
Distribution Date:	10/20/25	JPMCC Commercial Mortgage Securities Trust 2017-JP6
Determination Date:	10/14/25
Next Distribution Date:	11/18/25
Record Date:	09/30/25	Commercial Mortgage Pass-Through Certificates
		Series 2017-JP6


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2	Depositor	J.P. Morgan Chase Commercial Mortgage Securities Corp.
Certificate Factor Detail	3		Kunal Singh	(212) 834-5467
Certificate Interest Reconciliation Detail	4		383 Madison Avenue, 8th Floor \| New York, NY 10179 \| United States
		Master Servicer	Midland Loan Services, a Division of PNC Bank, National
Additional Information	5		Association
Bond / Collateral Reconciliation - Cash Flows	6		Executive Vice President - Division Head	(913) 253-9000	askmidlandls.com
Bond / Collateral Reconciliation - Balances	7		10851 Mastin Street, Suite 300 \| Overland Park, KS 66210 \| United States
Current Mortgage Loan and Property Stratification	8-12	Special Servicer	Rialto Capital Advisors, LLC
Mortgage Loan Detail (Part 1)	13-14		General	(305) 229-6465
			200 S. Biscayne Blvd., Suite 3550 \| Miami, FL 33131 \| United States
Mortgage Loan Detail (Part 2)	15-16
		Operating Advisor & Asset	Pentalpha Surveillance LLC
Principal Prepayment Detail	17	Representations Reviewer
Historical Detail	18		Attention: Transaction Manager		notices@pentalphasurveillance.com
Delinquency Loan Detail	19		501 John James Audubon Parkway, Suite 401 \| Amherst, NY 14228 \| United States
		Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Collateral Stratification and Historical Detail	20		Bank, N.A.
Specially Serviced Loan Detail - Part 1	21		Corporate Trust Services (CMBS)		cctcmbsbondadmin@computershare.com;
Specially Serviced Loan Detail - Part 2	22				trustadministrationgroup@computershare.com
			9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Modified Loan Detail	23
		Directing Certificateholder	RREF III-D AIV RR, LLC
Historical Liquidated Loan Detail	24		-
Historical Bond / Collateral Loss Reconciliation Detail	25
Interest Shortfall Detail - Collateral Level	26
Supplemental Notes	27

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 27


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	48128KAQ4	1.930600%	26,228,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	48128KAR2	3.050000%	123,971,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-3	48128KAS0	3.108500%	86,731,000.00	42,229,789.63	1,855,877.28	109,392.75	0.00	0.00	1,965,270.03	40,373,912.35	41.73%	30.00%
A-4	48128KAT8	3.223800%	80,000,000.00	80,000,000.00	0.00	214,920.00	0.00	0.00	214,920.00	80,000,000.00	41.73%	30.00%
A-5	48128KAU5	3.489800%	200,074,000.00	200,074,000.00	0.00	581,848.54	0.00	0.00	581,848.54	200,074,000.00	41.73%	30.00%
A-SB	48128KBA8	3.282900%	33,632,000.00	9,989,872.67	921,420.36	27,329.79	0.00	0.00	948,750.15	9,068,452.31	41.73%	30.00%
A-S	48128KAX9	3.743800%	76,695,000.00	76,695,000.00	0.00	239,275.62	0.00	0.00	239,275.62	76,695,000.00	28.17%	20.25%
B	48128KAY7	3.946100%	34,415,000.00	34,415,000.00	0.00	113,170.86	0.00	0.00	113,170.86	34,415,000.00	22.08%	15.87%
C	48128KAZ4	3.699246%	34,415,000.00	34,415,000.00	0.00	106,091.29	0.00	0.00	106,091.29	34,415,000.00	16.00%	11.50%
D	48128KAA9	4.449246%	9,832,000.00	9,832,000.00	0.00	36,454.15	0.00	0.00	36,454.15	9,832,000.00	14.26%	10.25%
E-RR	48128KAD3	4.449246%	29,499,000.00	29,499,000.00	0.00	109,373.59	0.00	0.00	109,373.59	29,499,000.00	9.04%	6.50%
F-RR	48128KAF8	4.449246%	16,715,000.00	16,715,000.00	0.00	61,974.29	0.00	0.00	61,974.29	16,715,000.00	6.09%	4.38%
G-RR	48128KAH4	4.449246%	7,867,000.00	7,867,000.00	0.00	29,168.51	0.00	0.00	29,168.51	7,867,000.00	4.69%	3.37%
NR-RR*	48128KAK7	4.449246%	26,548,166.00	26,548,166.00	0.00	96,207.87	0.00	0.00	96,207.87	26,548,166.00	0.00%	0.00%
R	48128KAL5	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Z	48128KAP6	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			786,622,166.00	568,279,828.30	2,777,297.64	1,725,207.26	0.00	0.00	4,502,504.90	565,502,530.66


X-A	48128KAV3	1.008270%	627,331,000.00	408,988,662.30	0.00	343,642.56	0.00	0.00	343,642.56	406,211,364.66
X-B	48128KAW1	0.626573%	68,830,000.00	68,830,000.00	0.00	35,939.18	0.00	0.00	35,939.18	68,830,000.00
Notional SubTotal			696,161,000.00	477,818,662.30	0.00	379,581.74	0.00	0.00	379,581.74	475,041,364.66

Deal Distribution Total					2,777,297.64	2,104,789.00	0.00	0.00	4,882,086.64

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 27


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	48128KAQ4	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	48128KAR2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3	48128KAS0	486.90536982	21.39808465	1.26128777	0.00000000	0.00000000	0.00000000	0.00000000	22.65937243	465.50728517
A-4	48128KAT8	1,000.00000000	0.00000000	2.68650000	0.00000000	0.00000000	0.00000000	0.00000000	2.68650000	1,000.00000000
A-5	48128KAU5	1,000.00000000	0.00000000	2.90816668	0.00000000	0.00000000	0.00000000	0.00000000	2.90816668	1,000.00000000
A-SB	48128KBA8	297.03474875	27.39713249	0.81261269	0.00000000	0.00000000	0.00000000	0.00000000	28.20974518	269.63761626
A-S	48128KAX9	1,000.00000000	0.00000000	3.11983337	0.00000000	0.00000000	0.00000000	0.00000000	3.11983337	1,000.00000000
B	48128KAY7	1,000.00000000	0.00000000	3.28841668	0.00000000	0.00000000	0.00000000	0.00000000	3.28841668	1,000.00000000
C	48128KAZ4	1,000.00000000	0.00000000	3.08270493	0.00000000	0.00000000	0.00000000	0.00000000	3.08270493	1,000.00000000
D	48128KAA9	1,000.00000000	0.00000000	3.70770443	0.00000000	0.00000000	0.00000000	0.00000000	3.70770443	1,000.00000000
E-RR	48128KAD3	1,000.00000000	0.00000000	3.70770501	0.00000000	0.00000000	0.00000000	0.00000000	3.70770501	1,000.00000000
F-RR	48128KAF8	1,000.00000000	0.00000000	3.70770506	0.00000000	0.00000000	0.00000000	0.00000000	3.70770506	1,000.00000000
G-RR	48128KAH4	1,000.00000000	0.00000000	3.70770433	0.00000000	0.00000000	0.00000000	0.00000000	3.70770433	1,000.00000000
NR-RR	48128KAK7	1,000.00000000	0.00000000	3.62389892	0.08380617	15.43212213	0.00000000	0.00000000	3.62389892	1,000.00000000
R	48128KAL5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
Z	48128KAP6	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	48128KAV3	651.95034567	0.00000000	0.54778508	0.00000000	0.00000000	0.00000000	0.00000000	0.54778508	647.52318100
X-B	48128KAW1	1,000.00000000	0.00000000	0.52214412	0.00000000	0.00000000	0.00000000	0.00000000	0.52214412	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 3 of 27


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3	09/01/25 - 09/30/25	30	0.00	109,392.75	0.00	109,392.75	0.00	0.00	0.00	109,392.75	0.00
A-4	09/01/25 - 09/30/25	30	0.00	214,920.00	0.00	214,920.00	0.00	0.00	0.00	214,920.00	0.00
A-5	09/01/25 - 09/30/25	30	0.00	581,848.54	0.00	581,848.54	0.00	0.00	0.00	581,848.54	0.00
A-SB	09/01/25 - 09/30/25	30	0.00	27,329.79	0.00	27,329.79	0.00	0.00	0.00	27,329.79	0.00
X-A	09/01/25 - 09/30/25	30	0.00	343,642.56	0.00	343,642.56	0.00	0.00	0.00	343,642.56	0.00
X-B	09/01/25 - 09/30/25	30	0.00	35,939.18	0.00	35,939.18	0.00	0.00	0.00	35,939.18	0.00
A-S	09/01/25 - 09/30/25	30	0.00	239,275.62	0.00	239,275.62	0.00	0.00	0.00	239,275.62	0.00
B	09/01/25 - 09/30/25	30	0.00	113,170.86	0.00	113,170.86	0.00	0.00	0.00	113,170.86	0.00
C	09/01/25 - 09/30/25	30	0.00	106,091.29	0.00	106,091.29	0.00	0.00	0.00	106,091.29	0.00
D	09/01/25 - 09/30/25	30	0.00	36,454.15	0.00	36,454.15	0.00	0.00	0.00	36,454.15	0.00
E-RR	09/01/25 - 09/30/25	30	0.00	109,373.59	0.00	109,373.59	0.00	0.00	0.00	109,373.59	0.00
F-RR	09/01/25 - 09/30/25	30	0.00	61,974.29	0.00	61,974.29	0.00	0.00	0.00	61,974.29	0.00
G-RR	09/01/25 - 09/30/25	30	0.00	29,168.51	0.00	29,168.51	0.00	0.00	0.00	29,168.51	0.00
NR-RR	09/01/25 - 09/30/25	30	405,964.45	98,432.76	0.00	98,432.76	2,224.90	0.00	0.00	96,207.87	409,694.54
Totals			405,964.45	2,107,013.89	0.00	2,107,013.89	2,224.90	0.00	0.00	2,104,789.00	409,694.54




© 2021 Computershare. All rights reserved. Confidential.												Page 4 of 27


	Additional Information
Total Available Distribution Amount (1)	4,882,086.64
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 5 of 27


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	2,117,143.57	Master Servicing Fee	4,468.21
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	3,930.60
Interest Adjustments	0.00	Trustee Fee	0.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	236.78
ARD Interest	0.00	Operating Advisor Fee	1,209.93
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	284.14
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	2,117,143.57	Total Fees	10,129.66

Principal		Expenses/Reimbursements
Scheduled Principal	716,743.79	Reimbursement for Interest on Advances	(5,274.56)
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	7,005.30
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	494.16
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	2,060,554.10	Rating Agency Expenses	0.00
Principal Adjustments	(0.25)	Taxes Imposed on Trust Fund	0.00
		Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	2,777,297.64	Total Expenses/Reimbursements	2,224.90

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	2,104,789.00
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	2,777,297.64
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	4,882,086.64
Total Funds Collected	4,894,441.21	Total Funds Distributed	4,894,441.20

© 2021 Computershare. All rights reserved. Confidential.			Page 6 of 27


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		568,279,829.04	568,279,829.04	Beginning Certificate Balance	568,279,828.30
(-) Scheduled Principal Collections		716,743.79	716,743.79	(-) Principal Distributions	2,777,297.64
(-) Unscheduled Principal Collections		2,060,554.10	2,060,554.10	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		(0.25)	(0.25)	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		565,502,531.40	565,502,531.40	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		568,381,165.60	568,381,165.60	Ending Certificate Balance	565,502,530.66
Ending Actual Collateral Balance		565,689,037.76	565,689,037.76



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.74)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.74)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	4.45%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 7 of 27


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	4	43,865,659.66	7.76%	16	5.1231	NAP	Defeased	4	43,865,659.66	7.76%	16	5.1231	NAP
	9,999,999 or less	13	87,964,891.58	15.56%	17	5.0693	1.467195	1.49 or less	14	143,951,716.66	25.46%	17	5.0856	1.045059
10,000,000 to 19,999,999		10	136,967,261.57	24.22%	17	4.8011	1.951264	1.50 to 1.74	3	33,037,119.33	5.84%	17	5.1149	1.625454
20,000,000 to 24,999,999		2	42,453,350.83	7.51%	17	5.0890	1.538080	1.75 to 1.99	3	188,066,409.46	33.26%	7	3.7138	1.781742
25,000,000 to 49,999,999		3	92,890,263.88	16.43%	18	4.2793	2.107573	2.00 to 2.24	3	66,915,474.06	11.83%	19	4.4211	2.054022
	50,000,000 or greater	2	161,361,103.88	28.53%	5	3.6244	1.785340	2.25 or greater	7	89,666,152.23	15.86%	17	4.5342	2.997842
	Totals	34	565,502,531.40	100.00%	14	4.4679	1.827141	Totals	34	565,502,531.40	100.00%	14	4.4679	1.827141
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 8 of 27


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

Defeased	23	43,865,659.66	7.76%	16	5.1231	NAP
							Defeased	23	43,865,659.66	7.76%	16	5.1231	NAP
California	8	150,612,070.77	26.63%	2	4.1827	1.881202
							Industrial	2	17,555,232.66	3.10%	18	4.3910	3.374587
Colorado	1	21,937,876.77	3.88%	16	5.0600	1.050000
							Lodging	6	67,799,193.51	11.99%	16	5.0668	1.272800
Connecticut	1	13,800,000.00	2.44%	17	5.1500	1.540000
							Mixed Use	1	3,418,235.05	0.60%	18	5.2160	0.960000
Florida	3	35,303,638.68	6.24%	18	5.0687	1.485802
							Office	10	292,410,738.21	51.71%	10	4.0838	1.903282
Georgia	2	10,056,342.99	1.78%	19	5.0139	1.312018
							Retail	15	140,453,472.30	24.84%	18	4.7654	1.709582
Michigan	5	51,529,488.84	9.11%	18	4.4484	2.215455
							Totals	57	565,502,531.40	100.00%	14	4.4679	1.827141
New Mexico	1	5,377,901.39	0.95%	19	5.1600	1.380000

New York	2	138,000,000.00	24.40%	20	3.7652	1.836957

North Carolina	1	4,403,613.50	0.78%	18	5.2700	3.400000

Ohio	1	8,192,313.35	1.45%	18	4.9100	0.460000

Pennsylvania	4	46,318,880.36	8.19%	17	5.2318	2.491411

Puerto Rico	2	9,251,724.44	1.64%	19	5.1500	1.280000

South Carolina	1	10,855,456.63	1.92%	14	4.6370	1.150000

Texas	1	7,431,598.66	1.31%	18	5.0200	1.070000

Utah	1	8,565,965.35	1.51%	18	5.0050	1.250000

Totals	57	565,502,531.40	100.00%	14	4.4679	1.827141


Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 9 of 27


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	4	43,865,659.66	7.76%	16	5.1231	NAP	Defeased	4	43,865,659.66	7.76%	16	5.1231	NAP
	3.99999% or less	3	179,238,583.71	31.70%	6	3.5939	1.831686	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	4.00000% to 4.49999%	3	80,005,305.58	14.15%	19	4.1113	2.224169	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	4.50000% to 4.99999%	8	86,168,856.25	15.24%	17	4.8319	1.582688	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	5.00000% or greater	16	176,224,126.20	31.16%	17	5.1777	1.718507	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	Totals	34	565,502,531.40	100.00%	14	4.4679	1.827141	49 months or greater	30	521,636,871.74	92.24%	14	4.4128	1.812516
								Totals	34	565,502,531.40	100.00%	14	4.4679	1.827141
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 10 of 27


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	4	43,865,659.66	7.76%	16	5.1231	NAP	Defeased	4	43,865,659.66	7.76%	16	5.1231	NAP
	84 months or less	30	521,636,871.74	92.24%	14	4.4128	1.812516	Interest Only	6	234,861,103.88	41.53%	9	3.8407	1.930777
85 months to119 months		0	0.00	0.00%	0	0.0000	0.000000	354 months or less	24	286,775,767.86	50.71%	17	4.8814	1.715663
	120 months or greater	0	0.00	0.00%	0	0.0000	0.000000	355 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	34	565,502,531.40	100.00%	14	4.4679	1.827141	Totals	34	565,502,531.40	100.00%	14	4.4679	1.827141
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 27


				Current Mortgage Loan and Property Stratification



			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of	Weighted Avg
					WAM²	WAC					WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.	DSCR¹
	Defeased	4	43,865,659.66	7.76%	16	5.1231	NAP			No outstanding loans in this group
Underwriter's Information		1	14,724,575.52	2.60%	19	5.1500	1.280000
	12 months or less	29	506,912,296.22	89.64%	13	4.3914	1.827984
	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	25 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	34	565,502,531.40	100.00%	14	4.4679	1.827141
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.												Page 12 of 27


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
1	30312582	OF	New York	NY	Actual/360	3.669%	299,667.67	0.00	0.00	N/A	06/01/27	--	98,000,000.00	98,000,000.00	10/01/25
2	30312583	OF	San Francisco	CA	Actual/360	3.555%	188,013.28	108,651.08	0.00	N/A	04/06/24	04/06/28	63,469,754.96	63,361,103.88	10/06/25
4	30312590	RT	New York	NY	Actual/360	4.000%	133,333.33	0.00	0.00	05/01/27	05/01/29	--	40,000,000.00	40,000,000.00	10/01/25
6	30312593	OF	Bingham Farms	MI	Actual/360	4.254%	94,871.98	57,699.65	0.00	N/A	05/01/27	--	26,763,005.23	26,705,305.58	10/01/25
7	30312594	OF	Burbank	CA	Actual/360	4.732%	103,484.30	57,890.21	0.00	N/A	02/01/27	--	26,242,848.51	26,184,958.30	10/01/25
8	30312595	LO	Colorado Springs	CO	Actual/360	5.060%	92,700.35	46,395.92	0.00	N/A	02/01/27	--	21,984,272.69	21,937,876.77	10/01/25
10	30312597	OF	Aurora	CO	Actual/360	5.300%	102,466.67	0.00	0.00	N/A	01/06/27	--	23,200,000.00	23,200,000.00	10/06/25
12	30312599	RT	Wellington	FL	Actual/360	5.120%	87,669.44	32,050.02	0.00	N/A	04/06/27	--	20,547,524.08	20,515,474.06	10/06/25
14	30312601	OF	Fort Washington	PA	Actual/360	5.280%	83,175.64	33,177.65	0.00	N/A	03/06/27	--	18,903,555.59	18,870,377.94	10/06/25
15	30312604	OF	Sunnyvale	CA	Actual/360	3.319%	49,587.30	48,863.74	(0.25)	N/A	04/01/27	--	17,926,343.57	17,877,479.83	07/01/25
16	30312605	RT	Various	Various	Actual/360	5.150%	72,209.19	2,100,866.74	0.00	N/A	05/06/27	--	16,825,442.26	14,724,575.52	10/06/25
18	30312607	OF	Bristol	PA	Actual/360	5.400%	57,931.02	22,367.88	0.00	N/A	02/06/27	--	12,873,560.17	12,851,192.29	10/06/25
19	30312608	LO	Modesto	CA	Actual/360	5.320%	57,622.60	21,407.12	0.00	N/A	01/01/27	--	12,997,579.44	12,976,172.32	10/01/25
20	30312609	RT	Bridgeport	CT	Actual/360	5.150%	59,225.00	0.00	0.00	03/06/27	03/06/37	--	13,800,000.00	13,800,000.00	10/06/25
21	30312610	IN	Romulus	MI	Actual/360	4.160%	46,106.67	0.00	0.00	N/A	04/06/27	--	13,300,000.00	13,300,000.00	10/06/25
22	30312611	LO	Clemson	SC	Actual/360	4.637%	42,042.28	24,580.34	0.00	N/A	12/01/26	--	10,880,036.97	10,855,456.63	10/01/25
23	30312612	RT	Philadelphia	PA	Actual/360	4.962%	46,310.25	20,502.45	0.00	N/A	04/06/27	--	11,199,577.53	11,179,075.08	10/06/25
24	30312613	OF	Tallahassee	FL	Actual/360	4.951%	43,549.67	22,431.84	0.00	N/A	03/06/27	--	10,555,363.80	10,532,931.96	10/06/25
25	30312614	LO	Elk Grove	CA	Actual/360	5.206%	41,615.56	16,080.01	0.00	N/A	01/01/27	--	9,592,523.37	9,576,443.36	10/01/25
26	30312615	OF	Bakersfield	CA	Actual/360	5.116%	40,405.88	16,108.79	0.00	N/A	01/06/27	--	9,477,531.87	9,461,423.08	08/06/25
28	30312617	LO	Augusta	GA	Actual/360	4.980%	33,475.98	16,870.42	0.00	N/A	05/06/27	--	8,066,501.35	8,049,630.93	10/06/25
29	30312618	RT	Macomb Township	MI	Actual/360	5.267%	35,440.20	16,427.65	0.00	N/A	03/06/27	--	8,074,471.90	8,058,044.25	10/06/25
30	30312619	OF	South Jordan	UT	Actual/360	5.005%	35,784.07	13,631.64	0.00	N/A	04/06/27	--	8,579,596.99	8,565,965.35	10/06/25
31	30312620	RT	Aurora	OH	Actual/360	4.910%	33,582.17	15,141.22	0.00	N/A	04/06/27	--	8,207,454.57	8,192,313.35	09/06/25
32	30312621	MF	Various	IL	Actual/360	4.715%	35,362.50	0.00	0.00	N/A	04/06/27	--	9,000,000.00	9,000,000.00	10/06/25
33	30312622	RT	Katy	TX	Actual/360	5.020%	31,145.38	13,512.32	0.00	N/A	04/06/27	--	7,445,110.98	7,431,598.66	10/06/25
35	30312624	IN	Orlando	FL	Actual/360	4.810%	28,954.46	11,097.38	0.00	N/A	04/06/27	--	7,223,564.94	7,212,467.56	10/06/25
36	30312625	RT	Ventura	CA	Actual/360	4.813%	25,669.33	0.00	0.00	N/A	04/06/27	--	6,400,000.00	6,400,000.00	10/06/25




© 2021 Computershare. All rights reserved. Confidential.															Page 13 of 27

Mortgage Loan Detail (Part 1)

Interest

Original

Adjusted

Beginning

Ending

Paid

Prop

Accrual

Gross

Scheduled

Principal

Anticipated Maturity

Maturity

Scheduled

Through

Pros ID

Loan ID

Type

City

State

Type

Rate

Interest

Principal

Adjustments Repay Date

Date

Balance

Date

30312626

Albuquerque

Actual/360

5.160%

23,172.25

10,992.91

0.00

N/A

05/06/27

5,388,894.30

5,377,901.39

10/06/25

30312627

Corona

Actual/360

4.898%

19,529.45

10,184.44

0.00

N/A

04/06/27

4,784,674.44

4,774,490.00

10/06/25

30312628

Charlotte

Actual/360

5.270%

19,399.04

13,624.51

0.00

N/A

04/06/27

4,417,238.01

4,403,613.50

10/06/25

30312629

Various

Actual/360

5.533%

20,591.21

12,640.38

0.00

N/A

01/06/27

4,465,832.48

4,453,192.10

10/06/25

30312630

Miami

Actual/360

5.113%

18,161.19

7,123.13

0.00

N/A

04/06/27

4,262,355.79

4,255,232.66

10/06/25

30312631

Pittsburgh

Actual/360

5.216%

14,888.26

6,978.20

0.00

N/A

04/06/27

3,425,213.25

3,418,235.05

10/06/25

Totals

2,117,143.57

2,777,297.64

(0.25)

568,279,829.04

565,502,531.40

1 Property Type Codes

HC - Health Care

MU - Mixed Use

WH - Warehouse

MF - Multi-Family

SS - Self Storage

LO - Lodging

RT - Retail

SF - Single Family Rental

98 - Other

IN - Industrial

OF - Office

MH - Mobile Home Park

SE - Securities

CH - Cooperative Housing

ZZ - Missing Information/Undefined

Page 14 of 27


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	72,698,049.00	76,077,536.58	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2	17,273,777.00	4,299,106.28	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
4	7,368,479.00	7,503,528.08	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
6	3,784,717.69	7,623,438.94	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
7	5,183,799.93	5,314,512.82	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
8	3,549,267.58	2,368,498.67	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
10	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
12	2,952,342.29	3,092,590.88	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
14	5,869,305.00	5,163,230.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
15	32,795,104.11	33,402,457.64	01/01/25	06/30/25	--	0.00	0.00	98,236.17	98,376.59	0.00	0.00
16	1,229,316.15	0.00	--	--	10/14/25	0.00	0.00	0.00	0.00	0.00	0.00
18	1,396,958.27	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
19	813,640.03	1,166,019.16	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
20	1,116,859.78	1,125,808.60	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
21	3,843,346.75	3,936,213.46	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
22	1,640,271.65	1,080,044.04	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
23	1,248,779.21	353,712.58	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	14,276.67	0.00
24	27,735.52	341,299.43	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
25	988,180.67	1,023,181.64	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
26	827,548.56	848,623.90	01/01/25	06/30/25	--	0.00	0.00	56,366.19	112,948.98	0.00	0.00
28	941,127.59	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
29	1,178,742.29	2,296,698.48	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
30	846,832.01	782,236.38	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
31	535,720.15	741,294.99	01/01/25	06/30/25	--	0.00	0.00	48,415.61	48,415.61	0.00	0.00
32	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
33	918,398.91	613,829.13	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
35	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
36	565,818.42	674,486.02	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 15 of 27


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
37	614,070.47	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
38	864,712.44	863,670.02	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
39	1,431,084.71	1,467,437.98	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
40	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
41	818,222.93	755,774.94	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
42	304,305.33	341,263.94	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	173,626,513.44	163,256,494.58				0.00	0.00	203,017.97	259,741.18	14,276.67	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 27


		Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
16	30312605	2,060,554.10	Partial Liquidation (Curtailment)	0.00	0.00
Totals		2,060,554.10		0.00	0.00
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 17 of 27


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
10/20/25	1	9,461,423.08	1	17,877,479.83	0	0.00	0	0.00	0	0.00	0	0.00	1	2,060,554.10	0	0.00	4.467934%	4.446539%	14
09/17/25	2	14,866,426.17	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.470636%	4.449246%	15
08/15/25	3	37,573,865.26	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.470838%	4.449444%	16
07/17/25	0	0.00	0	0.00	1	23,200,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.471039%	4.449640%	17
06/17/25	0	0.00	0	0.00	1	23,200,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.471260%	4.449856%	18
05/16/25	0	0.00	1	23,200,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.471457%	4.450048%	19
04/17/25	1	11,296,250.60	1	23,200,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.471674%	4.450261%	20
03/17/25	2	34,514,717.40	1	17,054,181.37	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.471868%	4.450450%	21
02/18/25	0	0.00	1	17,098,215.35	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.472124%	4.450701%	22
01/17/25	1	11,356,063.98	1	17,134,749.33	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.472314%	4.450887%	23
12/17/24	1	11,374,276.29	1	17,171,122.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.472502%	4.451071%	24
11/18/24	2	28,603,760.07	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.472711%	4.451274%	25
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 18 of 27

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

30312604

07/01/25

98,236.17

98,376.59

0.00

18,018,039.00

30312615

08/06/25

56,366.19

112,948.98

2,500.00

9,492,229.05

10/08/25

30312620

09/06/25

48,415.61

0.00

8,207,454.57

Totals

203,017.97

259,741.18

2,500.00

35,717,722.62

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 19 of 27


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0	0			0
0 - 6 Months		0	0	0			0
7 - 12 Months		0	0	0			0
13 - 24 Months		448,341,428	421,002,525	27,338,903			0
25 - 36 Months		63,361,104	63,361,104	0			0
37 - 48 Months		40,000,000	40,000,000	0			0
49 - 60 Months		0	0	0			0
> 60 Months		13,800,000	13,800,000	0			0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Oct-25	565,502,531	538,163,628	9,461,423	17,877,480	0		0
Sep-25	568,279,829	553,413,403	14,866,426	0	0		0
Aug-25	568,945,471	531,371,606	37,573,865	0	0		0
Jul-25	569,608,436	546,408,436	0	0	23,200,000		0
Jun-25	570,317,211	547,117,211	0	0	23,200,000		0
May-25	570,974,653	547,774,653	0	23,200,000	0		0
Apr-25	571,678,106	537,181,856	11,296,251	23,200,000	0		0
Mar-25	572,330,071	520,761,172	34,514,717	17,054,181	0		0
Feb-25	573,125,944	556,027,729	0	17,098,215	0		0
Jan-25	573,772,077	545,281,263	11,356,064	17,134,749	0		0
Dec-24	574,415,611	545,870,212	11,374,276	17,171,122	0		0
Nov-24	575,105,657	546,501,897	28,603,760	0	0		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 20 of 27


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
16	30312605	14,724,575.52	14,724,575.52	21,075,000.00	--	1,771,178.00	1.28000	--	05/06/27	234
23	30312612	11,179,075.08	11,179,075.08	18,900,000.00	01/04/17	333,730.08	1.67000	03/31/25	04/06/27	259
26	30312615	9,461,423.08	9,492,229.05	15,700,000.00	09/15/16	749,076.90	1.10000	06/30/25	01/06/27	259
Totals		35,365,073.68	35,395,879.65	55,675,000.00		2,853,984.98




© 2021 Computershare. All rights reserved. Confidential.										Page 21 of 27


					Specially Serviced Loan Detail - Part 2
				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
16	30312605	RT	Various	11/07/23	2
	10/14/2025 - Loan was transferred to SS 11/10/2023. Negotiations with Borrower''s have not born fruit. Have approved litigation.
	Will be pursuing legal recourse for the five collateral properties located in three jurisdictions: Puerto Rico, Georgia , and Michigan. Duane Morris has been engaged as counsel and they are initiating the foreclosure and receivership processes in
	the various jurisdictions. We''ve had multiple negotiating sessions with a borrower and with borrower rep but have not borne fr uit. Dual trac''king foreclosure and further negotiations.
	Georgia property was sold to a 3d-party bidder at the foreclosure sale in September 2025 and have obtained receivership on the two Michigan properties as of August 2025.
23	30312612	RT	PA	05/31/23	2
	10/14/2025 - Loan transferred to special servicing due to non-compliance with cash management. A PNL has been executed and special servicer sent borrower a formal demand for a books & records search. Borrower and Special Servicer have
	fully executed the settlement agreement. Lender was notified that the Guarantor on the loan has passed away. Currently working on Guarantor Change/Equity Transfer with Borrower. Waiting on materials from Borrower.

26	30312615	OF	CA	10/08/25	98
	The loan is transferring to the Special Servicer, Rialto, due to , Imminent Monetary Default (excluding maturity or single tenant bankruptcy) While the loan is not 60 days delinquent at this time, delinquency has ranged from 30-60 days delinquent.
	Additionally, the borrower has not complied with depositing all revenues to the lockbox and has done so intentionally to retain funds for operating and other expenses.

1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 22 of 27


				Modified Loan Detail
		Pre-Modification		Post-Modification				Modification	Modification
						Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number					Code¹	Date	Date	Date
2	30312583	0.00	3.55470%	0.00	3.55470%	9	05/24/24	05/24/24	06/25/24
8	30312595	24,364,852.33	5.06000%	24,328,494.52 5.06000%		10	08/13/20	04/01/20	09/08/20
31	30312620	0.00	4.91000%	0.00	4.91000%	8	12/29/23	12/29/23	02/16/24
Totals		24,364,852.33		24,328,494.52
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance
Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.									Page 23 of 27

Historical Liquidated Loan Detail

Loan

Gross Sales

Current

Loss to Loan

Percent of

Beginning

Most Recent

Proceeds or

Fees,

Net Proceeds

Period

Cumulative

with

Original

Loan

Scheduled

Appraised

Other

Advances,

Received on

Available for

Realized Loss

Adjustment to

Cumulative

Loan

Pros ID¹

Number Dist.Date

Balance

Value or BPO

Proceeds

and Expenses

Liquidation

Distribution

to Loan

Loan

Adjustment

Balance

30312596 09/17/19

23,451,980.43

39,900,000.00

0.00

0.00%

Current Period Totals

0.00

Cumulative Totals

23,451,980.43

39,900,000.00

0.00

Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).

Page 24 of 27


				Historical Bond / Collateral Loss Reconciliation Detail
			Certificate	Reimb of Prior
			Interest Paid	Realized Losses		Loss Covered by					Total Loss
			from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
	Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID	Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
9	30312596	09/25/19	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Current Period Totals			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cumulative Totals			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.											Page 25 of 27


			Interest Shortfall Detail - Collateral Level

			Special Servicing Fees									Modified
		Deferred						Non-		Reimbursement of	Other	Interest
	Interest	Interest						Recoverable	Interest on	Advances from	Shortfalls /	Reduction /
Pros ID	Adjustments	Collected	Monthly	Liquidation	Work Out	ASER	PPIS / (PPIE)	Interest	Advances	Interest	(Refunds)	(Excess)
16	0.00	0.00	3,505.30	0.00	0.00	0.00	0.00	0.00	(5,395.34)	0.00	0.00	0.00
23	0.00	0.00	3,500.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
30	0.00	0.00	0.00	0.00	494.16	0.00	0.00	0.00	(43.66)	0.00	0.00	0.00
31	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	164.44	0.00	0.00	0.00
Total	0.00	0.00	7,005.30	0.00	494.16	0.00	0.00	0.00	(5,274.56)	0.00	0.00	0.00
Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.									Collateral Shortfall Total		2,224.90




© 2021 Computershare. All rights reserved. Confidential.												Page 26 of 27


Supplemental Notes
Risk Retention Compliance
Pursuant to the PSA and the Credit Risk Retention Agreement, the Certificate Administrator has made available on www.ctslink.com <http://www.ctslink.com>, specifically under the "Risk Retention Compliance" tab for the JPMC 2017-JP6 transaction, certain
Information provided to the Certificate Administrator regarding compliance with Credit Risk Retention Rules. Investors should refer to the Certificate Administrator's website for all such information.




© 2021 Computershare. All rights reserved. Confidential.	Page 27 of 27

JPMCC Commercial Mortgage Securities Trust 2017-JP6 10-D