28	32,713,563.42	05/05/25
11	10180248	OF	San Francisco	CA	Actual/360	3.570%	89,250.00	0.00	0.00	N/A	09/05/27	--	30,000,000.00	30,000,000.00	07/05/25
12	10183055	MF	Various	Various	Actual/360	5.010%	106,596.99	51,945.73	0.00	N/A	06/06/27	--	25,532,212.40	25,480,266.67	07/06/25
13	10183056	MU	Mount Kisco Bedford NY		Actual/360	3.780%	75,926.42	61,195.35	0.00	N/A	08/10/26	--	24,103,626.41	24,042,431.06	07/10/25
14	10183057	RT	Monroeville	PA	Actual/360	4.340%	96,795.89	42,426.56	0.00	N/A	10/06/27	--	26,763,840.78	26,721,414.22	07/06/25
15	10183058	Various Totowa		NJ	Actual/360	4.205%	89,494.57	41,395.60	0.00	N/A	10/05/27	--	25,539,473.11	25,498,077.51	07/05/25
16	10183059	OF	Various	OH	Actual/360	4.150%	83,000.00	0.00	0.00	N/A	11/06/27	--	24,000,000.00	24,000,000.00	07/06/25
18	10183060	OF	Lombard	IL	Actual/360	5.000%	63,291.67	0.00	0.00	N/A	11/06/24	--	15,190,000.00	15,190,000.00	11/06/24
19	10183061	RT	Bronx	NY	Actual/360	3.927%	49,087.50	0.00	0.00	11/05/27	11/05/32	--	15,000,000.00	15,000,000.00	07/05/25
20	10181230	MH	Dover	DE	Actual/360	4.553%	55,015.42	0.00	0.00	N/A	11/06/27	--	14,500,000.00	14,500,000.00	07/06/25
21	10183062	MU	Baltimore	MD	Actual/360	4.410%	46,843.05	24,098.23	0.00	N/A	10/06/27	--	12,746,409.30	12,722,311.07	07/06/25
22	10183063	IN	Various	MD	Actual/360	4.210%	40,696.67	0.00	0.00	N/A	10/06/27	--	11,600,000.00	11,600,000.00	07/06/25
23	10183064	MF	Bellingham	WA	Actual/360	4.870%	39,472.20	16,062.80	0.00	N/A	10/06/27	--	9,726,209.04	9,710,146.24	07/06/25
24	10183065	OF	Orlando	FL	Actual/360	4.450%	38,677.92	0.00	0.00	N/A	10/06/27	--	10,430,000.00	10,430,000.00	07/06/25
25	10183066	MF	Nederland	TX	Actual/360	4.365%	26,799.76	13,095.89	0.00	N/A	11/05/27	--	7,367,631.07	7,354,535.18	07/05/25
26	10183040	MH	Shallotte	NC	Actual/360	5.640%	27,451.12	16,122.21	0.00	N/A	11/06/27	--	5,840,663.68	5,824,541.47	07/06/25
27	10183044	MF	Tucker	GA	Actual/360	5.240%	27,278.14	9,678.02	0.00	N/A	11/06/27	--	6,246,902.89	6,237,224.87	07/06/25
28	10183038	MF	New York	NY	Actual/360	4.450%	23,362.50	0.00	0.00	N/A	11/05/27	--	6,300,000.00	6,300,000.00	07/05/25
29	10183067	MF	Columbia	SC	Actual/360	4.845%	17,569.39	8,800.05	0.00	N/A	11/05/27	--	4,351,552.48	4,342,752.43	07/05/25
30	10183068	MU	Washington	DC	Actual/360	4.689%	16,802.25	0.00	0.00	N/A	11/05/27	--	4,300,000.00	4,300,000.00	07/05/25
31	10183069	RT	El Paso	TX	Actual/360	5.180%	7,554.17	0.00	0.00	N/A	11/05/27	--	1,750,000.00	1,750,000.00	07/05/25
Totals							2,352,308.60	444,351.78	0.00				658,186,398.64	657,742,046.86
1 Property Type Codes
HC - Health Care		MU - Mixed Use		WH - Warehouse		MF - Multi-Family
SS - Self Storage		LO - Lodging		RT - Retail		SF - Single Family Rental
98 - Other		IN - Industrial		OF - Office		MH - Mobile Home Park
SE - Securities		CH - Cooperative Housing		ZZ - Missing Information/Undefined

© 2021 Computershare. All rights reserved. Confidential.															Page 17 of 29


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
2	20,775,059.76	20,041,668.98	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
4	3,700,176.06	3,751,754.22	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
5	17,120,155.74	9,003,370.08	01/01/24	06/30/24	04/11/25	2,087,423.04	0.00	0.00	0.00	0.00	0.00
6	20,968,092.28	23,112,057.00	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
7	18,207,448.92	19,578,939.19	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
8	16,847,566.55	12,720,167.46	01/01/24	09/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
9	3,897,088.96	2,112,931.62	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
10	4,124,496.33	4,145,646.58	04/01/22	03/31/23	09/11/24	7,650,072.46	54,398.33	151,008.45	301,130.97	74,383.53	0.00
11	4,008,324.32	4,899,866.78	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
12	8,275,678.61	8,527,375.09	04/01/24	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
13	5,427,163.54	6,089,717.25	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
14	5,765,185.14	5,668,007.74	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
15	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
16	3,334,214.77	3,483,585.36	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
18	1,815,792.18	1,234,909.28	01/01/24	09/30/24	05/12/25	8,637,771.85	140,149.97	27,161.37	370,983.63	74,414.21	0.00
19	1,191,933.84	1,969,772.02	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
20	1,160,628.37	1,225,739.53	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
21	1,549,498.97	1,631,354.46	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
22	1,927,914.48	2,069,521.50	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
23	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
24	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
25	828,548.58	781,651.44	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
26	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
27	1,041,463.17	1,170,557.72	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
28	415,383.06	200,730.33	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
29	565,638.82	728,098.14	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
30	377,526.40	375,539.31	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
31	179,342.77	157,199.21	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	143,504,321.62	134,680,160.29				18,375,267.35	194,548.30	178,169.82	672,114.60	148,797.74	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 18 of 29


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 19 of 29


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
07/17/25	1	32,713,563.42	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.288670%	4.273640%	23
06/17/25	0	0.00	0	0.00	1	32,776,942.28	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.288710%	4.273680%	24
05/16/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.288744%	4.273715%	25
04/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.288784%	4.273755%	26
03/17/25	1	42,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.288818%	4.273789%	27
02/18/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.288867%	4.273838%	28
01/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.288900%	4.273872%	29
12/17/24	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.288934%	4.273905%	30
11/18/24	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.288972%	4.273943%	31
10/18/24	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.289004%	4.273976%	32
09/17/24	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.289042%	4.274014%	33
08/16/24	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.289074%	4.274046%	34
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 20 of 29

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

10183054

05/05/25

151,008.45

301,130.97

213,463.70

32,835,808.86

06/16/23

10183060

11/06/24

27,161.37

370,983.63

125,668.75

15,190,000.00

11/07/24

Totals

178,169.82

672,114.60

339,132.45

48,025,808.86

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 21 of 29


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		65,190,000	50,000,000	15,190,000			0
0 - 6 Months		0	0	0			0
7 - 12 Months		0	0	0			0
13 - 24 Months		49,522,698	49,522,698	0			0
25 - 36 Months		484,029,349	451,315,786	32,713,563			0
37 - 48 Months		0	0	0			0
49 - 60 Months		0	0	0			0
> 60 Months		59,000,000	59,000,000	0			0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Jul-25	657,742,047	609,838,483	32,713,563	0	15,190,000		0
Jun-25	658,186,399	610,219,456	0	0	47,966,942		0
May-25	658,601,618	643,411,618	0	0	15,190,000		0
Apr-25	659,042,796	643,852,796	0	0	15,190,000		0
Mar-25	659,454,749	602,264,749	42,000,000	0	15,190,000		0
Feb-25	659,948,092	644,758,092	0	0	15,190,000		0
Jan-25	660,356,589	645,166,589	0	0	15,190,000		0
Dec-24	660,763,529	645,573,529	0	0	15,190,000		0
Nov-24	661,196,725	661,196,725	0	0	0		0
Oct-24	661,600,461	661,600,461	0	0	0		0
Sep-24	662,030,569	662,030,569	0	0	0		0
Aug-24	662,431,126	662,431,126	0	0	0		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 22 of 29


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
5	10181037	50,000,000.00	50,000,000.00	121,200,000.00	03/20/25	7,724,015.58	1.33000	06/30/24	11/06/24	I/O
10	10183054	32,713,563.42	32,835,808.86	39,200,000.00	07/26/24	3,283,096.58	0.85000	03/31/23	09/05/27	265
18	10183060	15,190,000.00	15,190,000.00	4,300,000.00	12/20/24	1,078,220.78	1.86000	09/30/24	11/06/24	I/O
Totals		97,903,563.42	98,025,808.86	164,700,000.00		12,085,332.94




© 2021 Computershare. All rights reserved. Confidential.										Page 23 of 29


		Specially Serviced Loan Detail - Part 2

	Servicing
Property	Transfer	Resolution

CSAIL 2017-CX10 Commercial Mortgage Trust 10-D