Statement to Securityholder

Ally Auto Receivables Trust 2024-1


Distribution Information	Deal Information

1. Distribution Summary	Deal:	Ally Auto Receivables Trust 2024-1

2. Factor Summary	Asset Type:	Consumer Retail

3. Interest Summary	Closing Date:	3/13/2024

4. Collections and Distributions	Bloomberg Ticker:	ALLYA 2024-1

5. Collateral Summary	Collection Period, Begin:	8/1/2025
	Collection Period, End:	8/31/2025
6. Charge-Off and Delinquency Rates	Determination Date:	9/10/2025
	Distribution Date:	9/15/2025
7. Credit Instruments
	ABS Investor Relations - Ally Bank as Servicer:
8. Performance Tests	Telephone:	(866) 710-4623
	E-Mail:	securitization@ally.com
9. Asset Representations Delinquency Triggers

10. Supplemental Disclosures

Page 1 of 8

Statement to Securityholder

Ally Auto Receivables Trust 2024-1

1. Distribution Summary


Class	CUSIP/	Initial Note	Beginning Note	Note Rate	Principal	Interest	Pass Through	Total	Principal	Interest	Ending Note
	CUSIP-RegS	Principal Balance	Principal Balance		Distribution	Distribution	Distribution	Distribution	Carryover Shortfall	Carryover Shortfall	Principal Balance
								(3) + (4) + (5) = (6)			(1) - (3) - (7) = (9)
			(1)	(2)	(3)	(4)	(5)	(6)	(7)	(8)	(9)
A-1	02008FAA2	265,960,000.00	0.00	5.52800000	0.00	0.00	N/A	0.00	0.00	0.00	0.00
A-2	02008FAB0	340,000,000.00	0.00	5.32000000	0.00	0.00	N/A	0.00	0.00	0.00	0.00
A-3	02008FAC8	390,000,000.00	374,902,317.79	5.08000000	23,987,170.77	1,587,086.48	N/A	25,574,257.25	0.00	0.00	350,915,147.02
A-4	02008FAD6	63,200,000.00	63,200,000.00	4.94000000	0.00	260,173.33	N/A	260,173.33	0.00	0.00	63,200,000.00
B	02008FAE4	23,560,000.00	23,560,000.00	5.16000000	0.00	101,308.00	N/A	101,308.00	0.00	0.00	23,560,000.00
C	02008FAF1	19,640,000.00	19,640,000.00	5.41000000	0.00	88,543.67	N/A	88,543.67	0.00	0.00	19,640,000.00
D	02008FAG9	14,590,000.00	14,590,000.00	5.80000000	0.00	70,518.33	N/A	70,518.33	0.00	0.00	14,590,000.00
Certificates	02008F104/ U0203F116	N/A	N/A	N/A	N/A	N/A	1,102,463.48	1,102,463.48	N/A	N/A	N/A
	Deal Totals	1,116,950,000.00	495,892,317.79		23,987,170.77	2,107,629.81	1,102,463.48	27,197,264.06	0.00	0.00	471,905,147.02

Page 2 of 8

Statement to Securityholder

Ally Auto Receivables Trust 2024-1

2. Factor Summary

(Amount per $1,000 of Original Principal)


Class	Beginning Note Pool Factor	Principal Distribution Factor	Interest Distribution Factor	Total Distribution Factor	Interest Carryover Shortfall Factor	Ending Note Pool Factor

A-1	0.0000000	0.0000000	0.0000000	0.0000000	0.0000000	0.0000000
A-2	0.0000000	0.0000000	0.0000000	0.0000000	0.0000000	0.0000000
A-3	961.2879943	61.5055661	4.0694525	65.5750186	0.0000000	899.7824283
A-4	1,000.0000000	0.0000000	4.1166666	4.1166666	0.0000000	1,000.0000000
B	1,000.0000000	0.0000000	4.3000000	4.3000000	0.0000000	1,000.0000000
C	1,000.0000000	0.0000000	4.5083335	4.5083335	0.0000000	1,000.0000000
D	1,000.0000000	0.0000000	4.8333331	4.8333331	0.0000000	1,000.0000000


Beginning Aggregate Note Pool Factor:			443.9700235
Ending Aggregate Note Pool Factor:			422.4944241

Beginning Reserve Account Balance Factor:			1,000.0000000
Reserve Account Draw, distributed to Noteholders, Factor:			0.0000000
Reserve Account Draw, distributed to Certificateholders, Factor:			0.0000000
Ending Reserve Account Balance Factor:			1,000.0000000

Page 3 of 8

Statement to Securityholder

Ally Auto Receivables Trust 2024-1

3. Interest Summary

A. Target Interest Summary

Class

Beginning Note Principal Balance

Interest Accrual Period, Start

Interest Accrual Period, End

Accrual Methodology

Applicable Index

Margin

Fixed

Note Rate

Target Interest Distribution

A-1

0.00

8/15/2025

9/14/2025

Actual/360

N/A

5.52800000

0.00

A-2

0.00

8/15/2025

9/14/2025

30/360

N/A

5.32000000

0.00

A-3

374,902,317.79

8/15/2025

9/14/2025

30/360

N/A

5.08000000

1,587,086.48

A-4

63,200,000.00

8/15/2025

9/14/2025

30/360

N/A

4.94000000

260,173.33

23,560,000.00

8/15/2025

9/14/2025

30/360

N/A

5.16000000

101,308.00

19,640,000.00

8/15/2025

9/14/2025

30/360

N/A

5.41000000

88,543.67

14,590,000.00

8/15/2025

9/14/2025

30/360

N/A

5.80000000

70,518.33

B. Interest Payment Amount Summary


Class	Beginning Unpaid Interest Carryover Shortfall	Target Interest Distribution	Interest Shortfall Amount Allocated/(Repaid)	Actual Interest Distribution (2) - (3) = (4)	Remaining Unpaid Interest Carryover Shortfall (1) + (3) = (5)
	(1)	(2)	(3)	(4)	(5)
A-1	0.00	0.00	0.00	0.00	0.00
A-2	0.00	0.00	0.00	0.00	0.00
A-3	0.00	1,587,086.48	0.00	1,587,086.48	0.00
A-4	0.00	260,173.33	0.00	260,173.33	0.00
B	0.00	101,308.00	0.00	101,308.00	0.00
C	0.00	88,543.67	0.00	88,543.67	0.00
D	0.00	70,518.33	0.00	70,518.33	0.00
Deal Totals	0.00	2,107,629.81	0.00	2,107,629.81	0.00

Page 4 of 8

Statement to Securityholder

Ally Auto Receivables Trust 2024-1

4. Collections and Distributions


Collections
Receipts During the Period			27,246,351.40
Administrative Purchase Payments			0.00
Warranty Payments			0.00
Liquidation Proceeds Including Recoveries (Net of Liquidation Expenses)			377,811.26
Other Fees or Expenses Paid			0.00
Total Collections			27,624,162.66

Beginning Reserve Account Balance			2,804,999.84
Total Available Amount			30,429,162.50

Distributions
Total Available Amount			30,429,162.50
Basic Servicing Fee			425,398.60
Amounts owing to the Asset Representations Reviewer, Indenture Trustee, and Vote Tabulation Agent in connection with an Asset Representations Review			0.00
Aggregate Class A Interest Distributable Amount			1,847,259.81
First Priority Principal Distributable Amount			0.00
Aggregate Class B Interest Distributable Amount			101,308.00
Second Priority Principal Distributable Amount			0.00
Aggregate Class C Interest Distributable Amount			88,543.67
Third Priority Principal Distributable Amount			0.00
Aggregate Class D Interest Distributable Amount			70,518.33
Fourth Priority Principal Distributable Amount			9,401,171.61
Reserve Account Deposit			2,804,999.84
Noteholders' Regular Principal Distributable Amount			14,585,999.16
Indenture Trustee expenses			0.00
Unpaid Fees due to Owner Trustee, Indenture Trustee, Administrator and Asset Representations Reviewer			1,500.00
Excess Total Available Amount to the Certificateholders			1,102,463.48

Page 5 of 8

Statement to Securityholder

Ally Auto Receivables Trust 2024-1

5. Collateral Summary

A. Balances


		Original Balance	Beginning Balance	Ending Balance
Deal Totals	Number of Receivables	59,162	34,411	33,155
	Aggregate Receivables Principal Balance	1,121,999,935.31	510,478,316.95	486,491,146.18
	Aggregate Amount Financed	1,121,999,935.31	510,478,316.95	486,491,146.18

There have been no receivables with respect to which material breaches of pool asset representations or warranties or transaction covenants have occurred.

B. Pool Composition - Weighted Averages

Inception

Beginning

Ending

Inception

Beginning

Ending

Inception

Beginning

Ending

Weighted

Average

Coupon

Original

Remaining

Maturity

Deal Totals

9.62000000

9.90171152

9.92161948

70.97

71.34

71.38

53.76

41.73

41.08

C. Pool Composition - Prepayments


Month	1	2	3	4	5	6	7	8	9	10	11	12	13	14	15	16	17	18	19	20
Monthly	1.36%	1.46%	1.41%	1.50%	1.26%	1.36%	1.41%	1.29%	1.35%	1.21%	1.28%	1.37%	1.23%	1.33%	1.33%	1.36%	1.25%	1.37%	1.27%

Month	21	22	23	24	25	26	27	28	29	30	31	32	33	34	35	36	37	38	39	40
Monthly

Month	41	42	43	44	45	46	47	48	49	50	51	52	53	54	55	56	57	58	59	60
Monthly

Page 6 of 8

Statement to Securityholder

Ally Auto Receivables Trust 2024-1

6. Charge-Off and Delinquency Rates

A. Current


	Charge-Off Rate						Delinquency Rate
	Average Aggregate Amount Financed	Number of Units Charged-Off	Net Charge-Offs	Average Net Charge-Offs	Loss Rate		Total Accounts	Accounts over 60	Percent Delinquent
Current	498,484,731.57	54	439,838.34	8,145.15	1.0588	%	33,155	260	0.7842	%
Preceding	523,616,371.69	40	379,812.21	9,495.31	0.8704	%	34,411	249	0.7236	%
Next Preceding	549,453,586.71	57	506,002.30	8,877.23	1.1051	%	35,813	229	0.6394	%
Third Preceding	576,146,764.41	48	444,310.40	9,256.47	0.9254	%	Three Month Average		0.7157	%
Four Month Average					0.9899	%

B. Cumulative


	Aggregate Amount	Cumulative Net	Cumulative Loss Rate		Delinquency	Total	Total Balance	Percent
	Financed	Charge-Offs			Stratification	Accounts		Delinquent
Totals	1,121,999,935.31	7,973,378.48	0.7106	%	31 - 60 days	493	8,497,811.01	1.7468	%
The information contained in this report is defined or determined in a manner consistent with the prospectus for Ally Auto Receivables					61 - 90 days	197	3,515,724.45	0.7227	%
Trust 2024-1 related to delinquencies, charge-offs or uncollectible accounts.					91 - 120 days	59	902,302.08	0.1855	%
					> 120 days	4	39,621.20	0.0081	%
There have been no material changes in determining delinquencies, charge-offs or uncollectible amounts.

					Bankruptcies		Total Accounts	Total Balance
					Prior Period1		217	3,529,687.81
					Additions		15	309,215.13
1. Total Balance for Prior Period reflects the aggregate balance as of the last day of the related Collection Period.					Removals2		8	79,929.35
2. Removals include bankruptcies returned to active status, bankruptcies paid-in-full, and charge-offs on prior period bankruptcies.					Ending Inventory		224	3,758,973.59

7. Credit Instruments

A. Reserve Accounts


Account	Initial Balance	Beginning Balance	ADDITIONS	REDUCTIONS		Ending Balance	Specified Reserve Account Balance
				Draws	Releases
Cash Reserve	2,804,999.84	2,804,999.84	0.00	0.00	0.00	2,804,999.84	2,804,999.84

Page 7 of 8

Statement to Securityholder

Ally Auto Receivables Trust 2024-1

8. Performance Tests


Event of Default			All Tests Passed
Servicer Default			All Tests Passed
Asset Representations Review Delinquency Trigger			PASS
Overcollateralization Target reached?			YES
Initial Overcollateralization			5,049,935.31
Current Overcollateralization			14,585,999.16
Overcollateralization Target			14,585,999.16

9. Asset Representations Delinquency Triggers


Period	1	2	3	4	5	6	7	8	9	10	11	12	13	14	15	16	17	18	19	20
Trigger Level	2.70%	2.70%	2.70%	2.70%	2.70%	2.70%	2.70%	2.70%	2.70%	2.70%	2.70%	2.70%	2.90%	2.90%	2.90%	2.90%	2.90%	2.90%	2.90%	2.90%
61+ Delinquencies	0.00%	0.15%	0.21%	0.23%	0.35%	0.42%	0.45%	0.41%	0.50%	0.60%	0.70%	0.67%	0.67%	0.63%	0.72%	0.71%	0.74%	0.86%	0.92%

Period	21	22	23	24	25	26	27	28	29	30	31	32	33	34	35	36	37	38	39	40
Trigger Level	2.90%	2.90%	2.90%	2.90%	3.10%	3.10%	3.10%	3.10%	3.10%	3.10%	3.10%	3.10%	3.10%	3.10%	3.10%	3.10%	4.60%	4.60%	4.60%	4.60%
61+ Delinquencies

Period	41	42	43	44	45	46	47	48	49	50	51	52	53	54	55	56	57	58	59	60
Trigger Level	4.60%	4.60%	4.60%	4.60%	4.60%	4.60%	4.60%	4.60%	4.60%	4.60%	4.60%	4.60%	4.60%	4.60%	4.60%	4.60%	4.60%	4.60%	4.60%	4.60%
61+ Delinquencies

10. Supplemental Disclosures


Number of Receivables extended during the current Collection Period			234
Receipts During the Period - Interest			4,076,830.23
Supplemental Servicing Fees			66,549.60
Other Fees or Expenses Accrued			0.00
Liquidation Expenses			29,700.00

Other than as disclosed above in Section 10 of this Statement to Securityholder, there have been no material modifications, extensions, or waivers relating to the terms of or fees, penalties or payments on, pool assets during the distribution period or that, cumulatively, have become material over time.

This Servicer Certificate relates only to AART 2024-1. This Servicer Certificate should not be relied upon with respect to any other security. The information contained herein is only an indication of past performance and does not predict how AART 2024-1 will perform in the future.

AART 2024-1 has not been structured with the objective of ensuring compliance with the requirements of the EU Securitization Regulation or the UK Securitization Regulation by any person. Prospective investors are responsible for analyzing their own regulatory position and should consult with their own investment and legal advisors regarding the application of the EU Securitization Regulation, the UK Securitization Regulation or other applicable regulations and the suitability of the notes for investment.

Page 8 of 8

ALLY AUTO RECEIVABLES TRUST 2024-1 10-D