
Distribution Date:	08/15/25	CD 2017-CD6 Mortgage Trust
Determination Date:	08/11/25
Next Distribution Date:	09/15/25
Record Date:	07/31/25	Commercial Mortgage Pass-Through Certificates
		Series 2017-CD6


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2	Depositor	Deutsche Mortgage & Asset Receiving Corporation
Certificate Factor Detail	3		Lainie Kaye		cmbs.requests@db.com
Certificate Interest Reconciliation Detail	4		1 Columbus Circle \| New York, NY 10019 \| United States
		Master Servicer	Trimont LLC
Additional Information	5
			Attention: CMBS Servicing		trimont.commercial.servicing@cms.trimont.com
Bond / Collateral Reconciliation - Cash Flows	6
			550 S. Tryon Street, Suite 2400 \| Charlotte, NC 28202 \| United States
Certificate Ratings Detail	7	Special Servicer	Argentic Services Company LP
Bond / Collateral Reconciliation - Balances	8		Andrew Hundertmark		ahundertmark@argenticservices.com
Current Mortgage Loan and Property Stratification	9-13		740 East Campbell Road, Suite 600 \| Richardson, TX 75081 \| United States
Mortgage Loan Detail (Part 1)	14-15	Operating Advisor & Asset	Park Bridge Lender Services LLC
		Representations Reviewer
Mortgage Loan Detail (Part 2)	16-17
			David Rodgers	(212) 310-9821
Principal Prepayment Detail	18		600 Third Avenue, 40th Floor \| New York, NY 10016 \| United States
Historical Detail	19	Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Delinquency Loan Detail	20		Bank, N.A.
			Corporate Trust Services (CMBS)		cctcmbsbondadmin@computershare.com;
Collateral Stratification and Historical Detail	21				trustadministrationgroup@computershare.com
Specially Serviced Loan Detail - Part 1	22		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Specially Serviced Loan Detail - Part 2	23	Trustee	Wilmington Trust, National Association
Modified Loan Detail	24		Attention: CMBS Trustee	(302) 636-4140	CMBSTrustee@wilmingtontrust.com
			1100 North Market Street \| Wilmington, DE 19890 \| United States
Historical Liquidated Loan Detail	25
		Rating Agency	DBRS, Inc.
Historical Bond / Collateral Loss Reconciliation Detail	26
			DBRS, Inc.
Interest Shortfall Detail - Collateral Level	27
			22 W. Washington St. \| Chicago, IL 60602 \| United States
Supplemental Notes	28	Rating Agency	Moody's Investors Service, Inc.
			General Contact	(212) 553-1653
			7 World Trade Center \| New York, NY 10007 \| United States
		Rating Agency	Fitch Ratings, Inc.
				(212) 908-0500
			33 Whitehall Street \| New York, NY 10004 \| United States
		Controlling Class	Argentic Securities Income USA LLC
		Representative
			-

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 28


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	125039AA5	2.168000%	44,159,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	125039AB3	3.250000%	103,497,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-3	125039AC1	3.104000%	67,649,000.00	26,086,053.75	0.00	67,475.93	0.00	0.00	67,475.93	26,086,053.75	38.05%	30.00%
A-SB	125039AD9	3.332000%	61,062,000.00	26,556,595.36	1,027,889.63	73,738.81	0.00	0.00	1,101,628.44	25,528,705.73	38.05%	30.00%
A-4	125039AE7	3.190000%	209,460,000.00	209,460,000.00	0.00	556,814.50	0.00	0.00	556,814.50	209,460,000.00	38.05%	30.00%
A-5	125039AF4	3.456000%	257,521,000.00	257,521,000.00	0.00	741,660.48	0.00	0.00	741,660.48	257,521,000.00	38.05%	30.00%
A-M	125039AH0	3.709000%	104,865,000.00	104,865,000.00	0.00	324,120.24	0.00	0.00	324,120.24	104,865,000.00	25.53%	20.13%
B	125039AJ6	3.911000%	42,477,000.00	42,477,000.00	0.00	138,439.62	0.00	0.00	138,439.62	42,477,000.00	20.45%	16.13%
C	125039AK3	4.412276%	45,132,000.00	45,132,000.00	0.00	165,945.69	0.00	0.00	165,945.69	45,132,000.00	15.06%	11.88%
D	125039AQ0	2.750000%	18,060,000.00	18,060,000.00	0.00	41,387.50	0.00	0.00	41,387.50	18,060,000.00	12.91%	10.17%
E-RR	125039AT4	4.421026%	33,708,000.00	33,708,000.00	0.00	124,186.61	0.00	0.00	124,186.61	33,708,000.00	8.88%	7.00%
F-RR	125039AV9	4.421026%	23,894,000.00	23,894,000.00	0.00	88,029.99	0.00	0.00	88,029.99	23,894,000.00	6.03%	4.75%
G-RR	125039AX5	4.421026%	10,619,000.00	10,619,000.00	0.00	39,122.39	0.00	0.00	39,122.39	10,619,000.00	4.76%	3.75%
H-RR*	125039AZ0	4.421026%	39,822,721.00	39,822,721.00	0.00	119,763.66	0.00	0.00	119,763.66	39,822,721.00	0.00%	0.00%
S	125039BB2	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
R	125039BC0	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			1,061,925,721.00	838,201,370.11	1,027,889.63	2,480,685.42	0.00	0.00	3,508,575.05	837,173,480.48


X-A	125039AG2	1.031738%	848,213,000.00	624,488,649.11	0.00	536,923.74	0.00	0.00	536,923.74	623,460,759.48
X-B	125039AL1	0.510026%	42,477,000.00	42,477,000.00	0.00	18,053.64	0.00	0.00	18,053.64	42,477,000.00
X-D	125039AN7	0.483821%	63,192,000.00	63,192,000.00	0.00	25,478.03	0.00	0.00	25,478.03	63,192,000.00
Notional SubTotal			953,882,000.00	730,157,649.11	0.00	580,455.41	0.00	0.00	580,455.41	729,129,759.48

Deal Distribution Total					1,027,889.63	3,061,140.83	0.00	0.00	4,089,030.46

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 28


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	125039AA5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	125039AB3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3	125039AC1	385.60885970	0.00000000	0.99744165	0.00000000	0.00000000	0.00000000	0.00000000	0.99744165	385.60885970
A-SB	125039AD9	434.91198061	16.83354017	1.20760555	0.00000000	0.00000000	0.00000000	0.00000000	18.04114572	418.07844044
A-4	125039AE7	1,000.00000000	0.00000000	2.65833333	0.00000000	0.00000000	0.00000000	0.00000000	2.65833333	1,000.00000000
A-5	125039AF4	1,000.00000000	0.00000000	2.88000000	0.00000000	0.00000000	0.00000000	0.00000000	2.88000000	1,000.00000000
A-M	125039AH0	1,000.00000000	0.00000000	3.09083336	0.00000000	0.00000000	0.00000000	0.00000000	3.09083336	1,000.00000000
B	125039AJ6	1,000.00000000	0.00000000	3.25916661	0.00000000	0.00000000	0.00000000	0.00000000	3.25916661	1,000.00000000
C	125039AK3	1,000.00000000	0.00000000	3.67689644	0.00000000	0.00000000	0.00000000	0.00000000	3.67689644	1,000.00000000
D	125039AQ0	1,000.00000000	0.00000000	2.29166667	0.00000000	0.00000000	0.00000000	0.00000000	2.29166667	1,000.00000000
E-RR	125039AT4	1,000.00000000	0.00000000	3.68418803	0.00000000	0.00000000	0.00000000	0.00000000	3.68418803	1,000.00000000
F-RR	125039AV9	1,000.00000000	0.00000000	3.68418808	0.00000000	0.00000000	0.00000000	0.00000000	3.68418808	1,000.00000000
G-RR	125039AX5	1,000.00000000	0.00000000	3.68418778	0.00000000	0.00000000	0.00000000	0.00000000	3.68418778	1,000.00000000
H-RR	125039AZ0	1,000.00000000	0.00000000	3.00742031	0.67676792	27.78250336	0.00000000	0.00000000	3.00742031	1,000.00000000
S	125039BB2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	125039BC0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	125039AG2	736.24036546	0.00000000	0.63300579	0.00000000	0.00000000	0.00000000	0.00000000	0.63300579	735.02853585
X-B	125039AL1	1,000.00000000	0.00000000	0.42502154	0.00000000	0.00000000	0.00000000	0.00000000	0.42502154	1,000.00000000
X-D	125039AN7	1,000.00000000	0.00000000	0.40318442	0.00000000	0.00000000	0.00000000	0.00000000	0.40318442	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 3 of 28


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3	07/01/25 - 07/30/25	30	0.00	67,475.93	0.00	67,475.93	0.00	0.00	0.00	67,475.93	0.00
A-SB	07/01/25 - 07/30/25	30	0.00	73,738.81	0.00	73,738.81	0.00	0.00	0.00	73,738.81	0.00
A-4	07/01/25 - 07/30/25	30	0.00	556,814.50	0.00	556,814.50	0.00	0.00	0.00	556,814.50	0.00
A-5	07/01/25 - 07/30/25	30	0.00	741,660.48	0.00	741,660.48	0.00	0.00	0.00	741,660.48	0.00
X-A	07/01/25 - 07/30/25	30	0.00	536,923.74	0.00	536,923.74	0.00	0.00	0.00	536,923.74	0.00
X-B	07/01/25 - 07/30/25	30	0.00	18,053.64	0.00	18,053.64	0.00	0.00	0.00	18,053.64	0.00
X-D	07/01/25 - 07/30/25	30	0.00	25,478.03	0.00	25,478.03	0.00	0.00	0.00	25,478.03	0.00
A-M	07/01/25 - 07/30/25	30	0.00	324,120.24	0.00	324,120.24	0.00	0.00	0.00	324,120.24	0.00
B	07/01/25 - 07/30/25	30	0.00	138,439.62	0.00	138,439.62	0.00	0.00	0.00	138,439.62	0.00
C	07/01/25 - 07/30/25	30	0.00	165,945.69	0.00	165,945.69	0.00	0.00	0.00	165,945.69	0.00
D	07/01/25 - 07/30/25	30	0.00	41,387.50	0.00	41,387.50	0.00	0.00	0.00	41,387.50	0.00
E-RR	07/01/25 - 07/30/25	30	0.00	124,186.61	0.00	124,186.61	0.00	0.00	0.00	124,186.61	0.00
F-RR	07/01/25 - 07/30/25	30	0.00	88,029.99	0.00	88,029.99	0.00	0.00	0.00	88,029.99	0.00
G-RR	07/01/25 - 07/30/25	30	0.00	39,122.39	0.00	39,122.39	0.00	0.00	0.00	39,122.39	0.00
H-RR	07/01/25 - 07/30/25	30	1,079,424.14	146,714.40	0.00	146,714.40	26,950.74	0.00	0.00	119,763.66	1,106,374.88
Totals			1,079,424.14	3,088,091.57	0.00	3,088,091.57	26,950.74	0.00	0.00	3,061,140.83	1,106,374.88




© 2021 Computershare. All rights reserved. Confidential.												Page 4 of 28


	Additional Information
Total Available Distribution Amount (1)	4,089,030.46
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 5 of 28


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	3,080,553.34	Master Servicing Fee	4,345.62
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	4,329.42
Interest Adjustments	(111.52)	Trustee Fee	290.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	360.89
ARD Interest	0.00	Operating Advisor Fee	2,118.42
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	0.00
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	3,080,441.82	Total Fees	11,444.35

Principal		Expenses/Reimbursements
Scheduled Principal	1,024,989.31	Reimbursement for Interest on Advances	0.00
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	2,412.53
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	5,444.88
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Principal Adjustments	2,900.32	Taxes Imposed on Trust Fund	0.00
		Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	1,027,889.63	Total Expenses/Reimbursements	7,857.41

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	3,061,140.83
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	1,027,889.63
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
		Borrower Option Extension Fees	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	4,089,030.46
Total Funds Collected	4,108,331.45	Total Funds Distributed	4,108,332.22


© 2021 Computershare. All rights reserved. Confidential.			Page 6 of 28


					Certificate Ratings Detail

				DBRS, Inc.		Fitch Ratings, Inc.		Moody's Investors Service, Inc
				Date Last			Date Last			Date Last
Class		CUSIP	Original	Current¹	Original	Current¹		Original	Current¹
				Changed			Changed			Changed
	A1	125039AA5	AAA	N/A	AAA	PIF	08/01/25	Aaa	N'A	08/01/25
	A2	125039AB3	AAA	Discontinued	AAA	PIF	08/01/25	Aaa	N'A	08/01/25
	A3	125039AC1	AAA	AAA	AAA	AAA	08/01/25	Aaa	Aaa	08/01/25
	ASB	125039AD9	AAA	AAA	AAA	AAA	08/01/25	Aaa	Aaa	08/01/25
	A4	125039AE7	AAA	AAA	AAA	AAA	08/01/25	Aaa	Aaa	08/01/25
	A5	125039AF4	AAA	AAA	AAA	AAA	08/01/25	Aaa	Aaa	08/01/25
	XA	125039AG2	AAA	AAA	AAA	AAA	08/01/25	Aa1	Aa1	08/01/25
	XB	125039AL1	AAA	AAA	AA-	AA-	08/01/25	NR	NR	08/01/25
	XD	125039AN7	A (high)	A (high)	BBB	BBB	08/01/25	NR	NR	08/01/25
	AM	125039AH0	AAA	AAA	AAA	AAA	08/01/25	Aa3	Aa3	08/01/25
	B	125039AJ6	AA (high)	AA (high)	AA-	AA-	08/01/25	NR	NR	08/01/25
	C	125039AK3	A (high)	A (high)	A-	A-	08/01/25	NR	NR	08/01/25
	D	125039AQ0	A	A	BBB	BBB	08/01/25	NR	NR	08/01/25
ERR		125039AT4	BBB	N/A	BBB-	N'A	08/01/25	NR	N'A	08/01/25
	FRR	125039AV9	BB (high)	N/A	BB-	N'A	08/01/25	NR	N'A	08/01/25
GRR		125039AX5	BB (low)	N/A	B-	N'A	08/01/25	NR	N'A	08/01/25
HRR		125039AZ0	NR	N/A	NR	N'A	08/01/25	NR	N'A	08/01/25
NR	- Designates that the class was not rated by the above agency at the time of original issuance.
N/A	- Data not available this period.
X	- Designates that the above rating agency did not rate any classes in this transaction at the time of original issuance.
(1)	For any class not rated at the time of original issuance by any particular rating agency, no request has been made subsequent to issuance to obtain rating information, if any, from such rating agency. The current ratings were obtained directly from the applicable rating agency within 30
	days of the payment date listed above. The ratings may have changed since they were obtained. Because the ratings may have changed, you may want to obtain current ratings directly from the rating agencies.




© 2021 Computershare. All rights reserved. Confidential.										Page 7 of 28


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		838,201,370.25	838,201,370.25	Beginning Certificate Balance	838,201,370.11
(-) Scheduled Principal Collections		1,024,989.31	1,024,989.31	(-) Principal Distributions	1,027,889.63
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		2,900.32	2,900.32	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		837,173,480.62	837,173,480.62	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		838,201,370.32	838,201,370.32	Ending Certificate Balance	837,173,480.48
Ending Actual Collateral Balance		837,173,480.70	837,173,480.70



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.14)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.14)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	4.42%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 8 of 28


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	11	100,125,565.88	11.96%	25	4.3167	NAP	Defeased	11	100,125,565.88	11.96%	25	4.3167	NAP
	9,999,999 or less	20	129,411,450.15	15.46%	21	4.4739	2.663169	1.39 or less	13	207,142,233.51	24.74%	12	4.4853	0.840976
10,000,000 to 19,999,999		9	124,517,195.40	14.87%	20	4.4044	1.533349	1.40 to 1.49	2	32,017,787.89	3.82%	25	4.2853	1.449029
20,000,000 to 39,999,999		15	408,119,269.19	48.75%	20	4.1327	1.931989	1.50 to 1.74	8	98,945,377.72	11.82%	24	4.2871	1.599345
40,000,000 to 59,999,999		0	0.00	0.00%	0	0.0000	0.000000	1.75 to 1.99	5	44,834,965.81	5.36%	24	4.4063	1.886983
	60,000,000 or greater	1	75,000,000.00	8.96%	27	4.3550	2.039400	2.00 to 2.99	12	278,820,589.47	33.30%	25	4.1437	2.448536
	Totals	56	837,173,480.62	100.00%	22	4.2678	2.007340	3.00 or Greater	5	75,286,960.34	8.99%	26	3.9486	4.394662
								Totals	56	837,173,480.62	100.00%	22	4.2678	2.007340
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 9 of 28


			Current Mortgage Loan and Property Stratification




			State³						State³
	# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC		State				WAM²	WAC
	Properties	Balance	Agg. Bal.			DSCR¹		Properties	Balance	Agg. Bal.			DSCR¹
Defeased	10	100,125,565.88	11.96%	25	4.3167	NAP	Texas	9	38,732,369.02	4.63%	26	4.4347	1.607202
Arizona	5	17,867,407.87	2.13%	15	4.7888	1.238551	Utah	3	23,909,635.57	2.86%	27	4.4480	1.843300
Arkansas	4	15,249,862.94	1.82%	24	4.6569	1.013054	Virginia	2	8,962,539.40	1.07%	22	4.4961	1.607312
California	10	128,154,759.87	15.31%	25	3.9278	3.068720	Washington	1	12,365,186.36	1.48%	24	4.4700	2.629900
Connecticut	1	2,191,537.95	0.26%	25	3.7025	1.495600	Totals	115	837,173,480.62	100.00%	22	4.2678	2.007340
Florida	6	39,959,827.75	4.77%	24	4.5992	2.164076
									Property Type³
Georgia	1	35,851,905.47	4.28%	24	4.4800	2.073500
Illinois	3	23,051,786.46	2.75%	18	4.0175	1.854076		# Of	Scheduled	% Of			Weighted Avg
							Property Type				WAM²	WAC
Indiana	1	8,316,415.58	0.99%	26	4.4500	1.671600		Properties	Balance	Agg. Bal.			DSCR¹
Iowa	1	1,881,327.16	0.22%	4	5.2300	1.861900	Defeased	10	100,125,565.88	11.96%	25	4.3167	NAP
Kansas	17	22,476,357.20	2.68%	25	4.4131	1.047577	Industrial	12	52,998,094.07	6.33%	24	4.4386	2.952984
Louisiana	3	16,361,283.52	1.95%	24	4.7100	0.986200	Lodging	13	138,520,681.38	16.55%	11	4.4875	1.134477
Massachusetts	2	12,585,374.69	1.50%	25	3.7025	1.495600	Mixed Use	3	118,316,415.58	14.13%	27	4.1203	2.302856
Michigan	1	4,643,699.08	0.55%	27	4.4900	1.889200	Multi-Family	2	12,471,483.77	1.49%	25	3.8846	9.417618
Missouri	1	834,766.72	0.10%	25	3.7025	1.495600	Office	28	210,237,863.89	25.11%	22	4.0305	2.130402
Nevada	2	14,150,245.14	1.69%	24	4.4471	2.274247	Retail	23	147,918,031.11	17.67%	22	4.6269	1.475786
New Jersey	3	79,468,021.14	9.49%	27	4.3413	1.999529	Self Storage	24	56,585,344.80	6.76%	25	3.8192	1.878189
New Mexico	1	3,871,483.77	0.46%	23	4.8500	2.179100	Totals	115	837,173,480.62	100.00%	22	4.2678	2.007340
New York	7	96,735,769.19	11.56%	7	3.9940	1.280462
North Carolina	2	26,871,603.91	3.21%	24	4.1082	2.676256
Ohio	7	34,793,566.00	4.16%	4	4.2059	2.262694
Pennsylvania	1	20,113,125.40	2.40%	25	4.3400	1.314300
Rhode Island	1	11,620,000.00	1.39%	24	4.5450	1.110400
South Carolina	1	29,111,144.98	3.48%	26	4.1200	2.673000
Tennessee	9	6,916,912.47	0.83%	17	5.5600	1.156000

Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 10 of 28


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	11	100,125,565.88	11.96%	25	4.3167	NAP	Defeased	11	100,125,565.88	11.96%	25	4.3167	NAP
	3.9999% or less	10	191,132,568.83	22.83%	21	3.6186	2.745280	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	4.0000% to 4.2499%	6	98,534,676.13	11.77%	6	4.1322	1.599468	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	4.2500% to 4.4999%	12	227,467,520.60	27.17%	26	4.4069	1.963523	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	4.5000% to 4.7499%	10	167,485,047.81	20.01%	25	4.6359	1.619158	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	4.7500% or greater	7	52,428,101.37	6.26%	19	5.0164	1.466237	49 months or greater	45	737,047,914.74	88.04%	21	4.2612	2.003954
	Totals	56	837,173,480.62	100.00%	22	4.2678	2.007340	Totals	56	837,173,480.62	100.00%	22	4.2678	2.007340
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 28


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	11	100,125,565.88	11.96%	25	4.3167	NAP	Defeased	11	100,125,565.88	11.96%	25	4.3167	NAP
	60 months or less	45	737,047,914.74	88.04%	21	4.2612	2.003954	Interest Only	13	286,870,000.00	34.27%	19	4.0857	2.350760
	61 months to 83 months	0	0.00	0.00%	0	0.0000	0.000000	59 months or greater	32	450,177,914.74	53.77%	22	4.3730	1.782956
	84 months or greater	0	0.00	0.00%	0	0.0000	0.000000	Totals	56	837,173,480.62	100.00%	22	4.2678	2.007340
	Totals	56	837,173,480.62	100.00%	22	4.2678	2.007340
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 12 of 28


				Current Mortgage Loan and Property Stratification



			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of	Weighted Avg
					WAM²	WAC					WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.	DSCR¹
	Defeased	11	100,125,565.88	11.96%	25	4.3167	NAP			No outstanding loans in this group
Underwriter's Information		2	40,599,021.21	4.85%	22	3.7689	1.611534
	12 months or less	42	676,335,768.13	80.79%	21	4.2884	2.048019
	13 months to 24 months	1	20,113,125.40	2.40%	25	4.3400	1.314300
	25 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	56	837,173,480.62	100.00%	22	4.2678	2.007340
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.												Page 13 of 28


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
1	304101914	MU	Morristown	NJ	Actual/360	4.355%	281,260.42	0.00	0.00	N/A	11/06/27	--	75,000,000.00	75,000,000.00	08/06/25
2	309151002	SS	Various	Various	Actual/360	3.703%	49,948.12	52,361.77	0.00	N/A	09/06/27	--	15,666,243.66	15,613,881.89	08/06/25
2A	309151102				Actual/360	3.703%	99,896.24	104,723.54	0.00	N/A	09/06/27	--	31,332,487.46	31,227,763.92	08/06/25
4	309151004	LO	Savannah	GA	Actual/360	4.480%	138,593.06	73,715.95	0.00	N/A	08/06/27	--	35,925,621.42	35,851,905.47	08/06/25
6	309151006	LO	Various	Various	Actual/360	4.710%	149,187.90	58,507.71	0.00	N/A	08/06/27	--	36,783,538.06	36,725,030.35	08/06/25
7	309151007	MU	Lawrence	NY	Actual/360	3.539%	106,661.53	0.00	0.00	N/A	11/06/27	--	35,000,000.00	35,000,000.00	08/06/25
8	309151008	OF	Columbia	SC	Actual/360	4.120%	103,466.98	52,738.89	0.00	N/A	10/06/27	--	29,163,883.87	29,111,144.98	08/06/25
9	304101921	LO	New York	NY	Actual/360	4.190%	114,736.17	0.00	0.00	N/A	11/06/22	11/06/25	31,800,000.00	31,800,000.00	08/06/25
10	656120697	OF	Santa Ana	CA	Actual/360	3.616%	98,084.00	0.00	0.00	N/A	08/01/27	--	31,500,000.00	31,500,000.00	08/01/25
11	301741226	IN	Jacksonville	FL	Actual/360	4.451%	92,112.89	48,944.95	0.00	N/A	10/06/27	06/06/27	24,032,758.40	23,983,813.45	08/06/25
12	304101913	LO	Various	UT	Actual/360	4.448%	91,765.13	48,537.91	0.00	N/A	11/06/27	--	23,958,173.48	23,909,635.57	08/06/25
13	309151013	IN	Various	OH	Actual/360	4.660%	94,838.34	47,126.65	0.00	N/A	08/06/27	--	23,634,086.99	23,586,960.34	08/06/25
14	309151014	OF	Washington DC	DC	Actual/360	3.600%	80,600.00	0.00	0.00	N/A	11/01/27	08/01/27	26,000,000.00	26,000,000.00	08/01/25
15	309151015	OF	Sunnyvale	CA	Actual/360	3.636%	74,942.06	40,394.43	2,900.32	N/A	08/06/27	--	23,967,825.85	23,927,431.42	08/06/25
16	304101900	Various Overland Park		KS	Actual/360	4.450%	82,042.54	43,887.15	0.00	N/A	09/06/27	--	21,410,158.89	21,366,271.74	08/06/25
17	301741214	IN	Durham	NC	Actual/360	4.070%	78,856.25	0.00	0.00	N/A	08/06/27	--	22,500,000.00	22,500,000.00	08/06/25
18	309151018	OF	Allentown	PA	Actual/360	4.340%	75,294.64	34,094.42	0.00	N/A	09/01/27	--	20,147,219.82	20,113,125.40	08/01/25
19	304101917	RT	New York	NY	Actual/360	4.559%	84,404.82	0.00	0.00	N/A	11/06/27	--	21,500,000.00	21,500,000.00	08/06/25
21	301741232	RT	Lubbock	TX	Actual/360	4.726%	78,578.31	32,484.75	0.00	N/A	10/06/27	--	19,308,555.07	19,276,070.32	08/06/25
23	656120736	OF	Santa Monica	CA	Actual/360	3.563%	61,354.17	0.00	0.00	N/A	08/09/27	--	20,000,000.00	20,000,000.00	08/09/25
24	301741224	RT	Baldwin Park	CA	Actual/360	4.840%	68,499.73	31,646.58	0.00	N/A	09/06/27	--	16,435,552.58	16,403,906.00	08/06/25
25	304101919	OF	Santa Monica	CA	Actual/360	4.510%	66,992.29	0.00	0.00	N/A	11/06/27	--	17,250,000.00	17,250,000.00	08/06/25
26	301741221	MF	Royal Oak	MI	Actual/360	4.615%	58,478.26	23,688.33	0.00	N/A	09/06/27	--	14,715,110.94	14,691,422.61	08/06/25
27	306711103	RT	Gurnee	IL	Actual/360	3.990%	16,099.04	0.00	0.00	N/A	10/01/26	--	4,685,628.65	4,685,628.65	08/01/25
27A	306711104				Actual/360	3.990%	32,198.08	0.00	0.00	N/A	10/01/26	--	9,371,257.29	9,371,257.29	08/01/25
28	301741231	RT	Miramar	FL	Actual/360	4.415%	39,648.20	25,939.26	0.00	N/A	10/06/27	--	10,428,782.08	10,402,842.82	08/06/25
28A	309151001				Actual/360	4.415%	5,000.28	3,271.35	0.00	N/A	10/06/27	--	1,315,237.54	1,311,966.19	08/06/25
29	309151029	OF	Everett	WA	Actual/360	4.470%	47,664.84	17,972.72	0.00	N/A	08/01/27	--	12,383,159.08	12,365,186.36	08/01/25




© 2021 Computershare. All rights reserved. Confidential.															Page 14 of 28


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
30	301741209	LO	Henderson	NV	Actual/360	4.732%	41,826.95	30,731.07	0.00	N/A	08/06/27	--	10,264,841.07	10,234,110.00	08/06/25
31	407004724	RT	Bradenton	FL	Actual/360	5.000%	42,867.14	18,898.85	0.00	N/A	07/06/27	04/06/27	9,956,238.08	9,937,339.23	08/06/25
31A	309154724				Actual/360	5.000%	3,517.52	1,550.78	0.00	N/A	07/06/27	04/06/27	816,973.12	815,422.34	08/06/25
32	301741217	OF	Various	OH	Actual/360	3.250%	31,362.93	0.00	0.00	N/A	07/06/22	07/06/25	11,206,605.66	11,206,605.66	07/06/25
33	301741215	RT	Cranston	RI	Actual/360	4.545%	45,477.78	0.00	0.00	N/A	08/06/27	--	11,620,000.00	11,620,000.00	08/06/25
34	301741216	RT	Palm Harbor	FL	Actual/360	4.682%	42,592.05	16,797.55	0.00	N/A	09/06/27	--	10,564,232.72	10,547,435.17	08/06/25
35	625100227	RT	Various	AZ	Actual/360	5.030%	40,876.23	20,076.90	0.00	N/A	01/05/26	--	9,437,209.67	9,417,132.77	08/05/25
36	301741212	RT	Various	Various	Actual/360	4.305%	36,074.87	16,660.21	0.00	N/A	08/06/27	--	9,731,335.56	9,714,675.35	08/06/25
37	309151037	MU	Indianapolis	IN	Actual/360	4.450%	31,947.13	20,637.80	0.00	N/A	10/06/27	--	8,337,053.38	8,316,415.58	08/06/25
38	309151038	OF	Cutler Bay	FL	Actual/360	4.140%	30,215.43	18,336.73	0.00	N/A	08/01/27	--	8,475,575.19	8,457,238.46	08/01/25
39	309151039	RT	Suffolk	VA	Actual/360	4.560%	32,634.55	15,839.83	0.00	N/A	06/01/27	--	8,311,006.36	8,295,166.53	08/01/25
40	656120730	OF	Tucson	AZ	Actual/360	4.520%	32,949.89	15,298.17	0.00	N/A	10/06/27	--	8,465,573.27	8,450,275.10	08/06/25
42	304101906	MF	Fountain Valley	CA	Actual/360	3.450%	25,549.17	0.00	0.00	N/A	10/06/27	--	8,600,000.00	8,600,000.00	08/06/25
43	625100268	Various Various		TN	Actual/360	5.560%	33,211.81	19,877.43	0.00	N/A	01/05/27	--	6,936,789.87	6,916,912.44	08/05/25
44	309151044	OF	Indianapolis	IN	Actual/360	4.130%	26,883.23	13,279.52	0.00	N/A	09/06/27	06/06/27	7,559,136.99	7,545,857.47	08/06/25
46	309151046	OF	Dallas	TX	Actual/360	4.490%	23,253.48	12,172.91	0.00	N/A	10/06/27	--	6,014,261.92	6,002,089.01	08/06/25
47	301741229	MF	Fayetteville	NC	Actual/360	5.288%	26,336.06	10,264.88	0.00	N/A	10/06/27	07/06/27	5,783,625.17	5,773,360.29	08/06/25
48	301741225	RT	Lubbock	TX	Actual/360	4.470%	19,603.56	8,418.63	0.00	N/A	09/06/27	--	5,092,935.67	5,084,517.04	08/06/25
49	309151049	SS	Amelia Island	FL	Actual/360	4.280%	18,796.33	0.00	0.00	N/A	11/06/27	--	5,100,000.00	5,100,000.00	08/06/25
50	304101909	SS	Eastpointe	MI	Actual/360	4.490%	17,983.63	7,573.98	0.00	N/A	11/06/27	--	4,651,273.06	4,643,699.08	08/06/25
51	407004709	MF	Alamogordo	NM	Actual/360	4.850%	16,200.34	7,545.79	0.00	N/A	07/06/27	--	3,879,029.56	3,871,483.77	08/06/25
52	304101916	RT	Pennsauken	NJ	Actual/360	4.200%	13,287.75	7,739.99	0.00	N/A	11/06/27	--	3,674,032.68	3,666,292.69	08/06/25
53	407004714	RT	San Francisco	CA	Actual/360	4.869%	16,771.00	0.00	0.00	N/A	07/06/27	--	4,000,000.00	4,000,000.00	08/06/25
54	304101907	SS	Various	Various	Actual/360	4.720%	15,024.83	5,768.79	0.00	N/A	11/06/27	--	3,696,649.72	3,690,880.93	08/06/25
55	625100220	RT	Richmond	VA	Actual/360	5.040%	15,446.83	5,989.11	0.00	N/A	01/05/26	--	3,559,178.36	3,553,189.25	08/05/25
56	309151056	IN	Niagara Falls	NY	Actual/360	4.770%	9,727.06	11,310.72	0.00	N/A	11/06/27	--	2,368,121.25	2,356,810.53	08/06/25
57	304101904	IN	Newark	CA	Actual/360	4.000%	10,333.33	0.00	0.00	N/A	10/06/27	--	3,000,000.00	3,000,000.00	08/06/25
58	625100215	RT	West Burlington	IA	Actual/360	5.230%	8,486.65	3,083.63	0.00	N/A	12/05/25	--	1,884,410.79	1,881,327.16	08/05/25
Totals							3,080,441.82	1,027,889.63	2,900.32				838,201,370.25	837,173,480.62
1 Property Type Codes
HC - Health Care		MU - Mixed Use		WH - Warehouse		MF - Multi-Family
SS - Self Storage		LO - Lodging		RT - Retail		SF - Single Family Rental
98 - Other		IN - Industrial		OF - Office		MH - Mobile Home Park
SE - Securities		CH - Cooperative Housing		ZZ - Missing Information/Undefined

© 2021 Computershare. All rights reserved. Confidential.															Page 15 of 28


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	13,386,797.00	3,666,012.25	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2	12,077,480.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
2A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
4	5,690,766.89	5,901,321.29	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
6	4,837,538.40	4,965,068.66	04/01/24	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
7	3,697,158.00	1,891,025.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
8	5,089,842.18	2,713,799.53	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
9	688,202.30	(514,995.15)	04/01/24	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
10	3,322,623.56	2,068,584.06	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
11	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
12	3,665,588.55	3,502,504.52	04/01/24	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
13	9,359,884.65	2,550,246.67	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
14	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
15	16,634,017.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
16	16,316,267.32	4,047,825.61	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
17	2,719,101.00	1,359,550.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
18	5,423,471.00	1,170,447.48	01/01/24	03/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
19	1,442,059.98	702,508.06	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
21	1,623,563.76	869,580.79	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
23	55,750,955.00	14,425,555.75	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
24	1,623,057.84	452,354.95	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
25	1,381,392.63	652,766.32	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
26	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
27	19,668,532.85	5,263,315.88	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
27A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
28	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
28A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
29	2,109,285.08	1,094,973.19	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 28


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
30	2,692,165.00	2,486,779.72	04/01/24	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
31	1,117,509.26	924,939.59	01/01/24	09/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
31A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
32	1,533,725.11	0.00	--	--	--	0.00	0.00	2,489.23	2,489.23	0.00	0.00
33	1,300,028.43	180,076.02	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
34	1,465,256.25	589,727.35	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
35	1,110,429.54	269,590.16	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
36	1,268,629.50	668,802.21	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
37	2,693,902.00	670,082.00	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
38	1,580,564.74	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
39	984,605.13	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
40	850,285.26	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
42	3,591,226.68	1,957,559.08	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
43	1,026,695.90	432,107.67	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
44	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
46	1,293,540.15	712,425.49	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
47	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
48	622,179.63	241,739.40	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
49	1,203,104.94	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
50	654,581.03	146,502.01	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
51	607,342.76	323,679.96	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
52	472,950.95	95,072.39	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
53	327,554.92	163,688.98	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
54	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
55	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
56	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
57	590,175.76	314,381.32	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
58	246,752.68	68,080.56	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	213,740,790.61	67,027,678.77				0.00	0.00	2,489.23	2,489.23	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 17 of 28


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 18 of 28


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
08/15/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.267804%	4.248602%	22
07/15/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.267968%	4.248771%	23
06/13/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.268148%	4.248956%	24
05/15/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.268311%	4.252459%	25
04/15/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.268489%	4.252638%	26
03/14/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.268650%	4.249474%	27
02/14/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.268854%	4.249684%	28
01/15/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.269013%	4.249848%	29
12/13/24	0	0.00	0	0.00	1	11,206,605.66	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.269170%	4.250010%	30
11/18/24	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.262723%	4.243568%	31
10/16/24	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.262886%	4.243736%	32
09/13/24	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.222833%	4.204239%	30
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 19 of 28

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

301741217

07/06/25

2,489.23

0.00

11,206,605.66

05/28/25

Totals

2,489.23

0.00

11,206,605.66

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 20 of 28


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		11,206,606	0	11,206,606			0
0 - 6 Months		46,651,649	46,651,649	0			0
7 - 12 Months		0	0	0			0
13 - 24 Months		357,678,779	357,678,779	0			0
25 - 36 Months		421,636,447	421,636,447	0			0
37 - 48 Months		0	0	0			0
49 - 60 Months		0	0	0			0
> 60 Months		0	0	0			0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Aug-25	837,173,481	837,173,481	0	0	0		0
Jul-25	838,201,370	838,201,370	0	0	0		0
Jun-25	839,284,311	839,284,311	0	0	0		0
May-25	840,301,304	840,301,304	0	0	0		0
Apr-25	841,376,535	841,376,535	0	0	0		0
Mar-25	842,385,593	842,385,593	0	0	0		0
Feb-25	843,577,913	843,577,913	0	0	0		0
Jan-25	844,578,614	844,578,614	0	0	0		0
Dec-24	845,575,522	834,368,916	0	0	11,206,606		0
Nov-24	846,631,387	835,424,782	0	0	11,206,606		0
Oct-24	847,620,510	836,413,904	0	0	11,206,606		0
Sep-24	916,371,727	916,371,727	0	0	0		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 21 of 28


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
32	301741217	11,206,605.66	11,206,605.66	24,100,000.00	09/01/24	959,351.11	0.39220	12/31/24	07/06/22	266
Totals		11,206,605.66	11,206,605.66	24,100,000.00		959,351.11




© 2021 Computershare. All rights reserved. Confidential.										Page 22 of 28


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
32	301741217	OF	OH	05/28/25	1
	Asset transferred to special servicing effective May 28, 2025 due to Imminent Monetary Default (Balloon/Maturity Default). Borrower has indicated they cannot meet the terms of the July 6, 2025 maturity extension. The Loan subsequently
	matured on 7/6/2025 and SS is dual tracking the appointment of a receiver and foreclosure while evaluating Borrowers' forbearance proposal.


1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 23 of 28


				Modified Loan Detail
		Pre-Modification		Post-Modification				Modification	Modification
						Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number					Code¹	Date	Date	Date
1	304101914	75,000,000.00	4.35500%	75,000,000.00	4.35500%	10	04/27/21	04/06/20	05/10/21
6	309151006	0.00	4.71000%	0.00	4.71000%	10	07/30/21	09/06/20	08/09/21
9	304101921	0.00	4.19000%	0.00	4.19000%	1	11/10/23	11/10/23	--
20	304101896	0.00	4.22000%	0.00	4.22000%	10	12/18/20	12/09/20	--
21	301741232	21,010,770.99	4.72600%	20,982,455.35	4.72600%	10	11/05/20	11/05/20	12/07/20
24	301741224	18,106,516.96	4.84000%	18,081,834.59	4.84000%	10	09/04/20	06/17/20	11/09/20
27	306711103	4,685,628.65	3.99000%	4,685,628.65	3.99000%	10	12/31/20	05/01/20	03/09/21
27A	306711104	9,371,257.29	3.99000%	9,371,257.29	3.99000%	10	12/31/20	05/01/20	03/09/21
32	301741217	0.00	5.21700%	0.00	5.21700%	9	10/14/22	10/14/22	--
32	301741217	0.00	2.75000%	0.00	3.25000%	10	11/27/24	10/14/22	02/09/23
45	407004705	6,876,638.09	5.90000%	6,868,869.40	5.90000%	10	02/05/21	02/02/21	02/09/21
Totals		135,050,811.98		134,990,045.28
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance
Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.									Page 24 of 28


			Historical Liquidated Loan Detail

CD 2017-CD6 Mortgage Trust 10-D