
Distribution Date:	08/15/25	Wells Fargo Commercial Mortgage Trust 2016-C34
Determination Date:	08/11/25
Next Distribution Date:	09/17/25
Record Date:	07/31/25	Commercial Mortgage Pass-Through Certificates
		Series 2016-C34


Table of Contents			Contacts

Section	Pages	Role	Party and Contact Information

Certificate Distribution Detail	2	Depositor	Wells Fargo Commercial Mortgage Securities, Inc.

Certificate Factor Detail	3		Attention: A.J. Sfarra		cmbsnotices@wellsfargo.com

Certificate Interest Reconciliation Detail	4		30 Hudson Yards, 15th Floor \| New York, NY 10001 \| United States
		Master Servicer	Trimont LLC
Additional Information	5
			Attention: CMBS Servicing		trimont.commercial.servicing@cms.trimont.com
Bond / Collateral Reconciliation - Cash Flows	6
			550 S. Tryon Street, Suite 2400 \| Charlotte, NC 28202 \| United States
Bond / Collateral Reconciliation - Balances	7	Special Servicer	LNR Partners, LLC
Current Mortgage Loan and Property Stratification	8-12		Heather Bennett and Arne Shulkin		hbennett@starwood.com; ashulkin@lnrpartners.com;
Mortgage Loan Detail (Part 1)	13-15				lnr.cmbs.notices@lnrproperty.com
			2340 Collins Avenue, Suite 700 \| Miami Beach, FL 33139 \| United States
Mortgage Loan Detail (Part 2)	16-18
		Operating Advisor & Asset	Pentalpha Surveillance LLC
Principal Prepayment Detail	19	Representations Reviewer

Historical Detail	20		Attention: WFCM 2016-C34 Transaction Manager		notices@pentalphasurveillance.com

Delinquency Loan Detail	21		501 John James Audubon Parkway, Suite 401 \| Amherst, NY 14228 \| United States
		Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Collateral Stratification and Historical Detail	22		Bank, N.A.
Specially Serviced Loan Detail - Part 1	23		Corporate Trust Services (CMBS)		cctcmbsbondadmin@computershare.com;

Specially Serviced Loan Detail - Part 2	24				trustadministrationgroup@computershare.com
			9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Modified Loan Detail	25
		Trustee	Wilmington Trust, National Association
Historical Liquidated Loan Detail	26		Attention: CMBS Trustee	(302) 636-4140	CMBSTrustee@wilmingtontrust.com
Historical Bond / Collateral Loss Reconciliation Detail	27-29		1100 North Market Street \| Wilmington, DE 19890 \| United States
Interest Shortfall Detail - Collateral Level	30	Controlling Class	Prime Finance CMBS B-Piece Holdco I, L.P.
		Representative
Supplemental Notes	31
			-

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 31


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	95000DBA8	1.423000%	33,179,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	95000DBB6	2.603000%	100,629,000.00	8,781,096.63	0.00	19,047.66	0.00	0.00	19,047.66	8,781,096.63	38.43%	30.00%
A-3	95000DBC4	2.834000%	115,000,000.00	115,000,000.00	0.00	271,591.67	0.00	0.00	271,591.67	115,000,000.00	38.43%	30.00%
A-4	95000DBD2	3.096000%	172,158,000.00	172,158,000.00	0.00	444,167.64	0.00	0.00	444,167.64	172,158,000.00	38.43%	30.00%
A-SB	95000DBE0	2.911000%	45,985,000.00	3,609,579.29	827,676.59	8,756.24	0.00	0.00	836,432.83	2,781,902.70	38.43%	30.00%
A-3FX	95000DAJ0	2.834000%	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-3FL	95000DAG6	5.497610%	25,000,000.00	25,000,000.00	0.00	110,715.76	0.00	0.00	110,715.76	25,000,000.00	38.43%	30.00%
A-S	95000DBF7	3.484000%	35,139,000.00	35,139,000.00	0.00	102,020.23	0.00	0.00	102,020.23	35,139,000.00	31.75%	25.00%
B	95000DBJ9	4.089000%	36,018,000.00	36,018,000.00	0.00	122,731.33	0.00	0.00	122,731.33	36,018,000.00	24.90%	19.88%
C	95000DBK6	5.219177%	36,896,000.00	36,896,000.00	0.00	160,472.31	0.00	0.00	160,472.31	36,896,000.00	17.88%	14.63%
D	95000DAL5	5.219177%	41,289,000.00	41,289,000.00	0.00	211,729.18	0.00	0.00	211,729.18	41,289,000.00	10.03%	8.75%
E	95000DAN1	3.000000%	20,205,000.00	20,205,000.00	0.00	0.00	0.00	0.00	0.00	20,205,000.00	6.19%	5.88%
F	95000DAQ4	3.000000%	7,907,000.00	7,907,000.00	0.00	0.00	0.00	0.00	0.00	7,907,000.00	4.68%	4.75%
G*	95000DAS0	3.000000%	12,298,000.00	12,298,000.00	0.00	0.00	0.00	0.00	0.00	12,298,000.00	2.34%	3.00%
H	95000DAU5	3.000000%	21,084,500.00	12,318,787.10	0.00	0.00	0.00	200.00	0.00	12,318,587.10	0.00%	0.00%
R	95000DAY7	0.000000%	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			702,787,501.01	526,619,463.02	827,676.59	1,451,232.02	0.00	200.00	2,278,908.61	525,791,586.43


X-A	95000DBG5	2.201142%	527,090,000.00	359,687,675.92	0.00	659,769.74	0.00	0.00	659,769.74	358,859,999.33
X-B	95000DBH3	1.130177%	36,018,000.00	36,018,000.00	0.00	33,922.28	0.00	0.00	33,922.28	36,018,000.00
X-E	95000DAA9	2.219177%	20,205,000.00	20,205,000.00	0.00	37,365.40	0.00	0.00	37,365.40	20,205,000.00
X-FG	95000DAC5	2.219177%	20,205,000.00	20,205,000.00	0.00	37,365.40	0.00	0.00	37,365.40	20,205,000.00
X-H	95000DAE1	2.219177%	21,084,500.00	12,318,787.10	0.00	22,781.31	0.00	0.00	22,781.31	12,318,587.10
Notional SubTotal			624,602,500.00	448,434,463.02	0.00	791,204.13	0.00	0.00	791,204.13	447,606,586.43

Deal Distribution Total					827,676.59	2,242,436.15	0.00	200.00	3,070,112.74

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 31


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	95000DBA8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	95000DBB6	87.26208777	0.00000000	0.18928599	0.00000000	0.00000000	0.00000000	0.00000000	0.18928599	87.26208777
A-3	95000DBC4	1,000.00000000	0.00000000	2.36166670	0.00000000	0.00000000	0.00000000	0.00000000	2.36166670	1,000.00000000
A-4	95000DBD2	1,000.00000000	0.00000000	2.58000000	0.00000000	0.00000000	0.00000000	0.00000000	2.58000000	1,000.00000000
A-SB	95000DBE0	78.49471110	17.99883853	0.19041514	0.00000000	0.00000000	0.00000000	0.00000000	18.18925367	60.49587257
A-3FX	95000DAJ0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3FL	95000DAG6	1,000.00000000	0.00000000	4.42863040	0.00000000	0.00000000	0.00000000	0.00000000	4.42863040	1,000.00000000
A-S	95000DBF7	1,000.00000000	0.00000000	2.90333333	0.00000000	0.00000000	0.00000000	0.00000000	2.90333333	1,000.00000000
B	95000DBJ9	1,000.00000000	0.00000000	3.40749986	0.00000000	0.00000000	0.00000000	0.00000000	3.40749986	1,000.00000000
C	95000DBK6	1,000.00000000	0.00000000	4.34931456	0.00000000	0.00000000	0.00000000	0.00000000	4.34931456	1,000.00000000
D	95000DAL5	1,000.00000000	0.00000000	5.12798033	(0.77866575)	2.28094335	0.00000000	0.00000000	5.12798033	1,000.00000000
E	95000DAN1	1,000.00000000	0.00000000	0.00000000	2.50000000	5.00624994	0.00000000	0.00000000	0.00000000	1,000.00000000
F	95000DAQ4	1,000.00000000	0.00000000	0.00000000	2.50000000	5.00625016	0.00000000	0.00000000	0.00000000	1,000.00000000
G	95000DAS0	1,000.00000000	0.00000000	0.00000000	2.50000000	5.00624980	0.00000000	0.00000000	0.00000000	1,000.00000000
H	95000DAU5	584.25796675	0.00000000	0.00000000	1.46064502	106.45245085	0.00000000	0.00948564	0.00000000	584.24848111
R	95000DAY7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	95000DBG5	682.40276977	0.00000000	1.25172122	0.00000000	0.00000000	0.00000000	0.00000000	1.25172122	680.83249413
X-B	95000DBH3	1,000.00000000	0.00000000	0.94181465	0.00000000	0.00000000	0.00000000	0.00000000	0.94181465	1,000.00000000
X-E	95000DAA9	1,000.00000000	0.00000000	1.84931453	0.00000000	0.00000000	0.00000000	0.00000000	1.84931453	1,000.00000000
X-FG	95000DAC5	1,000.00000000	0.00000000	1.84931453	0.00000000	0.00000000	0.00000000	0.00000000	1.84931453	1,000.00000000
X-H	95000DAE1	584.25796675	0.00000000	1.08047665	0.00000000	0.00000000	0.00000000	0.00000000	1.08047665	584.24848111




© 2021 Computershare. All rights reserved. Confidential.										Page 3 of 31


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	07/01/25 - 07/30/25	30	0.00	19,047.66	0.00	19,047.66	0.00	0.00	0.00	19,047.66	0.00
A-3	07/01/25 - 07/30/25	30	0.00	271,591.67	0.00	271,591.67	0.00	0.00	0.00	271,591.67	0.00
A-4	07/01/25 - 07/30/25	30	0.00	444,167.64	0.00	444,167.64	0.00	0.00	0.00	444,167.64	0.00
A-SB	07/01/25 - 07/30/25	30	0.00	8,756.24	0.00	8,756.24	0.00	0.00	0.00	8,756.24	0.00
X-A	07/01/25 - 07/30/25	30	0.00	659,769.74	0.00	659,769.74	0.00	0.00	0.00	659,769.74	0.00
X-B	07/01/25 - 07/30/25	30	0.00	33,922.28	0.00	33,922.28	0.00	0.00	0.00	33,922.28	0.00
X-E	07/01/25 - 07/30/25	30	0.00	37,365.40	0.00	37,365.40	0.00	0.00	0.00	37,365.40	0.00
X-FG	07/01/25 - 07/30/25	30	0.00	37,365.40	0.00	37,365.40	0.00	0.00	0.00	37,365.40	0.00
X-H	07/01/25 - 07/30/25	30	0.00	22,781.31	0.00	22,781.31	0.00	0.00	0.00	22,781.31	0.00
A-3FX	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3FL	07/17/25 - 08/14/25	29	0.00	110,715.76	0.00	110,715.76	0.00	0.00	0.00	110,715.76	0.00
A-S	07/01/25 - 07/30/25	30	0.00	102,020.23	0.00	102,020.23	0.00	0.00	0.00	102,020.23	0.00
B	07/01/25 - 07/30/25	30	0.00	122,731.33	0.00	122,731.33	0.00	0.00	0.00	122,731.33	0.00
C	07/01/25 - 07/30/25	30	0.00	160,472.31	0.00	160,472.31	0.00	0.00	0.00	160,472.31	0.00
D	07/01/25 - 07/30/25	30	125,781.14	179,578.85	0.00	179,578.85	(32,150.33)	0.00	0.00	211,729.18	94,177.87
E	07/01/25 - 07/30/25	30	50,512.50	50,512.50	0.00	50,512.50	50,512.50	0.00	0.00	0.00	101,151.28
F	07/01/25 - 07/30/25	30	19,767.50	19,767.50	0.00	19,767.50	19,767.50	0.00	0.00	0.00	39,584.42
G	07/01/25 - 07/30/25	30	30,745.00	30,745.00	0.00	30,745.00	30,745.00	0.00	0.00	0.00	61,566.86
H	07/01/25 - 07/30/25	30	2,208,179.28	30,796.97	0.00	30,796.97	30,796.97	0.00	0.00	0.00	2,244,496.70
Totals			2,434,985.42	2,342,107.79	0.00	2,342,107.79	99,671.64	0.00	0.00	2,242,436.15	2,540,977.13




© 2021 Computershare. All rights reserved. Confidential.												Page 4 of 31


	Additional Information
Total Available Distribution Amount (1)	3,070,112.74
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 5 of 31


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	2,300,282.59	Master Servicing Fee	3,894.01
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	3,689.91
Interest Adjustments	0.00	Trustee Fee	210.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	226.74
ARD Interest	0.00	Operating Advisor Fee	1,465.50
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	362.78
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	2,300,282.59	Total Fees	9,848.94

Principal		Expenses/Reimbursements
Scheduled Principal	827,876.59	Reimbursement for Interest on Advances	0.00
Unscheduled Principal Collections		ASER Amount	79,176.13
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	20,653.51
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	(200.00)	Special Servicing Fees (Work Out)	(344.00)
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Principal Adjustments	0.00	Taxes Imposed on Trust Fund	0.00
		Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	186.00
Total Principal Collected	827,676.59	Total Expenses/Reimbursements	99,671.64

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	2,242,436.15
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	827,676.59
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	51,674.09	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	51,674.09	Total Payments to Certificateholders and Others	3,070,112.74
Total Funds Collected	3,179,633.27	Total Funds Distributed	3,179,633.32

© 2021 Computershare. All rights reserved. Confidential.			Page 6 of 31


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		526,619,463.02	526,619,463.02	Beginning Certificate Balance	526,619,463.02
(-) Scheduled Principal Collections		827,876.59	827,876.59	(-) Principal Distributions	827,676.59
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	200.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	200.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		200.00	200.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		525,791,586.43	525,791,586.43	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		528,214,739.57	528,214,739.57	Ending Certificate Balance	525,791,586.43
Ending Actual Collateral Balance		527,143,476.14	527,143,476.14



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	0.00
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	0.00
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	5.22%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 7 of 31


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	15	66,793,857.63	12.70%	7	5.0322	NAP	Defeased	15	66,793,857.63	12.70%	7	5.0322	NAP
	2,000,000 or less	9	12,634,926.15	2.40%	7	5.2060	2.485534	1.30 or less	18	202,460,830.81	38.51%	7	4.9869	0.978477
2,000,001 to 3,000,000		8	20,348,591.28	3.87%	7	5.2338	1.286780	1.31 to 1.40	2	16,308,568.52	3.10%	8	4.6140	1.337094
3,000,001 to 4,000,000		3	10,841,054.27	2.06%	8	5.4208	1.756111	1.41 to 1.50	1	20,313,123.85	3.86%	9	5.3000	1.419100
4,000,001 to 5,000,000		3	14,210,284.82	2.70%	8	5.7579	1.464315	1.51 to 1.75	9	132,874,464.08	25.27%	(19)	5.1218	1.646164
5,000,001 to 6,000,000		1	5,525,234.71	1.05%	9	5.4500	0.732600	1.76 to 2.00	3	19,984,109.50	3.80%	7	5.1993	1.854276
6,000,001 to 7,000,000		1	6,063,992.28	1.15%	7	5.0950	1.918700	2.01 to 2.50	5	32,818,173.68	6.24%	5	5.0713	2.255018
7,000,001 to 9,000,000		4	32,448,041.16	6.17%	6	5.0638	1.716775	2.51 or greater	7	34,238,458.36	6.51%	8	5.4777	2.837363
9,000,001 to 10,000,000		1	9,879,089.10	1.88%	4	4.9100	2.359700	Totals	60	525,791,586.43	100.00%	0	5.0726	1.465020
10,000,001 to 15,000,000		5	55,988,819.60	10.65%	7	5.0424	1.598138
15,000,001 to 20,000,000		4	62,519,030.73	11.89%	7	4.8349	1.003798
20,000,001 to 30,000,000		3	73,264,597.00	13.93%	8	5.2675	1.940397
30,000,001 to 50,000,000		1	37,196,781.32	7.07%	5	4.7900	0.426900
	50,000,001 or greater	2	118,077,286.38	22.46%	(23)	5.0443	1.467394
	Totals	60	525,791,586.43	100.00%	0	5.0726	1.465020
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 8 of 31


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

Defeased	19	66,793,857.63	12.70%	7	5.0322	NAP
							Defeased	19	66,793,857.63	12.70%	7	5.0322	NAP
Alabama	1	1,256,930.85	0.24%	7	5.2600	1.398100
							Industrial	2	5,550,246.01	1.06%	(1)	5.1143	1.291445
Alaska	1	4,643,393.10	0.88%	9	5.0950	1.215600
							Lodging	5	95,955,711.39	18.25%	7	5.2151	1.388814
Arizona	2	31,353,250.36	5.96%	8	4.6900	0.968306
							Mixed Use	3	32,366,697.27	6.16%	7	4.9072	1.122548
California	7	75,937,496.26	14.44%	7	5.0567	2.057839
							Mobile Home Park	1	11,243,355.74	2.14%	6	4.8300	1.600100
Colorado	2	9,012,978.05	1.71%	7	5.0083	1.517789
							Multi-Family	4	23,432,855.02	4.46%	5	5.1207	2.153053
Florida	4	24,341,515.46	4.63%	(1)	5.4868	1.750835
							Office	13	59,915,562.40	11.40%	(50)	5.2089	1.704489
Georgia	2	4,776,107.13	0.91%	6	5.0186	1.444483
							Retail	27	208,101,046.79	39.58%	7	5.0153	1.362144
Maine	1	2,849,768.06	0.54%	8	4.9000	1.107500
							Self Storage	6	22,432,254.20	4.27%	6	5.0495	2.000694
Maryland	2	58,750,000.00	11.17%	6	4.8740	1.252900
							Totals	80	525,791,586.43	100.00%	0	5.0726	1.465020
Michigan	5	40,362,324.30	7.68%	8	5.1374	1.518662

New Jersey	11	46,488,155.53	8.84%	(51)	5.2130	1.679800

New York	2	30,049,862.33	5.72%	(10)	5.2718	1.503572

Ohio	3	17,657,105.95	3.36%	9	5.3964	1.560868

Pennsylvania	2	45,648,816.88	8.68%	5	4.8761	0.781821

Texas	10	35,039,051.18	6.66%	6	5.1980	1.589162

Virginia	4	17,180,138.29	3.27%	8	5.0513	1.558673

Washington, DC	2	13,650,835.09	2.60%	8	5.2600	0.835700

Totals	80	525,791,586.43	100.00%	0	5.0726	1.465020


Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 9 of 31


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	15	66,793,857.63	12.70%	7	5.0322	NAP	Defeased	15	66,793,857.63	12.70%	7	5.0322	NAP
	4.500% or less	0	0.00	0.00%	0	0.0000	0.000000	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	4.501% to 4.750%	3	38,999,650.82	7.42%	7	4.6563	1.448814	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	4.751% to 5.000%	11	195,072,281.24	37.10%	6	4.8647	1.217823	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	5.001% to 5.250%	14	102,973,575.25	19.58%	(26)	5.1946	1.660847	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	5.251% to 5.500%	13	84,291,549.37	16.03%	8	5.3327	1.420227	49 months or greater	45	458,997,728.80	87.30%	(1)	5.0784	1.472072
	5.501% to 5.750%	2	29,872,382.29	5.68%	8	5.5758	2.660136	Totals	60	525,791,586.43	100.00%	0	5.0726	1.465020
	5.751% to 6.000%	1	2,883,276.26	0.55%	6	5.8620	1.301100
	6.001% to 6.500%	0	0.00	0.00%	0	0.0000	0.000000
	6.501% or greater	1	4,905,013.57	0.93%	8	6.6400	1.561300
	Totals	60	525,791,586.43	100.00%	0	5.0726	1.465020
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 10 of 31


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	15	66,793,857.63	12.70%	7	5.0322	NAP	Defeased	15	66,793,857.63	12.70%	7	5.0322	NAP
	60 months or less	45	458,997,728.80	87.30%	(1)	5.0784	1.472072	Interest Only	2	62,400,000.00	11.87%	6	4.8948	1.296723
	61 months or greater	0	0.00	0.00%	0	0.0000	0.000000	240 months or less	7	30,805,878.55	5.86%	7	4.9619	1.273229
	Totals	60	525,791,586.43	100.00%	0	5.0726	1.465020	241 months to 300 months	36	365,791,850.25	69.57%	(2)	5.1196	1.518730
								301 months or greater	0	0.00	0.00%	0	0.0000	0.000000
								Totals	60	525,791,586.43	100.00%	0	5.0726	1.465020
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 31


				Current Mortgage Loan and Property Stratification



			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of	Weighted Avg
					WAM²	WAC					WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.	DSCR¹
	Defeased	15	66,793,857.63	12.70%	7	5.0322	NAP			No outstanding loans in this group
Underwriter's Information		0	0.00	0.00%	0	0.0000	0.000000
	12 months or less	41	366,569,840.85	69.72%	7	5.0391	1.427624
	13 to 24 months	1	10,270,117.22	1.95%	6	5.2500	1.763700
	25 months or greater	3	82,157,770.73	15.63%	(34)	5.2326	1.633930
	Totals	60	525,791,586.43	100.00%	0	5.0726	1.465020
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.												Page 12 of 31


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
1	305950001	Various Various		Various	Actual/360	5.213%	266,318.54	0.00	0.00	N/A	05/05/21	--	59,327,286.38	59,327,286.38	04/05/25
2	305950002	Various Rockville		MD	Actual/360	4.874%	246,577.01	0.00	0.00	N/A	02/05/26	--	58,750,000.00	58,750,000.00	08/05/25
3	600931870	LO	Philadelphia	PA	Actual/360	4.790%	153,764.88	82,062.60	0.00	N/A	01/11/26	--	37,278,843.92	37,196,781.32	08/11/25
4	300571517	RT	Shelby Township	MI	Actual/360	4.970%	115,439.46	45,057.43	0.00	N/A	04/06/26	--	26,973,587.07	26,928,529.64	08/06/25
5	305720011	LO	Monterey	CA	Actual/360	5.550%	124,591.11	46,687.90	0.00	N/A	04/05/26	--	26,069,631.41	26,022,943.51	08/05/25
7	310931984	MU	Oakhurst	CA	Actual/360	4.710%	64,572.84	93,217.23	0.00	N/A	02/11/26	--	15,920,980.64	15,827,763.41	08/11/25
8	301741136	LO	New York	NY	Actual/360	5.300%	92,891.14	40,381.98	0.00	N/A	05/06/26	--	20,353,505.83	20,313,123.85	07/06/23
11	300571514	RT	Tucson	AZ	Actual/360	4.810%	67,621.03	24,301.22	0.00	N/A	04/06/26	--	16,325,913.91	16,301,612.69	08/06/25
12	310931286	MU	Manchester	CT	Actual/360	4.970%	58,905.13	29,368.16	0.00	N/A	02/11/26	11/11/25	13,763,775.08	13,734,406.92	08/11/25
13	305950013	Various Various		Various	Actual/360	5.260%	69,567.50	20,929.66	0.00	N/A	04/05/26	--	15,358,946.62	15,338,016.96	06/05/25
14	310932870	RT	Tempe	AZ	Actual/360	4.560%	59,183.43	20,544.16	0.00	N/A	04/11/26	--	15,072,181.83	15,051,637.67	08/11/25
15	300571523	RT	Perrysburg	OH	Actual/360	5.450%	59,155.72	24,413.35	0.00	N/A	05/06/26	--	12,604,947.00	12,580,533.65	08/06/25
16	310933343	MH	Pacific Palisades	CA	Actual/360	4.830%	46,850.60	21,065.35	0.00	N/A	02/11/26	--	11,264,421.09	11,243,355.74	01/11/25
17	310932181	RT	Sonora	CA	Actual/360	4.810%	45,911.52	20,797.77	0.00	N/A	02/11/26	--	11,084,532.49	11,063,734.72	08/11/25
18	310933486	RT	Lynchburg	VA	Actual/360	4.830%	45,125.53	18,578.58	0.00	N/A	04/11/26	--	10,849,656.85	10,831,078.27	08/11/25
19	301741133	MF	Cape Coral	FL	Actual/360	5.250%	46,498.87	15,347.94	0.00	N/A	02/06/26	--	10,285,465.16	10,270,117.22	08/06/25
20	301741119	MF	Missouri City	TX	Actual/360	4.910%	41,841.79	17,136.36	0.00	N/A	12/06/25	--	9,896,225.46	9,879,089.10	08/06/25
21	305950021	SS	The Colony	TX	Actual/360	5.252%	37,875.85	16,970.28	0.00	N/A	03/07/26	--	8,374,877.00	8,357,906.72	08/07/25
22	410923405	SS	Santa Rosa	CA	Actual/360	4.730%	33,148.01	18,115.58	0.00	N/A	01/01/26	--	8,138,365.32	8,120,249.74	08/01/25
23	301741132	RT	Philadelphia	PA	Actual/360	5.255%	38,308.30	13,627.96	0.00	N/A	02/06/26	--	8,465,663.52	8,452,035.56	08/06/25
25	310933331	LO	Lakewood	CO	Actual/360	5.000%	32,436.88	15,877.07	0.00	N/A	03/11/26	--	7,533,726.21	7,517,849.14	08/11/25
26	310931601	SS	Los Gatos	CA	Actual/360	5.110%	33,786.47	13,503.63	0.00	N/A	04/11/26	01/11/26	7,678,258.12	7,664,754.49	08/11/25
27	310933437	IN	Vista	CA	Actual/360	5.100%	27,270.28	10,193.25	0.00	N/A	03/11/26	12/11/25	6,209,550.76	6,199,357.51	08/11/25
28	301741134	RT	Homestead	FL	Actual/360	5.095%	26,648.71	9,979.66	0.00	N/A	03/06/26	--	6,073,971.94	6,063,992.28	08/06/25
29	300571522	RT	Sterling Heights	MI	Actual/360	5.450%	25,980.55	10,722.08	0.00	N/A	05/06/26	--	5,535,956.79	5,525,234.71	08/06/25
30	610933726	RT	Apache Junction	AZ	Actual/360	5.150%	25,207.04	9,192.61	0.00	N/A	04/11/26	10/11/25	5,684,018.16	5,674,825.55	08/11/25
31	305950031	SS	Ocala	FL	Actual/360	4.750%	20,477.90	10,820.94	0.00	N/A	05/05/26	--	5,006,481.14	4,995,660.20	08/05/25
32	305950032	IN	Anchorage	AK	Actual/360	5.095%	20,437.92	14,970.38	0.00	N/A	05/05/26	--	4,658,363.48	4,643,393.10	08/05/25




© 2021 Computershare. All rights reserved. Confidential.															Page 13 of 31


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
33	305950033	LO	Islamorada	FL	Actual/360	6.640%	28,090.50	7,822.47	0.00	N/A	04/05/26	--	4,912,836.04	4,905,013.57	08/05/25
35	310931611	IN	Campbell	CA	Actual/360	5.010%	17,741.60	13,448.11	0.00	N/A	01/11/26	--	4,112,405.57	4,098,957.46	08/11/25
36	300571506	RT	Various	VA	Actual/360	5.490%	22,072.76	7,136.07	0.00	N/A	03/06/26	--	4,669,014.22	4,661,878.15	08/06/25
38	300571504	SS	Columbia	SC	Actual/360	5.150%	19,294.97	7,078.10	0.00	N/A	03/06/26	12/06/25	4,350,885.07	4,343,806.97	08/06/25
40	410932113	SS	Victorville	CA	Actual/360	4.560%	15,300.74	7,660.81	0.00	N/A	01/11/26	10/11/25	3,896,621.96	3,888,961.15	08/11/25
41	300571512	RT	Shelby Township	MI	Actual/360	5.750%	19,095.55	7,165.23	0.00	N/A	04/06/26	--	3,856,604.01	3,849,438.78	08/06/25
42	410933094	RT	Las Vegas	NV	Actual/360	5.330%	16,776.19	7,315.80	0.00	N/A	03/11/26	12/11/25	3,655,165.46	3,647,849.66	08/11/25
43	300571507	RT	Kinston	NC	Actual/360	5.360%	16,032.87	5,406.18	0.00	N/A	04/06/26	01/06/26	3,473,660.60	3,468,254.42	08/06/25
44	410933020	RT	San Antonio	TX	Actual/360	5.250%	15,132.86	5,745.96	0.00	N/A	04/11/26	--	3,347,361.45	3,341,615.49	08/11/25
46	300571511	RT	Liberty Township	OH	Actual/360	5.230%	16,438.18	0.00	0.00	N/A	04/06/26	--	3,650,000.00	3,650,000.00	08/06/25
47	301741130	RT	Killeen	TX	Actual/360	5.862%	14,588.57	6,790.32	0.00	N/A	02/06/26	--	2,890,066.58	2,883,276.26	08/06/25
48	305950048	RT	Waterville	ME	Actual/360	4.900%	12,050.07	6,074.25	0.00	N/A	04/05/26	--	2,855,842.31	2,849,768.06	08/05/25
49	410932916	RT	Evans	GA	Actual/360	4.900%	10,628.59	8,471.10	0.00	N/A	02/11/26	--	2,518,953.66	2,510,482.56	08/11/25
50	410931741	RT	Pearland	TX	Actual/360	5.250%	12,315.21	4,676.10	0.00	N/A	04/11/26	--	2,724,102.13	2,719,426.03	08/11/25
51	410933056	SS	Sun Valley	CA	Actual/360	5.150%	11,186.83	5,193.96	0.00	N/A	03/11/26	--	2,522,554.46	2,517,360.50	08/11/25
52	310933861	SS	Los Gatos	CA	Actual/360	5.160%	11,385.07	4,467.56	0.00	N/A	04/11/26	01/11/26	2,562,282.38	2,557,814.82	08/11/25
53	410931826	RT	Novi	MI	Actual/360	5.150%	9,797.00	7,113.83	0.00	N/A	04/11/26	--	2,209,158.60	2,202,044.77	08/11/25
54	410932686	RT	Clarksville	TN	Actual/360	5.100%	10,225.27	4,434.37	0.00	N/A	04/11/26	01/11/26	2,328,335.57	2,323,901.20	08/11/25
55	410930333	RT	Cornelia	GA	Actual/360	5.150%	10,068.15	4,674.56	0.00	N/A	03/11/26	--	2,270,299.13	2,265,624.57	08/11/25
56	600933382	RT	Sugar Land	TX	Actual/360	5.450%	11,283.46	3,679.92	0.00	N/A	04/11/26	--	2,404,288.45	2,400,608.53	08/11/25
57	300571516	SS	Abilene	TX	Actual/360	4.980%	7,602.40	5,816.38	0.00	N/A	04/06/26	01/06/26	1,772,810.59	1,766,994.21	08/06/25
58	610932783	RT	Rockport	TX	Actual/360	5.060%	7,691.41	5,834.69	0.00	N/A	02/11/26	--	1,765,210.09	1,759,375.40	08/11/25
59	416000229	MF	Harrison Township	MI	Actual/360	5.350%	8,572.55	3,712.55	0.00	N/A	03/01/26	--	1,860,788.95	1,857,076.40	08/01/25
60	300571513	RT	Akron	OH	Actual/360	4.630%	5,604.86	3,114.88	0.00	N/A	04/06/26	01/06/26	1,405,803.55	1,402,688.67	08/06/25
61	416000230	MF	Columbus	OH	Actual/360	5.350%	6,585.28	2,851.91	0.00	N/A	03/01/26	--	1,429,424.21	1,426,572.30	08/01/25
62	410932672	OF	Parker	CO	Actual/360	5.050%	6,510.98	2,127.12	0.00	N/A	04/11/26	--	1,497,256.03	1,495,128.91	08/11/25
63	410932310	RT	Houston	TX	Actual/360	5.090%	6,160.92	2,516.45	0.00	N/A	02/11/26	--	1,405,621.50	1,403,105.05	08/11/25
64	410933251	SS	Houston	TX	Actual/360	5.080%	5,763.19	2,362.63	0.00	N/A	02/11/26	--	1,317,468.18	1,315,105.55	08/11/25




© 2021 Computershare. All rights reserved. Confidential.															Page 14 of 31

Mortgage Loan Detail (Part 1)

Interest

Original

Adjusted

Beginning

Ending

Paid

Prop

Accrual

Gross

Scheduled

Principal

Anticipated Maturity

Maturity

Scheduled

Through

Pros ID

Loan ID

Type

City

State

Type

Rate

Interest

Principal

Adjustments Repay Date

Date

Balance

Date

600933250

Florence

Actual/360

5.260%

5,704.74

2,548.91

0.00

N/A

03/11/26

1,259,479.76

1,256,930.85

08/11/25

410932561

Riverbank

Actual/360

5.360%

5,281.83

2,265.16

0.00

N/A

04/01/26

1,144,353.80

1,142,088.64

08/01/25

300571515

Trotwood

Actual/360

4.980%

4,412.70

3,376.03

0.00

N/A

04/06/26

01/06/26

1,029,000.43

1,025,624.40

08/06/25

410932055

Laredo

Actual/360

5.310%

4,493.28

3,132.05

0.00

N/A

03/11/26

982,675.10

979,543.05

08/11/25

Totals

2,300,282.59

827,876.59

0.00

526,619,463.02

525,791,586.43

1 Property Type Codes

HC - Health Care

MU - Mixed Use

WH - Warehouse

MF - Multi-Family

SS - Self Storage

LO - Lodging

RT - Retail

SF - Single Family Rental

98 - Other

IN - Industrial

OF - Office

MH - Mobile Home Park

SE - Securities

CH - Cooperative Housing

ZZ - Missing Information/Undefined

Page 15 of 31


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	8,234,016.00	6,163,765.00	01/01/18	09/30/18	07/11/25	17,654,852.26	307,548.71	186,406.75	1,047,087.03	0.00	0.00
2	3,737,118.27	950,488.91	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
3	4,123,258.00	438,186.00	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
4	2,714,441.00	793,101.75	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
5	14,804,328.17	14,317,856.37	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
7	2,395,436.05	1,264,075.06	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
8	2,440,819.00	2,507,618.00	04/01/19	03/31/20	--	0.00	48,535.69	133,020.74	3,329,622.25	0.00	0.00
11	1,198,741.00	194,266.04	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
12	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
13	707,840.60	242,117.54	01/01/25	03/31/25	--	0.00	0.00	90,306.71	180,864.10	0.00	0.00
14	1,704,943.09	1,018,101.35	01/01/24	09/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
15	1,014,029.90	350,793.70	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
16	1,320,361.04	0.00	--	--	--	0.00	0.00	67,776.27	475,078.04	9,305.16	0.00
17	1,493,414.64	376,784.33	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
18	1,396,062.86	676,698.15	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
19	1,631,624.95	678,903.11	01/01/24	06/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
20	1,604,863.52	428,517.60	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
21	849,590.21	372,636.82	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
22	1,329,929.96	646,689.96	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
23	852,395.28	376,488.23	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
25	1,045,821.79	893,212.81	04/01/24	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
26	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
27	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
28	799,548.00	462,143.11	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
29	396,508.56	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
30	0.00	0.00	--	--	--	0.00	6,452.51	0.00	0.00	0.00	0.00	Full Defeasance
31	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
32	597,357.89	260,565.72	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 31


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
33	718,382.71	745,958.62	04/01/24	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
35	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
36	596,528.09	305,132.40	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
38	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
40	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
41	687,200.31	363,133.95	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
42	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
43	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
44	272,990.88	71,287.47	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
46	382,200.00	95,550.00	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
47	337,959.27	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
48	334,194.14	66,159.73	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
49	329,683.75	105,982.36	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
50	287,030.37	47,418.19	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
51	387,294.19	340,202.74	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
52	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
53	0.00	158,603.96	01/01/24	09/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
54	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
55	261,524.68	57,379.52	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
56	208,600.00	48,247.00	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
57	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
58	0.00	108,114.74	01/01/24	09/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
59	403,264.85	207,741.79	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
60	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
61	330,310.05	172,760.27	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
62	248,265.39	152,082.21	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
63	143,022.04	46,145.28	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
64	341,549.89	182,250.85	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 17 of 31


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
65	163,543.00	36,774.84	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
66	401,239.85	221,216.80	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
67	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
68	239,568.75	124,170.05	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	63,466,801.99	37,069,322.33				17,654,852.26	362,536.91	477,510.47	5,032,651.42	9,305.16	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 18 of 31


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 19 of 31


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More	Foreclosure			REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
08/15/25	1	15,338,016.96	0	0.00	2	31,556,479.59	0	0.00	1	59,327,286.38	0	0.00	0	0.00	0	0.00	5.072579%	5.007648%	0
07/17/25	1	15,358,946.62	0	0.00	2	31,617,926.92	0	0.00	1	59,327,286.38	0	0.00	0	0.00	0	0.00	5.072536%	5.007643%	1
06/17/25	1	15,382,019.26	0	0.00	2	31,683,600.79	0	0.00	1	59,327,286.38	0	0.00	0	0.00	0	0.00	5.072496%	5.007643%	2
05/16/25	0	0.00	0	0.00	2	31,744,488.06	0	0.00	1	59,327,286.38	0	0.00	0	0.00	0	0.00	5.072453%	5.007637%	3
04/17/25	1	15,425,631.99	1	11,330,104.48	1	20,479,517.78	0	0.00	1	59,327,286.38	0	0.00	0	0.00	0	0.00	5.072414%	5.012990%	4
03/17/25	2	26,796,977.12	0	0.00	1	20,519,143.81	0	0.00	1	59,327,286.38	0	0.00	0	0.00	0	0.00	5.072371%	5.012985%	5
02/18/25	1	15,473,360.52	0	0.00	1	20,567,632.58	0	0.00	1	59,327,286.38	0	0.00	0	0.00	0	0.00	5.072338%	5.012998%	6
01/17/25	0	0.00	0	0.00	1	20,606,858.29	0	0.00	1	59,327,286.38	0	0.00	0	0.00	0	0.00	5.072296%	5.012993%	8
12/17/24	0	0.00	0	0.00	1	20,645,905.79	0	0.00	1	59,327,286.38	0	0.00	0	0.00	0	0.00	5.072254%	5.012988%	9
11/18/24	0	0.00	0	0.00	1	20,687,807.76	0	0.00	1	59,327,286.38	0	0.00	1	5,447,792.64	0	0.00	5.072216%	5.012989%	10
10/18/24	0	0.00	0	0.00	1	20,726,487.49	0	0.00	2	64,775,079.02	0	0.00	0	0.00	1	1,227,982.47	5.073596%	5.012295%	10
09/17/24	0	0.00	0	0.00	2	24,136,379.69	0	0.00	2	68,143,423.59	0	0.00	0	0.00	0	0.00	5.077497%	5.014956%	11
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 20 of 31

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

305950001

04/05/25

186,406.75

1,047,087.03

547,738.05

59,488,290.52

06/07/19

01/27/23

301741136

07/06/23

133,020.74

3,329,622.25

703,144.51

21,306,856.21

12/16/20

305950013

06/05/25

90,306.71

180,864.10

0.00

15,382,019.26

310933343

01/11/25

67,776.27

475,078.04

9,530.16

11,396,506.65

04/30/25

Totals

477,510.47

5,032,651.42

1,260,412.72

107,573,672.64

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 21 of 31


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		59,327,286	0	0			59,327,286
0 - 6 Months		242,472,669	231,229,313	11,243,356			0
7 - 12 Months		223,991,631	188,340,490	35,651,141			0
13 - 24 Months		0	0	0			0
25 - 36 Months		0	0	0			0
37 - 48 Months		0	0	0			0
49 - 60 Months		0	0	0			0
> 60 Months		0	0	0			0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Aug-25	525,791,586	419,569,804	15,338,017	0	31,556,480		59,327,286
Jul-25	526,619,463	420,315,303	15,358,947	0	31,617,927		59,327,286
Jun-25	527,500,759	421,107,853	15,382,019	0	31,683,601		59,327,286
May-25	528,321,240	437,249,465	0	0	31,744,488		59,327,286
Apr-25	529,195,409	422,632,868	15,425,632	11,330,104	20,479,518		59,327,286
Mar-25	530,008,556	423,365,149	26,796,977	0	20,519,144		59,327,286
Feb-25	530,990,651	435,622,371	15,473,361	0	20,567,633		59,327,286
Jan-25	531,796,026	451,861,881	0	0	20,606,858		59,327,286
Dec-24	532,597,917	452,624,725	0	0	20,645,906		59,327,286
Nov-24	533,454,172	453,439,078	0	0	20,687,808		59,327,286
Oct-24	539,696,682	454,195,116	0	0	20,726,487		64,775,079
Sep-24	543,914,368	455,002,910	0	0	20,768,035		68,143,424
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 22 of 31


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
1	305950001	59,327,286.38	59,488,290.52	56,150,000.00	03/13/25	5,846,976.00	1.67980	09/30/18	05/05/21	248
8	301741136	20,313,123.85	21,306,856.21	36,800,000.00	12/14/22	2,269,681.00	1.41910	03/31/20	05/06/26	248
16	310933343	11,243,355.74	11,396,506.65	18,600,000.00	07/31/15	1,304,115.04	1.60010	12/31/24	02/11/26	248
Totals		90,883,765.97	92,191,653.38	111,550,000.00		9,420,772.04




© 2021 Computershare. All rights reserved. Confidential.										Page 23 of 31


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²	Special Servicing Comments
1	305950001	Various	Various	06/07/19	7




8	301741136	LO	NY	12/16/20	2

Wells Fargo Commercial Mortgage Trust 2016-C34 10-D