
Distribution Date:	08/12/25	GS Mortgage Securities Trust 2019-GC40
Determination Date:	08/06/25
Next Distribution Date:	09/12/25
Record Date:	07/31/25	Commercial Mortgage Pass-Through Certificates
		Series 2019-GC40


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2-3	Depositor	GS Mortgage Securities Corporation II
Certificate Factor Detail	4-5		Attention: Scott Epperson	(212) 902-1000	scott.epperson@gs.com; gs-
					refgsecuritization@gs.com
Certificate Interest Reconciliation Detail	6		200 West Street \| New York, NY 10282 \| United States
Additional Information	7	Master Servicer	Midland Loan Services, a Division of PNC Bank, National
Bond / Collateral Reconciliation - Cash Flows	8		Association
			Executive Vice President - Division Head	(913) 253-9000	askmidlandls.com
Bond / Collateral Reconciliation - Balances	9
			10851 Mastin Street, Suite 300 \| Overland Park, KS 66210 \| United States
Current Mortgage Loan and Property Stratification	10-14	Special Servicer	LNR Partners,LLC
Mortgage Loan Detail (Part 1)	15-16		Heather Bennett and Arne Shulkin		hbennett@starwood.com; ashulkin@lnrpartners.com;
Mortgage Loan Detail (Part 2)	17-18				lnr.cmbs.notices@lnrproperty.com
			2340 Collins Avenue, Suite 700 \| Miami Beach, FL 33139 \| United States
Principal Prepayment Detail	19
		Operating Advisor & Asset	Pentalpha Surveillance LLC
Historical Detail	20	Representations Reviewer
Delinquency Loan Detail	21		Attention: Transaction Manager		notices@pentalphasurveillance.com
Collateral Stratification and Historical Detail	22		501 John James Audubon Parkway, Suite 401 \| Amherst, NY 14228 \| United States
		Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Specially Serviced Loan Detail - Part 1	23		Bank, N.A.
Specially Serviced Loan Detail - Part 2	24		Corporate Trust Services (CMBS)		cctcmbsbondadmin@computershare.com;
					trustadministrationgroup@computershare.com
Modified Loan Detail	25
			9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Historical Liquidated Loan Detail	26
Historical Bond / Collateral Loss Reconciliation Detail	27
Interest Shortfall Detail - Collateral Level	28
Supplemental Notes	29

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 29


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	36257HBL9	2.236000%	16,403,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	36257HBM7	2.971000%	131,938,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-3	36257HBN5	2.904000%	191,600,000.00	191,599,999.98	0.00	463,672.00	0.00	0.00	463,672.00	191,599,999.98	36.37%	30.00%
A-4	36257HBP0	3.160000%	251,415,000.00	251,415,000.00	0.00	662,059.50	0.00	0.00	662,059.50	251,415,000.00	36.37%	30.00%
A-AB	36257HBQ8	3.040000%	24,636,000.00	19,174,927.38	387,131.32	48,576.48	0.00	0.00	435,707.80	18,787,796.06	36.37%	30.00%
A-S	36257HBT2	3.412000%	98,999,000.00	98,999,000.00	0.00	281,487.16	0.00	0.00	281,487.16	98,999,000.00	22.73%	18.75%
B	36257HBU9	3.543000%	41,799,000.00	41,799,000.00	0.00	123,411.55	0.00	0.00	123,411.55	41,799,000.00	16.97%	14.00%
C	36257HBV7	3.946000%	35,200,000.00	35,200,000.00	0.00	115,749.33	0.00	0.00	115,749.33	35,200,000.00	12.12%	10.00%
D	36257HAA4	3.000000%	19,800,000.00	19,800,000.00	0.00	49,500.00	0.00	0.00	49,500.00	19,800,000.00	9.40%	7.75%
E	36257HAE6	3.000000%	16,499,000.00	16,499,000.00	0.00	41,247.50	0.00	0.00	41,247.50	16,499,000.00	7.12%	5.88%
F	36257HAG1	3.000000%	16,500,000.00	16,500,000.00	0.00	41,250.00	0.00	0.00	41,250.00	16,500,000.00	4.85%	4.00%
G-RR	36257HAL0	4.369579%	8,800,000.00	8,800,000.00	0.00	32,043.58	0.00	0.00	32,043.58	8,800,000.00	3.64%	3.00%
H-RR*	36257HAN6	4.369579%	26,400,274.00	26,400,274.00	0.00	92,309.71	0.00	0.00	92,309.71	26,400,274.00	0.00%	0.00%
DB-A	36257HAU0	3.349000%	5,321,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	90.61%
DB-B	36257HAY2	3.501000%	19,899,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	74.20%
DB-C	36257HBA3	0.000000%	24,408,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	54.07%
DB-D	36257HBC9	0.000000%	33,164,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	26.72%
DB-E	36257HBE5	0.000000%	25,392,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	5.78%
DB-F	36257HBG0	0.000000%	7,003,500.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
DB-VR	36257HBK1	0.000000%	6,062,500.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	95.00%
RR Interest	N/A	4.369579%	11,213,708.00	9,253,807.30	4,933.22	33,647.33	0.00	0.00	38,580.55	9,248,874.08	0.00%	0.00%

									Certificate Distribution Detail continued to next page




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 29


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

RR Certificate	36257HBX3	4.369579%	22,976,609.00	18,960,821.17	10,108.04	68,942.54	0.00	0.00	79,050.58	18,950,713.13	32.80%	32.80%
S	36257HAQ9	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	10.00%
R	36257HAS5	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	100.00%
Regular Sub Total			1,035,429,591.00	754,401,829.83	402,172.58	2,053,896.68	0.00	0.00	2,456,069.26	753,999,657.25


X-A	36257HBR6	1.256627%	714,991,000.00	561,188,927.36	0.00	587,670.81	0.00	0.00	587,670.81	560,801,796.04
X-B	36257HBS4	0.642348%	76,999,000.00	76,999,000.00	0.00	41,216.77	0.00	0.00	41,216.77	76,999,000.00
X-D	36257HAC0	1.369579%	36,299,000.00	36,299,000.00	0.00	41,428.61	0.00	0.00	41,428.61	36,299,000.00
X-F	36257HAJ5	1.369579%	16,500,000.00	16,500,000.00	0.00	18,831.71	0.00	0.00	18,831.71	16,500,000.00
DB-X	36257HAW6	0.000000%	25,220,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Notional Sub Total			870,009,000.00	690,986,927.36	0.00	689,147.90	0.00	0.00	689,147.90	690,599,796.04

Deal Distribution Total					402,172.58	2,743,044.58	0.00	0.00	3,145,217.16

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 3 of 29


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	36257HBL9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	36257HBM7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3	36257HBN5	999.99999990	0.00000000	2.42000000	0.00000000	0.00000000	0.00000000	0.00000000	2.42000000	999.99999990
A-4	36257HBP0	1,000.00000000	0.00000000	2.63333333	0.00000000	0.00000000	0.00000000	0.00000000	2.63333333	1,000.00000000
A-AB	36257HBQ8	778.32957379	15.71404936	1.97176814	0.00000000	0.00000000	0.00000000	0.00000000	17.68581750	762.61552444
A-S	36257HBT2	1,000.00000000	0.00000000	2.84333337	0.00000000	0.00000000	0.00000000	0.00000000	2.84333337	1,000.00000000
B	36257HBU9	1,000.00000000	0.00000000	2.95250006	0.00000000	0.00000000	0.00000000	0.00000000	2.95250006	1,000.00000000
C	36257HBV7	1,000.00000000	0.00000000	3.28833324	0.00000000	0.00000000	0.00000000	0.00000000	3.28833324	1,000.00000000
D	36257HAA4	1,000.00000000	0.00000000	2.50000000	0.00000000	0.00000000	0.00000000	0.00000000	2.50000000	1,000.00000000
E	36257HAE6	1,000.00000000	0.00000000	2.50000000	0.00000000	0.00000000	0.00000000	0.00000000	2.50000000	1,000.00000000
F	36257HAG1	1,000.00000000	0.00000000	2.50000000	0.00000000	0.00000000	0.00000000	0.00000000	2.50000000	1,000.00000000
G-RR	36257HAL0	1,000.00000000	0.00000000	3.64131591	0.00000000	0.00000000	0.00000000	0.00000000	3.64131591	1,000.00000000
H-RR	36257HAN6	1,000.00000000	0.00000000	3.49654363	0.14477198	8.95469835	0.00000000	0.00000000	3.49654363	1,000.00000000
DB-A	36257HAU0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
DB-B	36257HAY2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
DB-C	36257HBA3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
DB-D	36257HBC9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
DB-E	36257HBE5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
DB-F	36257HBG0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
DB-VR	36257HBK1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
RR Interest	N/A	825.22278090	0.43992763	3.00055343	0.00434290	0.26864709	0.00000000	0.00000000	3.44048106	824.78285327
RR Certificate	36257HBX3	825.22278070	0.43992741	3.00055330	0.00434311	0.26864756	0.00000000	0.00000000	3.44048071	824.78285329
S	36257HAQ9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	36257HAS5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	36257HBR6	784.88949841	0.00000000	0.82192756	0.00000000	0.00000000	0.00000000	0.00000000	0.82192756	784.34804919
X-B	36257HBS4	1,000.00000000	0.00000000	0.53528968	0.00000000	0.00000000	0.00000000	0.00000000	0.53528968	1,000.00000000
X-D	36257HAC0	1,000.00000000	0.00000000	1.14131546	0.00000000	0.00000000	0.00000000	0.00000000	1.14131546	1,000.00000000
X-F	36257HAJ5	1,000.00000000	0.00000000	1.14131576	0.00000000	0.00000000	0.00000000	0.00000000	1.14131576	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 4 of 29


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Notional Certificates
DB-X	36257HAW6	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 5 of 29


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3	07/01/25 - 07/30/25	30	0.00	463,672.00	0.00	463,672.00	0.00	0.00	0.00	463,672.00	0.00
A-4	07/01/25 - 07/30/25	30	0.00	662,059.50	0.00	662,059.50	0.00	0.00	0.00	662,059.50	0.00
A-AB	07/01/25 - 07/30/25	30	0.00	48,576.48	0.00	48,576.48	0.00	0.00	0.00	48,576.48	0.00
X-A	07/01/25 - 07/30/25	30	0.00	587,670.81	0.00	587,670.81	0.00	0.00	0.00	587,670.81	0.00
X-B	07/01/25 - 07/30/25	30	0.00	41,216.77	0.00	41,216.77	0.00	0.00	0.00	41,216.77	0.00
A-S	07/01/25 - 07/30/25	30	0.00	281,487.16	0.00	281,487.16	0.00	0.00	0.00	281,487.16	0.00
B	07/01/25 - 07/30/25	30	0.00	123,411.55	0.00	123,411.55	0.00	0.00	0.00	123,411.55	0.00
C	07/01/25 - 07/30/25	30	0.00	115,749.33	0.00	115,749.33	0.00	0.00	0.00	115,749.33	0.00
D	07/01/25 - 07/30/25	30	0.00	49,500.00	0.00	49,500.00	0.00	0.00	0.00	49,500.00	0.00
X-D	07/01/25 - 07/30/25	30	0.00	41,428.61	0.00	41,428.61	0.00	0.00	0.00	41,428.61	0.00
E	07/01/25 - 07/30/25	30	0.00	41,247.50	0.00	41,247.50	0.00	0.00	0.00	41,247.50	0.00
F	07/01/25 - 07/30/25	30	0.00	41,250.00	0.00	41,250.00	0.00	0.00	0.00	41,250.00	0.00
X-F	07/01/25 - 07/30/25	30	0.00	18,831.71	0.00	18,831.71	0.00	0.00	0.00	18,831.71	0.00
G-RR	07/01/25 - 07/30/25	30	0.00	32,043.58	0.00	32,043.58	0.00	0.00	0.00	32,043.58	0.00
H-RR	07/01/25 - 07/30/25	30	231,740.63	96,131.73	0.00	96,131.73	3,822.02	0.00	0.00	92,309.71	236,406.49
DB-A	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DB-X	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DB-B	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DB-C	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DB-D	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DB-E	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DB-F	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DB-VR	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
RR Interest	07/01/25 - 07/30/25	30	2,953.07	33,696.03	0.00	33,696.03	48.70	0.00	0.00	33,647.33	3,012.53
RR Certificate	07/01/25 - 07/30/25	30	6,050.78	69,042.33	0.00	69,042.33	99.79	0.00	0.00	68,942.54	6,172.61
S	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Totals			240,744.48	2,747,015.09	0.00	2,747,015.09	3,970.51	0.00	0.00	2,743,044.58	245,591.63




© 2021 Computershare. All rights reserved. Confidential.												Page 6 of 29


	Additional Information

Total Available Distribution Amount (1)	3,145,217.16
DB Non-VRR Available Funds	0.00
DB VRR Available Funds	0.00
Non-VRR Available Funds	3,027,586.02
VRR Available Funds	117,631.12
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 7 of 29


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	2,758,794.46	Master Servicing Fee	4,886.86
Interest Reductions due to Non recoverability Determination	0.00	Certificate Administrator Fee	5,158.01
Interest Adjustments	0.00	Trustee Fee	0.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	324.81
ARD Interest	0.00	Operating Advisor Fee	1,214.80
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	194.89
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	2,758,794.46	Total Fees	11,779.37

Principal		Expenses/Reimbursements
Scheduled Principal	402,172.57	Reimbursement for Interest on Advances	(335.05)
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	4,305.56
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	0.00	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	402,172.57	Total Expenses/Reimbursements	3,970.51

		Interest Reserve Deposit	0.00

Other		Payments to Certificate holders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	2,743,044.58
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	402,172.58
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	3,145,217.16
Total Funds Collected	3,160,967.03	Total Funds Distributed	3,160,967.04

© 2021 Computershare. All rights reserved. Confidential.			Page 8 of 29


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		754,401,830.42	754,401,830.42	Beginning Certificate Balance	754,401,829.83
(-) Scheduled Principal Collections		402,172.57	402,172.57	(-) Principal Distributions	402,172.58
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		753,999,657.85	753,999,657.85	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		754,420,582.68	754,420,582.68	Ending Certificate Balance	753,999,657.25
Ending Actual Collateral Balance		754,018,979.09	754,018,979.09



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.59)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	(0.01)
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.60)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	0.00%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 9 of 29


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	$10,000,000 or less	7	48,917,173.29	6.49%	46	4.5280	2.013090	1.50 or less	9	198,911,599.18	26.38%	46	4.5781	0.698369
$10,000,001 to $20,000,000		15	203,946,963.28	27.05%	46	4.5508	1.851146	1.51 to 1.60	3	81,472,495.06	10.81%	43	3.9436	1.553304
$20,000,001 to $30,000,000		3	72,897,223.21	9.67%	45	4.4722	0.778338	1.61 to 1.70	2	20,624,248.41	2.74%	46	4.7812	1.661108
$30,000,001 to $40,000,000		3	102,302,022.23	13.57%	46	4.4836	1.671396	1.71 to 1.80	1	3,926,358.37	0.52%	46	4.4200	1.790000
$40,000,001 to $50,000,000		4	200,000,000.00	26.53%	44	3.8523	3.080000	1.81 to 1.90	2	49,363,022.23	6.55%	45	4.7727	1.860913
$50,000,001 to $70,000,000		1	50,936,275.84	6.76%	46	4.4150	1.290000	1.91 to 2.00	5	76,951,934.60	10.21%	46	4.4529	1.961159
	$70,000,001 or greater	1	75,000,000.00	9.95%	46	3.6300	2.320000	2.01 to 3.00	7	181,250,000.00	24.04%	46	3.9955	2.451483
	Totals	34	753,999,657.85	100.00%	45	4.2466	2.068229	3.01 or greater	5	141,500,000.00	18.77%	45	3.8980	3.997067
								Totals	34	753,999,657.85	100.00%	45	4.2466	2.068229
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 10 of 29


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

Arizona	1	11,711,753.90	1.55%	46	4.9800	1.700000
							Industrial	9	95,819,325.35	12.71%	45	4.6076	1.520184
California	3	207,895,000.00	27.57%	44	4.0155	2.173088
							Lodging	3	31,011,758.33	4.11%	46	4.8177	0.719516
Colorado	2	31,956,000.00	4.24%	46	4.7295	2.002669
							Mixed Use	5	184,654,414.00	24.49%	46	4.1352	1.557872
Delaware	1	10,387,509.92	1.38%	46	4.8900	(1.150000)
							Multi-Family	1	8,357,500.00	1.11%	46	4.5800	1.980000
Florida	5	69,742,118.19	9.25%	45	4.6069	2.564107
							Office	7	322,425,089.35	42.76%	44	3.9988	2.564552
Hawaii	1	76,404,414.00	10.13%	46	4.4150	1.290000
							Retail	9	148,465,639.78	19.69%	46	4.4846	2.133306
Indiana	1	11,000,000.00	1.46%	46	4.5500	1.950000
							Self Storage	2	11,000,000.00	1.46%	46	4.2900	3.030000
Louisiana	1	8,972,495.06	1.19%	47	4.7000	1.580000
							Totals	36	753,999,657.85	100.00%	45	4.2466	2.068229
Minnesota	1	3,926,358.37	0.52%	46	4.4200	1.790000

New York	7	208,750,000.00	27.69%	46	4.0312	1.952054

North Carolina	5	22,903,223.90	3.04%	45	4.7479	0.063103

Pennsylvania	1	11,500,000.00	1.53%	45	4.3500	2.140000

South Carolina	3	25,201,109.25	3.34%	46	4.3013	2.432678

Texas	1	29,927,223.21	3.97%	47	4.7500	0.840000

Utah	1	10,997,866.14	1.46%	46	4.8000	1.330000

Washington	2	60,458,654.87	8.02%	45	3.7745	4.477833

Totals	36	753,999,657.85	100.00%	45	4.2466	2.068229


Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 11 of 29


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	3.750% or less	2	125,000,000.00	16.58%	46	3.5953	3.444000	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	3.751% to 4.000%	3	122,500,000.00	16.25%	44	3.9071	1.966327	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	4.001% to 4.250%	4	113,500,000.00	15.05%	45	4.1070	2.769736	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	4.251% to 4.500%	10	172,942,812.66	22.94%	46	4.3843	1.944773	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	4.501% to 4.750%	8	111,094,038.13	14.73%	46	4.6729	1.195485	49 months or greater	34	753,999,657.85	100.00%	45	4.2466	2.068229
	4.751% or greater	7	108,962,807.06	14.45%	45	4.8674	0.959578	Totals	34	753,999,657.85	100.00%	45	4.2466	2.068229
	Totals	34	753,999,657.85	100.00%	45	4.2466	2.068229
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 12 of 29


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	59 months or less	34	753,999,657.85	100.00%	45	4.2466	2.068229	Interest Only	21	543,928,500.00	72.14%	45	4.0925	2.358868
60 months to 115 months		0	0.00	0.00%	0	0.0000	0.000000	264 months or less	2	63,670,345.04	8.44%	46	4.4150	1.290000
	116 months or greater	0	0.00	0.00%	0	0.0000	0.000000	264 months to 359 months	11	146,400,812.81	19.42%	46	4.7456	1.326864
	Totals	34	753,999,657.85	100.00%	45	4.2466	2.068229	360 months or greater	0	0.00	0.00%	0	0.0000	0.000000
								Totals	34	753,999,657.85	100.00%	45	4.2466	2.068229
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 13 of 29

Current Mortgage Loan and Property Stratification

Age of Most Recent NOI

Remaining Stated Term (Fully Amortizing Loans)

Age of Most

# Of

Scheduled

% Of

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

12 months or less

716,104,657.85

94.97%

4.2379

2.073956

No outstanding loans in this group

13 months to 24 months

37,895,000.00

5.03%

4.4100

1.960000

25 months or greater

0.00

0.00%

0.0000

0.000000

Totals

753,999,657.85

100.00%

4.2466

2.068229

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.

Page 14 of 29


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
2	30503144	MU	Brooklyn	NY	Actual/360	3.630%	234,437.50	0.00	0.00	N/A	06/06/29	--	75,000,000.00	75,000,000.00	08/06/25
3A1	30316432	MU	Honolulu	HI	Actual/360	4.415%	194,168.55	136,442.78	0.00	N/A	06/06/29	--	51,072,718.62	50,936,275.84	08/06/25
3A3	30316434	MU	Honolulu	HI	Actual/360	4.415%	48,542.14	34,110.69	0.00	N/A	06/06/29	--	12,768,179.89	12,734,069.20	08/06/25
4A4	30502550	OF	San Francisco	CA	Actual/360	3.850%	165,763.89	0.00	0.00	N/A	03/06/29	--	50,000,000.00	50,000,000.00	08/06/25
4A5	30502551	OF	San Francisco	CA	Actual/360	3.850%	74,593.75	0.00	0.00	N/A	03/06/29	--	22,500,000.00	22,500,000.00	08/06/25
5A3	30315988	OF	Sunnyvale	CA	Actual/360	4.026%	173,336.60	0.00	0.00	04/06/29	06/06/34	--	50,000,000.00	50,000,000.00	08/06/25
5A4	30315989	OF	Sunnyvale	CA	Actual/360	4.026%	43,334.15	0.00	0.00	04/06/29	06/06/34	--	12,500,000.00	12,500,000.00	08/06/25
6	30315984	OF	New York	NY	Actual/360	3.990%	171,791.67	0.00	0.00	N/A	05/06/29	--	50,000,000.00	50,000,000.00	08/06/25
7	30316077	OF	Bellevue	WA	Actual/360	3.543%	152,555.81	0.00	0.00	05/06/29	10/06/30	--	50,000,000.00	50,000,000.00	08/06/25
8	30502974	IN	Fremont	CA	Actual/360	4.410%	143,906.26	0.00	0.00	N/A	05/06/29	--	37,895,000.00	37,895,000.00	08/06/25
10	30315996	RT	Orlando	FL	Actual/360	4.860%	131,661.21	53,243.14	0.00	N/A	05/04/29	--	31,460,265.37	31,407,022.23	08/06/25
11	30520955	RT	New York	NY	Actual/360	4.210%	119,634.17	0.00	0.00	N/A	07/06/29	--	33,000,000.00	33,000,000.00	08/06/25
12	30520954	OF	Houston	TX	Actual/360	4.750%	122,592.00	44,335.15	0.00	N/A	07/06/29	--	29,971,558.36	29,927,223.21	08/06/25
13	30316437	IN	Various	NC	Actual/360	4.750%	83,727.99	0.00	0.00	N/A	05/06/29	--	20,470,000.00	20,470,000.00	08/06/25
15	30503027	MU	New York	NY	Actual/360	4.830%	83,183.33	0.00	0.00	N/A	05/06/29	--	20,000,000.00	20,000,000.00	06/06/25
16	30316438	RT	West Palm Beach	FL	Actual/360	4.200%	65,100.00	0.00	0.00	N/A	06/06/29	--	18,000,000.00	18,000,000.00	08/06/25
17	30316439	IN	Westminster	CO	Actual/360	4.620%	71,434.95	0.00	0.00	N/A	06/06/29	--	17,956,000.00	17,956,000.00	08/06/25
18	30503156	RT	New York	NY	Actual/360	4.390%	66,154.86	0.00	0.00	N/A	06/06/29	--	17,500,000.00	17,500,000.00	08/06/25
19	30520953	RT	Myrtle Beach	SC	Actual/360	4.310%	52,785.76	21,533.06	0.00	N/A	06/06/29	--	14,222,642.31	14,201,109.25	08/06/25
20	30316440	IN	Louisville	CO	Actual/360	4.870%	58,710.56	0.00	0.00	N/A	06/06/29	--	14,000,000.00	14,000,000.00	08/06/25
21	30503005	LO	Gilbert	AZ	Actual/360	4.980%	50,306.76	19,321.24	0.00	N/A	06/06/29	--	11,731,075.14	11,711,753.90	07/06/25
22	30316441	OF	Draper	UT	Actual/360	4.800%	45,535.29	18,736.22	0.00	N/A	06/06/29	--	11,016,602.36	10,997,866.14	08/06/25
23	30503058	LO	Rehoboth Beach	DE	Actual/360	4.890%	43,813.41	17,415.34	0.00	N/A	06/06/29	--	10,404,925.26	10,387,509.92	08/06/25
24	30316185	OF	Reading	PA	Actual/360	4.350%	43,077.08	0.00	0.00	N/A	05/06/29	--	11,500,000.00	11,500,000.00	08/06/25
25	30502992	RT	Schererville	IN	Actual/360	4.550%	43,098.61	0.00	0.00	N/A	06/06/29	--	11,000,000.00	11,000,000.00	07/06/25
26	30503134	SS	Various	SC	Actual/360	4.290%	40,635.83	0.00	0.00	N/A	06/06/29	--	11,000,000.00	11,000,000.00	08/06/25
27	30316442	RT	Maple Valley	WA	Actual/360	4.880%	44,009.42	14,236.87	0.00	N/A	05/06/29	--	10,472,891.74	10,458,654.87	08/06/25
28	30316443	LO	Pembroke Pines	FL	Actual/360	4.520%	34,751.82	16,035.62	0.00	N/A	05/06/29	--	8,928,530.13	8,912,494.51	08/06/25




© 2021 Computershare. All rights reserved. Confidential.															Page 15 of 29

Mortgage Loan Detail (Part 1)

Interest

Original

Adjusted

Beginning

Ending

Paid

Prop

Accrual

Gross

Scheduled

Principal

Anticipated Maturity

Maturity

Scheduled

Through

Pros ID

Loan ID

Type

City

State

Type

Rate

Interest

Principal

Adjustments Repay Date

Date

Balance

Date

30316444

Covington

Actual/360

4.700%

36,368.00

13,421.23

0.00

N/A

07/06/29

8,985,916.29

8,972,495.06

08/06/25

30316445

Melbourne

Actual/360

4.580%

32,961.05

0.00

N/A

06/06/29

8,357,500.00

08/06/25

30503056

Brooklyn

Actual/360

4.340%

30,364.93

0.00

N/A

06/06/29

8,125,000.00

08/06/25

30502991

Various

Actual/360

4.730%

22,428.49

8,227.13

0.00

N/A

06/06/29

5,506,552.48

5,498,325.35

08/06/25

30503057

Southampton

Actual/360

4.320%

19,065.00

0.00

N/A

06/06/29

5,125,000.00

08/06/25

30503133

Willmar

Actual/360

4.420%

14,963.62

5,114.10

0.00

N/A

06/06/29

3,931,472.47

3,926,358.37

08/06/25

Totals

2,758,794.46

402,172.57

0.00

754,401,830.42

753,999,657.85

1 Property Type Codes

HC - Health Care

MU - Mixed Use

WH - Warehouse

MF - Multi-Family

SS - Self Storage

LO - Lodging

RT - Retail

SF - Single Family Rental

98 - Other

IN - Industrial

OF - Office

MH - Mobile Home Park

SE - Securities

CH - Cooperative Housing

ZZ - Missing Information/Undefined

Page 16 of 29


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
2	10,770,719.53	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3A1	11,489,539.02	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3A3	11,489,539.02	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
4A4	53,349,838.39	12,690,095.79	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
4A5	53,349,838.39	12,690,095.79	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
5A3	21,378,917.13	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5A4	21,378,917.13	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
6	21,771,816.52	5,699,888.42	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
7	31,782,382.98	7,599,168.79	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
8	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
10	19,353,989.75	5,355,597.34	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
11	2,827,043.20	415,338.47	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
12	1,855,987.71	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
13	58,184.60	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
15	(1,028,683.00)	0.00	--	--	01/06/25	13,804,193.53	112,858.87	82,914.49	50,655.02	0.00	0.00
16	3,583,335.11	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
17	1,667,449.67	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
18	2,324,960.34	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
19	1,835,235.28	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
20	1,722,279.02	1,542,414.28	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
21	1,606,030.31	0.00	--	--	--	0.00	0.00	69,577.49	69,577.49	0.00	0.00
22	1,088,040.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
23	664,887.05	(199,417.51)	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
24	6,425,648.48	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
25	1,422,589.25	280,094.91	01/01/25	03/31/25	--	0.00	0.00	43,051.25	43,051.25	0.00	0.00
26	1,464,840.31	0.00	--	--	--	0.00	0.00	0.00	0.00	1,138.16	0.00
27	967,671.95	260,280.00	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
28	1,168,567.80	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 17 of 29


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
29	980,083.84	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
30	794,863.52	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
31	984,970.53	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
32	736,866.25	739,860.98	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
33	649,691.85	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
34	432,999.96	432,999.96	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	290,349,040.89	47,506,417.22				13,804,193.53	112,858.87	195,543.23	163,283.76	1,138.16	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 18 of 29


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 19 of 29


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
08/12/25	1	20,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.246565%	4.228434%	45
07/11/25	1	20,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.246757%	4.228624%	46
06/12/25	2	31,751,932.62	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.246963%	4.228829%	47
05/12/25	0	0.00	1	20,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.247154%	4.229017%	48
04/11/25	1	20,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.247358%	4.229220%	49
03/12/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.247546%	4.229406%	50
02/12/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.247778%	4.229636%	51
01/13/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.247964%	4.229821%	52
12/12/24	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.249567%	4.231390%	53
11/13/24	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.249765%	4.231586%	54
10/11/24	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.249946%	4.231766%	55
09/12/24	1	20,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.250142%	4.231960%	56
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 20 of 29

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

30502992

07/06/25

43,051.25

0.00

11,000,000.00

30503005

07/06/25

69,577.49

0.00

11,731,075.14

30503027

06/06/25

82,914.49

50,655.02

94,389.54

20,000,000.00

02/06/24

Totals

195,543.23

163,283.76

94,389.54

42,731,075.14

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 21 of 29


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0	0			0
0 - 6 Months		0	0	0			0
7 - 12 Months		0	0	0			0
13 - 24 Months		0	0	0			0
25 - 36 Months		0	0	0			0
37 - 48 Months		641,499,658	621,499,658	20,000,000			0
49 - 60 Months		0	0	0			0
> 60 Months		112,500,000	112,500,000	0			0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Aug-25	753,999,658	733,999,658	20,000,000	0	0		0
Jul-25	754,401,830	734,401,830	20,000,000	0	0		0
Jun-25	754,829,519	723,077,586	31,751,933	0	0		0
May-25	755,228,411	735,228,411	0	20,000,000	0		0
Apr-25	755,652,936	735,652,936	20,000,000	0	0		0
Mar-25	756,048,573	756,048,573	0	0	0		0
Feb-25	756,524,610	756,524,610	0	0	0		0
Jan-25	756,916,799	756,916,799	0	0	0		0
Dec-24	760,557,439	757,307,439	0	0	3,250,000		0
Nov-24	760,974,008	757,724,008	0	0	3,250,000		0
Oct-24	761,361,457	758,111,457	0	0	3,250,000		0
Sep-24	761,774,950	738,524,950	20,000,000	0	3,250,000		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 22 of 29


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
15	30503027	20,000,000.00	20,000,000.00	16,900,000.00	11/05/24	(1,028,683.00)	(1.03000)	12/31/24	05/06/29	I/O
Totals		20,000,000.00	20,000,000.00	16,900,000.00		(1,028,683.00)




© 2021 Computershare. All rights reserved. Confidential.										Page 23 of 29


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
15	30503027	MU	NY	02/06/24	2
	Loan transferred SS on 2/15/24 due to Delinquent Payments. Loan is currently due for 6/6/24. Collateral consists of a ~61K SF office building (''Property''), including 4K SF of ground floor retail, located in the Greenwich Village neighborhood of
	New Yor k City. WeWork (exp. 10/31/34) occupied 100% of the Property and stopped paying rent in October 2023. On 11/6/23, WeWork filed Chapter 11 bankruptcy and subsequently filed a motion to reject its lease at the Property on 11/7/23.
	Local counsel was retained to file for foreclosure and/or receivership. Foreclosure was filed on 8/7/24, and the motion for summary judgment was filed on 12/26/24. On 2/7/25, the court issued a decision granting Lender''s motion for summary
	judgment, and the foreclosure sale is scheduled for September 2025.

1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 24 of 29


					Modified Loan Detail
			Pre-Modification		Post-Modification				Modification	Modification
							Modification	Modification Booking	Closing	Effective
			Balance	Rate	Balance	Rate
Pros ID	Loan Number						Code¹	Date	Date	Date
10		30315996	0.00	4.86000%	33,968,926.39	4.86000%	8	06/22/21	05/19/21	06/22/21
10		30315996	0.00	4.86000%	0.00	4.86000%	8	05/19/21	05/19/21	06/22/21
15		30503027	0.00	4.83000%	0.00	4.83000%	8	06/30/21	06/30/21	07/12/21
21		30503005	0.00	4.98000%	0.00	4.98000%	8	11/17/20	11/04/20	11/04/20
21		30503005	0.00	4.98000%	0.00	4.98000%	8	11/04/20	11/04/20	11/17/20
Totals			0.00		33,968,926.39
1 Modification Codes
1 - Maturity Date Extension			5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change			6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off			7 - Capitalization on Taxes	10 - Forbearance
Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.										Page 25 of 29

Historical Liquidated Loan Detail

Loan

Gross Sales

Current

Loss to Loan

Percent of

Beginning

Most Recent

Proceeds or

Fees,

Net Proceeds

Period

Cumulative

with

Original

Loan

Scheduled

Appraised

Other

Advances,

Received on

Available for

Realized Loss

Adjustment to

Cumulative

Loan

Pros ID¹

Number Dist.Date

Balance

Value or BPO

Proceeds

and Expenses

Liquidation

Distribution

to Loan

Loan

Adjustment

Balance

30503138 01/13/25

3,250,000.00

4,600,000.00

0.00

0.00%

Current Period Totals

0.00

Cumulative Totals

3,250,000.00

4,600,000.00

0.00

Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).

Page 26 of 29


				Historical Bond / Collateral Loss Reconciliation Detail
			Certificate	Reimb of Prior
			Interest Paid	Realized Losses		Loss Covered by					Total Loss
			from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
	Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID	Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
35	30503138	01/27/25	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Current Period Totals			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cumulative Totals			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.											Page 27 of 29


			Interest Shortfall Detail - Collateral Level

			Special Servicing Fees									Modified
		Deferred						Non-		Reimbursement of	Other	Interest
	Interest	Interest						Recoverable	Interest on	Advances from	Shortfalls /	Reduction /
Pros ID	Adjustments	Collected	Monthly	Liquidation	Work Out	ASER	PPIS / (PPIE)	Interest	Advances	Interest	(Refunds)	(Excess)
2	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	134.18	0.00	0.00	0.00
15	0.00	0.00	4,305.56	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
16	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.57	0.00	0.00	0.00
21	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	(471.80)	0.00	0.00	0.00
Total	0.00	0.00	4,305.56	0.00	0.00	0.00	0.00	0.00	(335.05)	0.00	0.00	0.00
Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.									Collateral Shortfall Total		3,970.51




© 2021 Computershare. All rights reserved. Confidential.												Page 28 of 29


	Supplemental Notes
	None




© 2021 Computershare. All rights reserved. Confidential.		Page 29 of 29

GS Mortgage Securities Trust 2019-GC40 10-D